| (in millions of USD) | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||
| Cash And Equivalents | 4.7 | 24.7 | 41.3 | 65.1 | 13.3 | 8.2 | 0.1 |
| Restricted Cash | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | 0.0 | 1.0 | 1.0 | - |
| Cash And Short Term Investments | 4.7 | 24.7 | 41.3 | 65.1 | 14.3 | 9.2 | 0.1 |
| Receivables | |||||||
| Accounts Receivable | 0.7 | 0.8 | 0.9 | 0.6 | - | - | - |
| Current Assets | |||||||
| Inventory | - | - | - | - | - | - | - |
| Prepaid Expenses | 0.7 | 1.4 | 2.4 | 1.0 | 0.6 | 0.2 | 0.0 |
| Non-Current Assets | |||||||
| Property, Plant & Equipment Gross | 0.5 | 1.9 | 1.9 | 2.8 | 1.8 | 0.3 | - |
| Accumulated Depreciation | 0.3 | 0.9 | 0.5 | 0.3 | 0.1 | 0.0 | |
| Current Liabilities | |||||||
| Accounts Payable | - | - | 1.4 | 1.4 | 2.2 | 0.3 | 0.0 |
| Short Term Debt | - | - | - | - | - | - | - |
| Non-Current Liabilities | |||||||
| Long Term Debt | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 0.0 | 0.0 | 0.0 | - | - | - | |
| Common Equity | |||||||
| Common Stock | 0.5 | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 |
| Additional Paid In Capital | - | - | - | - | - | - | |
| Supplementary Data | |||||||
| Total Debt | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | - |
| (in millions of USD) | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q4 FY 21 | Q4 FY 20 | Q4 FY 19 | Q4 FY 18 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||
| Cash And Equivalents | 0.9 | 4.7 | 4.7 | 5.6 | 13.9 | 24.7 | - | - | - | - | 65.1 | 13.3 | 8.2 | 0.1 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | 0.0 | 1.0 | 1.0 | - |
| Cash And Short Term Investments | 0.9 | 4.7 | 4.7 | 5.6 | 13.9 | 24.7 | - | - | - | - | 65.1 | 14.3 | 9.2 | 0.1 |
| Receivables | ||||||||||||||
| Accounts Receivable | 0.9 | 0.7 | 0.6 | 1.4 | 1.0 | 0.8 | - | - | - | - | 0.6 | - | - | - |
| Current Assets | ||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | ||||||||||||||
| Non-Current Assets | ||||||||||||||
| Property, Plant & Equipment Gross | 0.5 | 0.5 | 0.5 | 1.0 | 1.9 | 1.9 | - | - | - | - | 2.8 | 1.8 | 0.3 | - |
| Current Liabilities | ||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | 1.4 | 2.2 | 0.3 | 0.0 |
| Short Term Debt | ||||||||||||||
| Non-Current Liabilities | ||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | ||||||||||||||
| Common Equity | ||||||||||||||
| Common Stock | 0.5 | 0.5 | 0.4 | 0.3 | 0.3 | 0.3 | - | - | - | - | 0.2 | 0.2 | 0.2 | 0.1 |
| Additional Paid In Capital | ||||||||||||||
| Supplementary Data | ||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | ||||||||||||||
| Other Current Assets | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - |
| Total Current Assets | 6.1 | 26.9 | 44.8 | 66.8 | 14.8 | 9.4 | 0.1 |
| - |
| Property,Plant & Equipment Net | 0.2 | 1.0 | 1.4 | 2.5 | 1.7 | 0.3 | - |
| Long Term Investments | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - |
| Intangible Assets | 0.9 | 1.1 | 1.2 | 1.2 | - | - | - |
| Operating Lease Right Of Use Assets | 0.0 | 0.2 | 0.0 | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - |
| Total Assets | 8.0 | 30.6 | 50.1 | 78.6 | 20.9 | 9.7 | 0.1 |
| Deferred Revenue Current | - | 0.0 | 0.0 | 0.1 | - | - | - |
| Operating Lease Liabilities Current | 0.0 | 0.1 | 0.0 | - | - | - | - |
| Accrued Expenses | 3.4 | 6.6 | 3.1 | 4.6 | 0.7 | 0.8 | 0.2 |
