| (in millions of USD) | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||
| Cash And Equivalents | 188.7 | 196.3 | 223.4 | 69.6 | 229.8 | 144.5 | 179.7 | 188.5 | 191.0 | 188.6 | 135.8 | 137.7 | 105.1 | 69.1 | 75.0 | 91.0 | 100.4 | 92.0 |
| Restricted Cash | - | - | - | 1.7 | 2.2 | 1.7 | 1.1 | 0.3 | 0.4 | 0.1 | 0.1 | - | 0.5 | - | - | - | - | - |
| Short Term Investments | 187.0 | 162.8 | 155.3 | 211.3 | 25.9 | 36.2 | 26.1 | 15.0 | - | - | - | - | - | - | - | - | - | |
| Cash And Short Term Investments | 375.8 | 359.1 | 378.7 | 280.9 | 255.7 | 180.7 | 205.7 | 203.5 | 191.0 | 188.6 | 135.8 | 137.7 | 105.1 | 69.1 | 75.0 | |||
| Receivables | ||||||||||||||||||
| Accounts Receivable | 14.7 | 21.5 | 23.2 | 25.2 | 25.8 | 19.7 | 13.0 | 11.4 | 12.9 | 11.9 | 13.7 | 8.8 | 16.5 | 11.6 | 12.8 | |||
| Current Assets | ||||||||||||||||||
| Inventory | 28.4 | 31.7 | 27.0 | 48.7 | 42.2 | 37.4 | 35.6 | 18.5 | 20.8 | 17.1 | 17.2 | 18.1 | 19.4 | 24.9 | 30.3 | 7.8 | ||
| Non-Current Assets | ||||||||||||||||||
| Property, Plant & Equipment Gross | 545.8 | 470.5 | 400.9 | 363.8 | 348.7 | 344.9 | 346.8 | 343.6 | 336.3 | 300.5 | 290.0 | 280.6 | 274.1 | 283.7 | ||||
| Current Liabilities | ||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Non-Current Liabilities | ||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | 63.5 | 91.3 | - | - | ||
| Common Equity | ||||||||||||||||||
| Common Stock | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | ||
| Supplementary Data | ||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | 63.5 | 91.3 | - | - | ||
| (in millions of USD) | Q1 FY 27 | Q4 FY 26 | Q3 FY 26 | Q2 FY 26 | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||||||||||||||
| Cash And Equivalents | 117.7 | 188.7 | 272.0 | 241.0 | 159.9 | 196.3 | 298.2 | 261.0 | 231.2 | 223.4 | 72.8 | 102.2 | 77.7 | 69.6 | 136.0 | |||||||||||||||||||||||||
| - |
| 91.0 |
| 100.4 |
| 92.0 |
| 9.6 |
| - |
| - |
| - |
| - |
| Prepaid Expenses | 16.6 | 17.1 | 17.5 | 13.1 | 12.5 | 12.8 | 9.7 | 9.3 | 7.4 | 7.0 | 6.4 | 5.8 | 4.9 | 4.1 | 4.0 | 3.1 | - | - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | 0.5 | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 447.8 | 435.8 | 452.1 | 372.6 | 345.2 | 258.8 | 271.1 | 250.6 | 239.0 | 226.5 | 179.4 | 175.7 | 148.8 | 114.9 | 127.0 | 125.8 | - | - |
| 286.2 |
| - |
| - |
| - |
| Accumulated Depreciation | 273.8 | 259.9 | 245.3 | 228.3 | 211.2 | 194.1 | 183.4 | 161.1 | 138.5 | 117.8 | 100.0 | 86.2 | 71.8 | 60.5 | 46.1 | - | - | - |
