| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||
| Cash And Equivalents | 0.3 | 0.7 | 0.2 | 0.1 | 0.5 | 1.1 | 0.9 | 1.5 | 10.9 | 1.6 | 0.5 | 2.0 |
| Restricted Cash | 0.0 | - | - | - | 7.1 | - | 0.1 | 0.1 | - | 0.2 | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 0.3 | 0.7 | 0.2 | 0.1 | 0.5 | 1.1 | 0.9 | 1.5 | 10.9 | 1.6 | 0.5 | 2.0 |
| Receivables | ||||||||||||
| Accounts Receivable | 0.3 | 0.1 | - | 2.2 | 0.4 | 2.9 | 11.3 | 13.8 | 18.5 | 15.2 | - | - |
| Current Assets | ||||||||||||
| Inventory | 0.1 | - | - | 0.3 | 0.5 | 0.4 | 0.9 | 1.2 | 1.6 | 1.3 | - | - |
| Prepaid Expenses | 0.1 | 0.0 | ||||||||||
| Non-Current Assets | ||||||||||||
| Property, Plant & Equipment Gross | 0.4 | 0.0 | 0.0 | 19.1 | 18.0 | 17.2 | 46.4 | 45.9 | 34.1 | 31.0 | - | - |
| Accumulated Depreciation | ||||||||||||
| Current Liabilities | ||||||||||||
| Accounts Payable | 0.1 | 0.0 | 0.0 | 2.6 | 2.1 | 0.5 | 1.2 | 0.8 | 2.5 | 4.4 | - | - |
| Short Term Debt | 0.2 | - | ||||||||||
| Non-Current Liabilities | ||||||||||||
| Long Term Debt | - | - | - | 1.2 | - | 6.3 | 7.3 | 8.1 | 3.0 | 6.2 | - | - |
| Operating Lease Liabilities Non-Current | 0.1 | |||||||||||
| Common Equity | ||||||||||||
| Common Stock | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - |
| Additional Paid In Capital | - | - | ||||||||||
| Supplementary Data | ||||||||||||
| Total Debt | 0.2 | - | - | 1.2 | 2.4 | 6.9 | 8.8 | 8.6 | 7.4 | 10.6 | - | - |
| Net debt | (0.1) | - | ||||||||||
| (in millions of USD) | Q4 FY 25 | Q2 FY 25 | Q4 FY 24 | Q2 FY 24 | Q4 FY 23 | Q2 FY 23 | Q4 FY 22 | Q2 FY 22 | Q4 FY 21 | Q2 FY 21 | Q4 FY 20 | Q4 FY 19 | Q4 FY 18 | Q4 FY 17 | Q4 FY 16 | Q4 FY 15 | Q4 FY 14 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||||||
| Cash And Equivalents | 0.3 | 2.5 | 0.7 | 1.6 | 1.4 | - | - | 0.8 | 0.5 | - | - | 0.9 | 1.5 | 10.9 | 1.6 | 0.5 | 2.0 |
| Restricted Cash | 0.0 | - | - | - | - | - | - | 2.3 | 7.1 | - | - | 0.1 | 0.1 | - | 0.2 | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 0.3 | 2.5 | 0.7 | 1.6 | 1.4 | - | - | 0.8 | 0.5 | - | - | 0.9 | 1.5 | 10.9 | 1.6 | ||
| Receivables | |||||||||||||||||
| Accounts Receivable | 0.3 | 0.3 | 0.1 | 0.6 | 1.1 | - | - | 2.8 | 0.4 | - | - | 11.3 | 13.8 | 18.5 | 15.2 | ||
| Current Assets | |||||||||||||||||
| Inventory | 0.1 | 0.0 | - | 0.3 | 0.1 | - | - | 0.8 | 0.5 | - | - | 0.9 | 1.2 | 1.6 | 1.3 | - | |
| Non-Current Assets | |||||||||||||||||
| Property, Plant & Equipment Gross | 0.4 | - | - | - | - | - | - | - | - | - | - | 46.4 | 45.9 | 34.1 | |||
| Current Liabilities | |||||||||||||||||
| Accounts Payable | 0.1 | 0.1 | 0.0 | - | - | - | - | 2.6 | 2.1 | - | - | 1.2 | 0.8 | 2.5 | 4.4 | ||
| Non-Current Liabilities | |||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | 7.3 | 8.1 | 3.0 | 6.2 | - | |
| Common Equity | |||||||||||||||||
| Common Stock | - | - | - | - | - | - | - | 0.0 | 0.0 | - | - | 0.0 | 0.0 | 0.0 | 0.0 | - | |
| Supplementary Data | |||||||||||||||||