| Other Current Liabilities | - | - | - | - | - | - | - |
| Total Current Liabilities | 11.5 | 16.1 | 11.8 | 7.1 | 3.3 | 1.1 | 0.6 |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | 0.1 | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - |
| Total Liabilities | 15.8 | 23.7 | 19.5 | 7.1 | 5.0 | 1.1 | 0.6 |
| - |
| Retained Earnings | (211.8) | (178.3) | (132.7) | (87.4) | (52.7) | (42.9) | (0.6) |
| Accumulated Other Comprehensive Income | (1.4) | (1.5) | (0.9) | 8.3 | (1.2) | (0.8) | 0.0 |
| Treasury Stock | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - |
| Total Stockholders Equity | (7.9) | 7.0 | 30.6 | 71.5 | 15.9 | 8.6 | (0.5) |
| Total Equity | (7.9) | 7.0 | 30.6 | 71.5 | 15.9 | 8.6 | (0.5) |
| Working Capital | (5.4) | 10.7 | 33.0 | 59.7 | 11.6 | 8.3 | (0.5) |
| Book Value | (7.9) | 7.0 | 30.6 | 71.5 | 15.9 | 8.6 | (0.5) |
| Tangible Book Value | (8.7) | 5.9 | 29.4 | 70.2 | - | - | - |
| 1.1 |
| 0.7 |
| 1.1 |
| 1.3 |
| 1.6 |
| 1.4 |
| - |
| - |
| - |
| - |
| 1.0 |
| 0.6 |
| 0.2 |
| 0.0 |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 2.9 | 6.1 | 6.3 | 8.3 | 16.5 | 26.9 | - | - | - | - | 66.8 | 14.8 | 9.4 | 0.1 |
| Accumulated Depreciation | 0.3 | 0.3 | 0.3 | 0.4 | 0.9 | 0.9 | - | - | - | - | 0.3 | 0.1 | 0.0 | - |
| Property,Plant & Equipment Net | 0.2 | 0.2 | 0.2 | 0.6 | 0.9 | 1.0 | - | - | - | - | 2.5 | 1.7 | 0.3 | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Intangible Assets | 0.9 | 0.9 | 0.9 | 1.0 | 1.0 | 1.1 | - | - | - | - | 1.2 | - | - | - |
| Operating Lease Right Of Use Assets | 0.0 | - | 0.0 | 0.1 | 0.1 | 0.2 | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 4.8 | 8.0 | 8.8 | 11.3 | 19.5 | 30.6 | - | - | - | - | 78.6 | 20.9 | 9.7 | 0.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | 0.1 | - | - | - |
| Operating Lease Liabilities Current | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | - | - | - | - | - | - | - | - |
| Accrued Expenses | 2.2 | 3.4 | 4.3 | 4.3 | 4.6 | 6.6 | - | - | - | - | 4.6 | 0.7 | 0.8 | 0.2 |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 12.0 | 11.5 | 15.0 | 13.9 | 15.2 | 16.1 | - | - | - | - | 7.1 | 3.3 | 1.1 | 0.6 |
| 0.0 |
| - |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | 0.1 | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 16.1 | 15.8 | 19.9 | 19.2 | 21.0 | 23.7 | - | - | - | - | 7.1 | 5.0 | 1.1 | 0.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Retained Earnings | (216.5) | (211.8) | (204.7) | (197.0) | (188.5) | (178.3) | - | - | - | - | (87.4) | (52.7) | (42.9) | (0.6) |
| Accumulated Other Comprehensive Income | (2.0) | (1.4) | (1.6) | (1.7) | (1.3) | (1.5) | - | - | - | - | 8.3 | (1.2) | (0.8) | 0.0 |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | (11.3) | (7.9) | (11.1) | (8.0) | (1.5) | 7.0 | 18.1 | 8.9 | 18.8 | 30.6 | 71.5 | 15.9 | 8.6 | (0.5) |
| Total Equity | (11.3) | (7.9) | (11.1) | (8.0) | (1.5) | 7.0 | 18.1 | 8.9 | 18.8 | 30.6 | 71.5 | 15.9 | 8.6 | (0.5) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Working Capital | (9.1) | (5.4) | (8.6) | (5.7) | 1.3 | 10.7 | - | - | - | - | 59.7 | 11.6 | 8.3 | (0.5) |
| Book Value | (11.3) | (7.9) | (11.1) | (8.0) | (1.5) | 7.0 | 18.1 | 8.9 | 18.8 | 30.6 | 71.5 | 15.9 | 8.6 | (0.5) |
| Tangible Book Value | (12.2) | (8.7) | (12.0) | (8.9) | (2.5) | 5.9 | - | - | - | - | 70.2 | - | - | - |