| Property,Plant & Equipment Net | 272.0 | 210.7 | 155.6 | 135.5 | 137.6 | 150.9 | 163.3 | 182.5 | 197.8 | 182.8 | 190.0 | 194.4 | 202.3 | 223.2 | 240.1 | 169.8 | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | 37.8 | 35.8 | 34.9 | 33.0 | 30.6 | 29.5 | 32.5 | 32.1 | 34.5 | 37.8 | 38.7 | 80.4 | 71.2 | 60.0 | 61.7 | 67.3 | - | - |
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 17.6 | 21.0 | 13.0 | 15.2 | 11.2 | 12.7 | 16.2 | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | 17.1 | 5.8 | - | 0.8 | 1.0 | 2.4 | 2.1 | 3.9 | 3.1 | 5.2 | - | - |
| Other Non-Current Assets | 5.0 | 16.7 | 9.1 | 23.2 | 25.9 | 25.3 | 17.4 | 6.2 | 7.5 | 6.9 | 6.6 | 6.4 | 5.4 | 6.8 | 7.9 | 5.9 | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 797.7 | 720.0 | 664.8 | 579.6 | 550.4 | 479.3 | 500.5 | 471.4 | 478.9 | 454.0 | 414.7 | 456.9 | 427.9 | 405.3 | 438.0 | 375.7 | - | - |
| - |
| - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.6 | 1.9 | 4.0 | - | - |
| Operating Lease Liabilities Current | 6.9 | 5.7 | 4.5 | 5.2 | 4.6 | 4.9 | 4.9 | - | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | 29.6 | 16.4 | 19.7 | 15.3 | 13.6 | 8.8 | 1.2 | 2.0 | 5.1 | 4.3 | 3.8 | 3.8 | 3.1 | 0.3 | 2.9 | 0.8 | - | - |
| Other Current Liabilities | - | 16.4 | 19.7 | 15.3 | 13.6 | 8.8 | 7.8 | 9.5 | 13.7 | 13.3 | 9.4 | 10.3 | 12.1 | 9.3 | 5.8 | 2.8 | - | - |
| Total Current Liabilities | 75.4 | 50.4 | 66.3 | 54.6 | 50.5 | 30.7 | 31.6 | 17.0 | 21.9 | 22.5 | 19.6 | 19.6 | 32.1 | 31.5 | 37.2 | 24.6 | - | - |
| - |
| - |
| Operating Lease Liabilities Non-Current | 11.1 | 15.4 | 8.4 | 9.9 | 6.4 | 7.4 | 10.7 | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.6 | 2.4 | - | - |
| Deferred Tax Liabilities | 4.1 | 3.6 | 1.6 | 1.1 | 3.1 | 3.7 | 4.3 | 4.2 | 21.7 | 41.1 | 38.3 | 42.8 | 19.6 | 7.1 | 4.6 | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | 2.4 | 2.7 | 1.0 | 3.0 | 2.8 | 0.3 | 0.3 | 4.9 | 3.4 | 2.1 | 1.0 | 1.7 | 1.9 | 0.2 | 2.7 | 4.1 | - | - |
| Total Non-Current Liabilities | 20.3 | 26.0 | 10.9 | 14.0 | 12.3 | 11.4 | 15.3 | 9.1 | 25.1 | 43.2 | 39.3 | 44.4 | 85.0 | 99.6 | 119.0 | 81.2 | - | - |
| Total Liabilities | 95.7 | 76.4 | 77.2 | 68.6 | 62.8 | 42.2 | 46.9 | 26.1 | 0.1 | 0.1 | 58.9 | 64.0 | 117.1 | 131.0 | 156.2 | 105.8 | - | - |
| - |
| - |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Retained Earnings | 610.3 | 560.0 | 701.8 | 640.8 | 611.6 | 590.0 | 587.0 | 579.6 | 547.9 | 508.2 | 475.9 | 444.4 | 357.1 | 322.0 | 324.3 | 296.1 | - | - |
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Treasury Stock | - | 206.4 | 191.9 | 193.7 | 181.1 | 354.6 | 335.1 | 335.2 | 313.6 | 313.8 | 309.8 | 239.6 | 222.2 | 219.6 | 215.1 | 193.7 | - | - |