| Total Debt | 0.2 | 0.2 | - | 5.3 | 5.4 | - | - | 2.2 | 2.4 | - | - | 8.8 | 8.6 | 7.4 | 10.6 | - | |
| 0.1 |
| 0.4 |
| 0.4 |
| 1.3 |
| 0.4 |
| 0.9 |
| 0.8 |
| 0.4 |
| - |
| - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | 1.4 | 5.3 | 6.6 | - | - | - | - |
| Total Current Assets | 1.3 | 1.4 | 10.5 | 7.5 | 13.0 | 13.3 | 25.5 | 29.5 | 33.6 | 21.1 | - | - |
| 0.1 |
| 0.0 |
| 0.0 |
| 3.4 |
| 3.3 |
| 2.4 |
| 7.6 |
| 5.9 |
| 5.6 |
| 3.9 |
| - |
| - |
| Property,Plant & Equipment Net | 0.1 | 0.0 | 0.0 | 8.7 | 9.7 | 11.4 | 37.5 | 40.0 | 39.8 | 34.2 | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | - | - | - | 1.1 | 1.1 | - | - | - | - | - | - | - |
| Intangible Assets | 7.3 | 7.7 | 7.3 | 4.9 | 4.1 | 1.5 | 0.4 | 0.4 | 7.4 | 7.1 | - | - |
| Operating Lease Right Of Use Assets | 0.2 | 0.0 | 0.0 | 0.4 | 0.3 | 0.4 | 0.5 | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | 0.2 | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 31.8 | 34.3 | 25.2 | 24.1 | 31.0 | 58.0 | 70.8 | 82.0 | 81.1 | 62.7 | 50.2 | - |
| - |
| - |
| 2.4 |
| 0.6 |
| 1.4 |
| 0.4 |
| 4.5 |
| 4.4 |
| - |
| - |
| Deferred Revenue Current | 0.4 | 1.2 | 0.0 | 0.0 | 0.3 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | - | - |
| Operating Lease Liabilities Current | 0.1 | - | - | 0.3 | 0.2 | 0.1 | 0.2 | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | 3.0 | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 6.4 | 3.9 | 17.3 | 17.7 | 16.8 | 23.0 | 25.2 | 20.7 | 26.6 | 28.1 | - | - |
| - |
| - |
| 0.2 |
| 0.1 |
| 0.2 |
| 0.3 |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 7.1 | 4.3 | 20.4 | 19.0 | 16.9 | 30.0 | 32.8 | 28.8 | 29.5 | 34.4 | 31.2 | - |
| - |
| 53.3 |
| 46.8 |
| 43.7 |
| 42.7 |
| 42.3 |
| 42.3 |
| 23.7 |
| - |
| - |
| Retained Earnings | (84.2) | (71.8) | (63.5) | (47.8) | (33.3) | (17.2) | (5.7) | 9.1 | 5.2 | 0.2 | - | - |
| Accumulated Other Comprehensive Income | (0.2) | (0.1) | (2.3) | (2.4) | (1.1) | (1.6) | (3.5) | (3.1) | (0.2) | (1.7) | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | 3.6 | - | 0.5 | 0.8 | 0.5 | 0.7 | 1.8 | 2.3 | 2.3 | 5.0 | 2.8 | - |
| Total Stockholders Equity | 21.2 | 29.9 | 4.4 | 4.2 | 13.6 | 27.3 | 36.1 | 50.9 | 49.3 | 23.3 | 19.1 | 14.7 |
| Total Equity | 24.7 | 29.9 | 4.9 | 5.1 | 14.1 | 28.0 | 38.0 | 53.2 | 51.6 | 28.3 | 19.1 | 14.7 |
| - |
| 1.0 |
| 1.9 |
| 5.8 |
| 7.9 |
| 7.1 |
| (3.5) |
| 9.0 |
| - |
| - |
| Working Capital | (5.1) | (2.6) | (6.8) | (10.1) | (3.7) | (9.7) | 0.2 | 8.8 | 7.0 | (7.0) | - | - |
| Book Value | 21.2 | 29.9 | 4.4 | 4.2 | 13.6 | 27.3 | 36.1 | 50.9 | 49.3 | 23.3 | 19.1 | 14.7 |
| Tangible Book Value | 13.9 | 22.3 | (2.9) | (1.7) | 8.4 | 25.7 | 35.7 | 50.5 | 41.9 | 16.2 | - | - |
| 0.5 |
| 2.0 |
| - |
| - |
| - |
| Prepaid Expenses | 0.1 | 0.1 | 0.0 | 0.1 | 0.3 | - | - | 1.5 | 0.4 | - | - | 0.4 | 0.9 | 0.8 | 0.4 | - | - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | 5.3 | 6.6 | - | - | - | - |
| Total Current Assets | 1.3 | 3.8 | 1.4 | 19.6 | 10.5 | - | - | 16.9 | 13.0 | - | - | 25.5 | 29.5 | 33.6 | 21.1 | - | - |
