| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||
| Cash And Equivalents | 219.9 | 269.9 | 278.7 | 247.0 | 212.8 |
| Restricted Cash | 0.1 | 18.1 | 29.6 | - | 23.5 |
| Short Term Investments | 38.3 | 80.0 | 57.8 | 113.4 | 80.1 |
| Cash And Short Term Investments | 258.1 | 349.9 | 336.5 | 360.4 | 292.9 |
| Receivables | |||||
| Accounts Receivable | 18.8 | - | - | - | - |
| Current Assets | |||||
| Inventory | 153.6 | 73.3 | 143.3 | 62.8 | 75.1 |
| Prepaid Expenses | 133.6 | 81.9 | 79.9 | 78.2 | 131.8 |
| Other Current Assets | - | - | |||
| Non-Current Assets | |||||
| Property, Plant & Equipment Gross | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - |
| Property,Plant & Equipment Net | 34.2 | ||||
| Current Liabilities | |||||
| Accounts Payable | 48.0 | 23.5 | 75.0 | 10.6 | 6.5 |
| Short Term Debt | 46.2 | 30.8 | 49.3 | 18.0 | 14.9 |
| Deferred Revenue Current | 33.1 | 13.5 | |||
| Non-Current Liabilities | |||||
| Long Term Debt | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 10.0 | 11.0 | 3.2 | 4.9 | 5.4 |
| Deferred Revenue Non-Current | - | ||||
| Common Equity | |||||
| Common Stock | - | - | - | - | - |
| Additional Paid In Capital | - | - | - | - | - |
| Retained Earnings | (1,263.4) | (1,256.5) | |||
| Supplementary Data | |||||
| Total Debt | 46.2 | 30.8 | 49.3 | 18.0 | 14.9 |
| Net debt | (212.0) | (319.1) | (287.2) | (342.4) | (278.0) |
| Working Capital | 405.8 | 392.1 | |||
| (in millions of USD) | Q4 FY 25 | Q4 FY 24 | Q4 FY 23 | Q4 FY 22 | Q4 FY 21 |
|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||
| Cash And Equivalents | 219.9 | 269.9 | 278.7 | 247.0 | 212.8 |
| Restricted Cash | 0.1 | 18.1 | 29.6 | - | 23.5 |
| Short Term Investments | 38.3 | 80.0 | 57.8 | 113.4 | 80.1 |
| Cash And Short Term Investments | 258.1 | 349.9 | 336.5 | 360.4 | 292.9 |
| Receivables | |||||
| Accounts Receivable | 18.8 | - | - | - | - |
| Current Assets | |||||
| Inventory | 153.6 | 73.3 | 143.3 | 62.8 | 75.1 |
| Prepaid Expenses | 133.6 | 81.9 | 79.9 | 78.2 | 131.8 |
| Other Current Assets | - | - | |||
| Non-Current Assets | |||||
| Property, Plant & Equipment Gross | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - |
| Property,Plant & Equipment Net | 34.2 | ||||
| Current Liabilities | |||||
| Accounts Payable | 48.0 | 23.5 | 75.0 | 10.6 | 6.5 |
| Short Term Debt | 46.2 | 30.8 | 49.3 | 18.0 | 14.9 |
| Deferred Revenue Current | 33.1 | 13.5 | |||
| Non-Current Liabilities | |||||
| Long Term Debt | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 10.0 | 11.0 | 3.2 | 4.9 | 5.4 |
| Deferred Revenue Non-Current | - | ||||
| Common Equity | |||||
| Common Stock | - | - | - | - | - |
| Additional Paid In Capital | - | - | - | - | - |
| Retained Earnings | (1,263.4) | (1,256.5) | |||
| Supplementary Data | |||||
| Total Debt | 46.2 | 30.8 | 49.3 | 18.0 | 14.9 |
| Net debt | (212.0) | (319.1) | (287.2) | (342.4) | (278.0) |
| Working Capital | 405.8 | 392.1 | |||
| - |
| - |
| - |
| Assets Held For Sale | - | - | - | - | - |
| Total Current Assets | 678.0 | 571.2 | 637.6 | 564.0 | 651.4 |
| 21.4 |
| 20.9 |
| 17.2 |