| Minority Interest | 91.3 | 83.3 | 73.7 | 63.0 | 56.8 | 52.4 | 52.6 | 52.3 | 50.4 | 47.8 | 44.5 | 43.0 | 31.5 | 27.9 | 29.3 | 25.0 | - | - |
| Total Stockholders Equity | 610.7 | 560.3 | 513.9 | 448.0 | 430.8 | 384.8 | 401.0 | 392.9 | 381.5 | 340.4 | 311.3 | 350.0 | 279.3 | 246.4 | 252.5 | 244.9 | 275.1 | 263.6 |
| Total Equity | 702.0 | 643.6 | 587.6 | 511.0 | 487.6 | 437.2 | 453.6 | 445.3 | 431.9 | 388.3 | 355.8 | 393.0 | 310.8 | 274.3 | 281.8 | 270.0 | 275.1 | 263.6 |
| - |
| - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | (41.6) | 22.2 | - | - | - | - |
| Working Capital | 372.5 | 385.4 | 385.8 | 318.0 | 294.7 | 228.0 | 239.5 | 233.6 | 217.2 | 204.0 | 159.7 | 156.2 | 116.7 | 83.5 | 89.8 | 101.3 | - | - |
| Book Value | 610.7 | 560.3 | 513.9 | 448.0 | 430.8 | 384.8 | 401.0 | 392.9 | 381.5 | 340.4 | 311.3 | 350.0 | 279.3 | 246.4 | 252.5 | 244.9 | 275.1 | 263.6 |
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 54.6 |
| 66.7 |
| 229.8 |
| 197.4 |
| 154.3 |
| 157.1 |
| 144.5 |
| 173.1 |
| 152.7 |
| 163.8 |
| 179.7 |
| 196.3 |
| 212.2 |
| 204.7 |
| 188.5 |
| 178.2 |
| 73.8 |
| 64.2 |
| 191.0 |
| 190.5 |
| 186.0 |
| 191.5 |
| 188.6 |
| 162.8 |
| 134.7 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | 1.7 | 2.0 | 3.4 | 1.7 | 1.3 | 3.3 | 4.9 | 2.2 | 1.7 | 6.8 | 1.7 | 1.7 | 0.9 | 1.0 | 1.4 | 1.1 | 0.5 | 0.2 | 0.1 | 0.3 | 0.4 | 0.8 | 0.9 | 0.4 | 0.2 | 0.4 | 0.1 | 188.7 | 0.0 | 0.1 |
| Short Term Investments | 246.6 | 187.0 | 63.5 | 69.5 | 156.0 | 162.8 | 66.8 | 84.9 | 120.6 | 155.3 | 259.2 | 182.2 | 188.1 | 211.3 | 153.8 | 190.5 | 167.3 | 25.9 | 21.6 | 33.3 | 35.9 | 36.2 | 29.2 | 32.7 | 32.6 | 26.1 | - | - | - | 15.0 | 14.9 | 112.0 | 111.5 | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 364.3 | 375.8 | 335.5 | 310.5 | 315.9 | 359.1 | 365.1 | 346.0 | 351.8 | 378.7 | 332.0 | 284.4 | 265.8 | 280.9 | 289.8 | 245.1 | 234.0 | 255.7 | 219.0 | 187.6 | 193.0 | 180.7 | 202.3 | 185.4 | 196.4 | 205.7 | 196.3 | 212.2 | 204.7 | 203.5 | 193.1 | 185.7 | 175.7 | 191.0 | 190.5 | 186.0 | 191.5 | 188.6 | 162.8 | 134.7 |
| Receivables | ||||||||||||||||||||||||||||||||||||||||
| Accounts Receivable | 21.6 | 14.7 | 27.4 | 24.8 | 28.0 | 21.5 | 22.3 | 24.3 | 21.5 | 23.2 | 30.1 | 32.0 | 29.2 | 25.2 | 22.7 | 38.6 | 25.4 | 25.8 | 40.0 | 29.5 | 27.6 | 19.7 | 12.5 | 9.7 | 2.8 | 13.0 | 16.4 | 7.7 | 11.7 | 11.4 | 15.7 | 14.6 | 21.3 | 12.9 | 9.8 | 10.9 | 9.2 | 11.9 | 13.3 | 15.8 |
| Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Inventory | 26.5 | 28.4 | 27.7 | 31.6 | 30.5 | 31.7 | 29.1 | 29.2 | 27.1 | 27.0 | 37.5 | 46.0 | 41.3 | 48.7 | 42.0 | 49.9 | 56.4 | 42.2 | 29.8 | 41.8 | 26.7 | 37.4 | 21.6 | 30.4 | 27.3 | 35.6 | 31.0 | 22.1 | 20.2 | 18.5 | 21.6 | 25.2 | 26.1 | 20.8 | 24.1 | 22.1 | 20.4 | 17.1 | 19.5 | 23.6 |