| 31.0 |
| - |
| - |
| Accumulated Depreciation | 0.1 | - | - | - | - | - | - | - | - | - | - | 7.6 | 5.9 | 5.6 | 3.9 | - | - |
| Property,Plant & Equipment Net | 0.1 | 0.3 | 0.0 | 7.4 | 7.8 | - | - | 9.0 | 9.7 | - | - | 37.5 | 40.0 | 39.8 | 34.2 | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | 2.2 | 2.3 | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | - | 8.0 | - | - | - | - | - | 1.1 | - | - | - | - | - | - | - | - | - |
| Intangible Assets | 7.3 | 7.7 | 7.7 | 4.2 | 4.4 | - | - | 3.8 | 4.1 | - | - | 0.4 | 0.4 | 7.4 | 7.1 | - | - |
| Operating Lease Right Of Use Assets | 0.2 | 0.3 | 0.0 | 0.3 | 0.2 | - | - | 0.6 | 0.3 | - | - | 0.5 | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.2 | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 31.8 | 41.4 | 34.3 | 33.7 | 25.2 | 20.3 | - | 33.9 | 31.0 | - | - | 70.8 | 82.0 | 81.1 | 62.7 | 50.2 | - |
| - |
| - |
| Short Term Debt | 0.2 | 0.2 | - | 5.3 | 5.4 | - | - | 2.2 | 2.4 | - | - | 1.4 | 0.4 | 4.5 | 4.4 | - | - |
| Deferred Revenue Current | 0.4 | 1.8 | 1.2 | 2.1 | 1.7 | - | - | 0.1 | 0.3 | - | - | 0.5 | 0.5 | 0.5 | 0.5 | - | - |
| Operating Lease Liabilities Current | 0.1 | 0.1 | - | 0.1 | 0.1 | - | - | 0.3 | 0.2 | - | - | 0.2 | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 6.4 | 6.5 | 3.9 | 19.3 | 17.3 | - | - | 18.7 | 16.8 | - | - | 25.2 | 20.7 | 26.6 | 28.1 | - | - |
| - |
| Operating Lease Liabilities Non-Current | 0.1 | 0.1 | - | 0.1 | 0.1 | - | - | 0.2 | - | - | - | 0.3 | - | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 7.1 | 7.2 | 4.3 | 19.9 | 20.4 | 21.2 | - | 18.9 | 16.9 | - | - | 32.8 | 28.8 | 29.5 | 34.4 | 31.2 | - |
| - |
| Additional Paid In Capital | - | - | - | - | - | - | - | 53.2 | 46.8 | - | - | 42.7 | 42.3 | 42.3 | 23.7 | - | - |
| Retained Earnings | (84.2) | (73.2) | (71.8) | (64.2) | (63.5) | - | - | (39.1) | (33.3) | - | - | (5.7) | 9.1 | 5.2 | 0.2 | - | - |
| Accumulated Other Comprehensive Income | (0.2) | (0.5) | (0.1) | (2.7) | (2.3) | - | - | (1.9) | (1.1) | - | - | (3.5) | (3.1) | (0.2) | (1.7) | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | 3.6 | 3.8 | - | 0.4 | 0.5 | - | - | - | - | - | - | 1.8 | 2.3 | 2.3 | 5.0 | 2.8 | - |
| Total Stockholders Equity | 21.2 | 30.4 | 29.9 | 13.3 | 4.4 | (0.8) | 5.1 | 13.5 | 13.6 | 22.1 | 28.0 | 36.1 | 50.9 | 49.3 | 23.3 | 19.1 | 14.7 |
| Total Equity | 24.7 | 34.2 | 29.9 | 13.8 | 4.9 | (0.8) | 5.1 | 15.0 | 14.1 | 22.1 | 28.0 | 38.0 | 53.2 | 51.6 | 28.3 | 19.1 | 14.7 |
| - |
| Net debt | (0.1) | (2.2) | - | 3.7 | 4.0 | - | - | 1.4 | 1.9 | - | - | 7.9 | 7.1 | (3.5) | 9.0 | - | - |
| Working Capital | (5.1) | (2.7) | (2.6) | 0.3 | (6.8) | - | - | (1.8) | (3.7) | - | - | 0.2 | 8.8 | 7.0 | (7.0) | - | - |
| Book Value | 21.2 | 30.4 | 29.9 | 13.3 | 4.4 | (0.8) | 5.1 | 13.5 | 13.6 | 22.1 | 28.0 | 36.1 | 50.9 | 49.3 | 23.3 | 19.1 | 14.7 |
| Tangible Book Value | 13.9 | 14.7 | 22.3 | 9.2 | (0.1) | - | - | 8.6 | 9.4 | - | - | 35.7 | 50.5 | 41.9 | 16.2 | - | - |