| 16.3 |
| Long Term Investments | 69.4 | 76.2 | 65.8 | 31.8 | 37.9 |
| Equity Method Investments | - | - | - | - | - |
| Goodwill | - | - | - | - | 283.0 |
| Intangible Assets | 1.5 | 7.8 | 38.1 | 79.0 | 168.8 |
| Operating Lease Right Of Use Assets | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - |
| Other Non-Current Assets | 70.0 | 20.8 | 11.3 | 13.9 | 20.0 |
| Total Non-Current Assets | 175.1 | 126.2 | 136.1 | 168.0 | 526.0 |
| Total Assets | 853.1 | 697.4 | 773.7 | 732.0 | 1,177.3 |
| 16.9 |
| 28.3 |
| 33.3 |
| Operating Lease Liabilities Current | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - |
| Total Current Liabilities | 272.1 | 179.1 | 238.2 | 148.2 | 129.4 |
| - |
| - |
| - |
| - |
| Deferred Tax Liabilities | 0.3 | 1.3 | 9.5 | 16.1 | 35.0 |
| Pension Obligations | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - |
| Total Non-Current Liabilities | 10.4 | 12.2 | 12.7 | 21.0 | 40.4 |
| Total Liabilities | 282.5 | 191.3 | 250.9 | 169.2 | 169.8 |
| (1,290.6) |
| (1,305.9) |
| (1,026.1) |
| Accumulated Other Comprehensive Income | (1.9) | (1.3) | (2.4) | (3.7) | 0.7 |
| Treasury Stock | - | - | - | - | - |
| Minority Interest | - | - | - | - | - |
| Total Stockholders Equity | 570.6 | 506.2 | 522.7 | 562.8 | 1,007.5 |
| Total Equity | 570.6 | 506.2 | 522.7 | 562.8 | 1,007.5 |
| 399.3 |
| 415.8 |
| 522.0 |
| Book Value | 570.6 | 506.2 | 522.7 | 562.8 | 1,007.5 |
| Tangible Book Value | 569.1 | 498.4 | 484.6 | 483.8 | 555.7 |
| - |
| - |
| - |
| Assets Held For Sale | - | - | - | - | - |
| Total Current Assets | 678.0 | 571.2 | 637.6 | 564.0 | 651.4 |
| 21.4 |
| 20.9 |
| 17.2 |
| 16.3 |
| Long Term Investments | 69.4 | 76.2 | 65.8 | 31.8 | 37.9 |
| Equity Method Investments | - | - | - | - | - |
| Goodwill | - | - | - | - | 283.0 |
| Intangible Assets | 1.5 | 7.8 | 38.1 | 79.0 | 168.8 |
| Operating Lease Right Of Use Assets | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - |
| Other Non-Current Assets | 70.0 | 20.8 | 11.3 | 13.9 | 20.0 |
| Total Non-Current Assets | 175.1 | 126.2 | 136.1 | 168.0 | 526.0 |
| Total Assets | 853.1 | 697.4 | 773.7 | 732.0 | 1,177.3 |
| 16.9 |
| 28.3 |
| 33.3 |
| Operating Lease Liabilities Current | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - |
| Total Current Liabilities | 272.1 | 179.1 | 238.2 | 148.2 | 129.4 |
| - |
| - |
| - |
| - |
| Deferred Tax Liabilities | 0.3 | 1.3 | 9.5 | 16.1 | 35.0 |
| Pension Obligations | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - |
| Total Non-Current Liabilities | 10.4 | 12.2 | 12.7 | 21.0 | 40.4 |
| Total Liabilities | 282.5 | 191.3 | 250.9 | 169.2 | 169.8 |
| (1,290.6) |
| (1,305.9) |
| (1,026.1) |
| Accumulated Other Comprehensive Income | (1.9) | (1.3) | (2.4) | (3.7) | 0.7 |
| Treasury Stock | - | - | - | - | - |
| Minority Interest | - | - | - | - | - |
| Total Stockholders Equity | 570.6 | 506.2 | 522.7 | 562.8 | 1,007.5 |
| Total Equity | 570.6 | 506.2 | 522.7 | 562.8 | 1,007.5 |
| 399.3 |
| 415.8 |
| 522.0 |
| Book Value | 570.6 | 506.2 | 522.7 | 562.8 | 1,007.5 |
| Tangible Book Value | 569.1 | 498.4 | 484.6 | 483.8 | 555.7 |