| Prepaid Expenses | 18.4 | 16.6 | 14.9 | 15.1 | 17.0 | 17.1 | 14.4 | 14.2 | 16.6 | 17.5 | 12.3 | 17.9 | 16.3 | 13.1 | 11.6 | 14.5 | 16.0 | 12.5 | ||||||||||||||||||||||
| Other Current Assets | - | - | - | - | 1.1 | 1.1 | 1.5 | 1.3 | 1.2 | 1.3 | 1.7 | 1.5 | - | 1.2 | - | - | - | |||||||||||||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Current Assets | 441.5 | 447.8 | 411.7 | 390.5 | 398.8 | 435.8 | 436.5 | 418.9 | 421.6 | 452.1 | 418.1 | 387.9 | 361.0 | 372.6 | 374.0 | 357.3 | ||||||||||||||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | 559.9 | 545.8 | 530.2 | 498.6 | 478.9 | 470.5 | 457.1 | 443.9 | 428.6 | 400.9 | 385.7 | 371.8 | 367.8 | 363.8 | 355.2 | 351.6 | 350.1 | 348.7 | 347.9 | 358.8 | 357.9 | 344.9 | 353.0 | 351.9 | 351.9 | 346.8 | 345.9 | 344.5 | 344.6 | 343.6 | - | - | - | - | 331.9 | 315.4 | 307.7 | 300.5 | 299.1 | 298.0 |
| Accumulated Depreciation | 277.9 | 273.8 | 270.0 | 266.2 | 263.2 | 259.9 | 256.6 | 253.8 | 249.6 | 245.3 | 241.1 | 236.7 | 232.7 | 228.3 | 224.0 | 220.0 | 215.6 | |||||||||||||||||||||||
| Property,Plant & Equipment Net | 282.0 | 272.0 | 260.2 | 232.4 | 215.6 | 210.7 | 200.5 | 190.2 | 179.0 | 155.6 | 144.6 | 135.1 | 135.1 | 135.5 | 131.2 | 131.6 | ||||||||||||||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Equity Method Investments | 41.3 | 37.8 | 39.6 | 35.2 | 36.8 | 35.8 | 39.0 | 38.4 | 36.7 | 34.9 | 36.8 | 37.6 | 34.5 | 33.0 | 33.8 | 36.1 | 32.5 | |||||||||||||||||||||||
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Operating Lease Right Of Use Assets | 15.8 | 17.6 | 19.3 | 21.0 | 22.6 | 21.0 | 22.6 | 13.2 | 11.6 | 13.0 | 14.5 | 12.7 | 13.9 | 15.2 | 14.7 | 12.9 | ||||||||||||||||||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Non-Current Assets | 9.9 | 5.0 | 1.3 | 3.0 | 1.1 | 16.7 | 17.1 | 19.3 | 22.2 | 9.1 | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Assets | 807.7 | 797.7 | 750.1 | 700.6 | 693.8 | 720.0 | 715.7 | 680.0 | 671.0 | 664.8 | 627.6 | 592.9 | 566.5 | 579.6 | 575.0 | 559.9 | 548.0 | |||||||||||||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Operating Lease Liabilities Current | 7.0 | 6.9 | 6.9 | 6.8 | 6.7 | 5.7 | 5.9 | 3.5 | 3.7 | 4.5 | 5.1 | 5.1 | 5.1 | 5.2 | 4.9 | 4.4 | ||||||||||||||||||||||||
| Accrued Expenses | 26.8 | 29.6 | 16.5 | 12.3 | 14.4 | 16.4 | 15.9 | 17.2 | 15.8 | 19.7 | 14.8 | 20.3 | 13.2 | 15.3 | 12.1 | 16.4 | 15.2 | 13.6 | ||||||||||||||||||||||
| Other Current Liabilities | - | - | - | - | 14.4 | 16.4 | 15.9 | 17.2 | 15.8 | 19.7 | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Current Liabilities | 65.3 | 75.4 | 57.5 | 37.1 | 42.6 | 50.4 | 44.0 | 51.9 | 62.7 | 66.3 | 48.7 | 47.5 | 36.2 | 54.6 | 57.3 | |||||||||||||||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 9.4 | 11.1 | 12.8 | 14.5 | 16.1 | 15.4 | 16.8 | 9.7 | 7.7 | 8.4 | 9.2 | 7.6 | 8.7 | 9.9 | 9.9 | 8.4 | ||||||||||||||||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Deferred Tax Liabilities | 4.1 | 4.1 | 10.2 | 7.9 | 5.3 | 3.6 | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Current Liabilities | 2.4 | 2.4 | 2.8 | 2.8 | 2.7 | 2.7 | 2.6 | 0.6 | 0.6 | 1.0 | 3.1 | 3.1 | 3.2 | 3.0 | 3.0 | 3.0 | ||||||||||||||||||||||||
| Total Non-Current Liabilities | 18.6 | 20.3 | 36.4 | 32.5 | 31.6 | 26.0 | 25.1 | 11.9 | 9.9 | 10.9 | 13.3 | 11.8 | 13.0 | 14.0 | 16.0 | 14.5 | ||||||||||||||||||||||||
| Total Liabilities | 83.9 | 95.7 | 93.9 | 69.6 | 74.2 | 76.4 | 69.1 | 63.8 | 72.6 | 77.2 | 62.0 | 59.4 | 49.1 | 68.6 | 73.3 | 56.4 | ||||||||||||||||||||||||
| Common Equity | ||||||||||||||||||||||||||||||||||||||||
| Common Stock | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Retained Earnings | 628.8 | 610.3 | 566.6 | 775.7 | 768.6 | 560.0 | 748.8 | 724.3 | 712.0 | 701.8 | 681.2 | 655.1 | 646.1 | 640.8 | 632.7 | 629.5 | 647.5 | |||||||||||||||||||||||
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Treasury Stock | - | - | - | 238.3 | 239.1 | 206.4 | 190.9 | 191.0 | 191.8 | 191.9 | 192.0 | 192.0 | 193.7 | 193.7 | 193.8 | 187.0 | 361.2 | 181.1 | ||||||||||||||||||||||
| Minority Interest | 94.5 | 91.3 | 89.3 | 85.2 | 83.3 | 83.3 | 82.1 | 76.6 | 73.9 | 73.7 | 72.6 | 67.0 | 63.8 | 63.0 | 62.3 | 60.7 | 58.6 | |||||||||||||||||||||||
| Total Stockholders Equity | 629.2 | 610.7 | 566.9 | 545.8 | 536.4 | 560.3 | 564.5 | 539.6 | 524.5 | 513.9 | 493.0 | 466.6 | 453.6 | 448.0 | 439.5 | 442.8 | 436.0 | |||||||||||||||||||||||
| Total Equity | 723.8 | 702.0 | 656.2 | 631.0 | 619.6 | 643.6 | 646.6 | 616.2 | 598.4 | 587.6 | 565.5 | 533.5 | 517.4 | 511.0 | 501.7 | 503.4 | 494.6 | 487.6 | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Working Capital | 376.2 | 372.5 | 354.2 | 353.4 | 356.2 | 385.4 | 392.5 | 367.0 | 358.9 | 385.8 | 369.4 | 340.4 | 324.8 | 318.0 | 316.7 | 315.4 | 304.0 | 294.7 | ||||||||||||||||||||||
| Book Value | 629.2 | 610.7 | 566.9 | 545.8 | 536.4 | 560.3 | 564.5 | 539.6 | 524.5 | 513.9 | 493.0 | 466.6 | 453.6 | 448.0 | 439.5 | 442.8 | 436.0 | 430.8 | ||||||||||||||||||||||
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| 10.4 |
| 12.2 |
| 14.8 |
| 12.8 |
| 9.8 |
| 9.9 |
| 9.6 |
| 9.7 |
| 9.0 |
| 9.1 |
| 9.4 |
| 9.3 |
| 8.1 |
| 7.7 |
| 8.1 |
| 7.4 |
| 6.8 |
| 7.5 |
| 7.1 |
| 7.0 |
| 6.7 |
| 7.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.4 |
| - |
| - |
| 0.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 342.9 |
| 345.2 |
| 307.2 |
| 284.7 |
| 269.8 |
| 258.8 |
| 253.0 |
| 246.9 |
| 247.1 |
| 271.1 |
| 260.5 |
| 259.0 |
| 253.6 |
| 250.6 |
| 247.4 |
| 242.4 |
| 239.9 |
| 239.0 |
| 232.4 |
| 228.5 |
| 229.4 |
| 226.5 |
| 205.7 |
| 183.8 |
| 211.2 |
| 206.6 |
| 213.7 |
| 208.8 |
| 194.1 |
| 198.6 |
| 193.4 |
| 188.8 |
| 183.4 |
| 178.2 |
| 172.9 |
| 167.6 |
| 161.1 |
| 156.6 |
| 150.0 |
| 144.4 |
| 138.5 |
| 133.0 |
| 127.8 |
| 123.1 |
| 117.8 |
| 112.9 |
| 109.0 |
| 134.6 |
| 137.6 |
| 141.2 |
| 145.1 |
| 149.1 |
| 150.9 |
| 154.4 |
| 158.5 |
| 163.1 |
| 163.3 |
| 167.8 |
| 171.6 |
| 177.0 |
| 182.5 |
| 186.5 |
| 190.8 |
| 194.0 |
| 197.8 |
| 199.0 |
| 187.5 |
| 184.7 |
| 182.8 |
| 186.2 |
| 189.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 30.6 |
| 30.7 |
| 31.9 |
| 30.0 |
| 29.5 |
| 30.1 |
| 29.5 |
| 30.0 |
| 32.5 |
| 31.4 |
| 32.4 |
| 32.2 |
| 32.1 |
| 33.7 |
| 35.1 |
| 35.2 |
| 34.5 |
| 35.8 |
| 36.7 |
| 38.5 |
| 37.8 |
| 38.0 |
| 38.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 13.3 |
| 11.2 |
| 11.8 |
| 13.2 |
| 11.3 |
| 12.7 |
| 14.1 |
| 15.3 |
| 16.7 |
| 16.2 |
| 17.6 |
| 19.0 |
| 19.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 15.4 |
| 12.1 |
| 9.4 |
| 5.8 |
| 0.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.8 |
| 1.5 |
| 1.0 |
| - |
| 33.2 |
| 30.6 |
| 26.0 |
| 25.3 |
| 1.3 |
| 0.9 |
| 0.8 |
| 0.3 |
| 16.3 |
| 12.7 |
| 9.8 |
| 6.2 |
| 8.6 |
| 7.8 |
| 7.4 |
| 7.5 |
| 7.2 |
| 6.7 |
| 6.8 |
| 6.9 |
| 6.4 |
| 6.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 550.4 |
| 524.4 |
| 505.5 |
| 486.1 |
| 479.3 |
| 475.2 |
| 472.3 |
| 476.0 |
| 500.5 |
| 493.6 |
| 494.7 |
| 492.5 |
| 471.4 |
| 476.1 |
| 476.2 |
| 476.6 |
| 478.9 |
| 474.3 |
| 459.4 |
| 459.4 |
| 454.0 |
| 436.3 |
| 417.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 4.5 |
| 4.6 |
| 5.0 |
| 5.4 |
| 4.6 |
| 4.9 |
| 5.1 |
| 5.3 |
| 5.3 |
| 4.9 |
| 5.1 |
| 5.3 |
| 5.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 14.1 |
| 11.3 |
| 9.2 |
| 8.8 |
| 6.0 |
| 7.3 |
| 7.2 |
| 7.8 |
| 6.2 |
| 8.1 |
| 8.1 |
| 9.5 |
| 2.3 |
| 1.5 |
| 1.8 |
| 5.1 |
| 2.9 |
| 1.3 |
| 2.0 |
| 4.3 |
| 2.9 |
| 1.8 |
| - |
| 0.3 |
| 11.3 |
| 9.2 |
| 0.5 |
| 6.0 |
| 7.3 |
| 7.2 |
| 7.8 |
| 6.2 |
| 8.1 |
| 8.1 |
| 9.5 |
| 10.2 |
| 10.6 |
| 11.0 |
| 13.7 |
| 11.2 |
| 7.4 |
| 14.3 |
| 13.3 |
| 10.9 |
| 8.3 |
| 42.0 |
| 38.9 |
| 50.5 |
| 46.5 |
| 38.7 |
| 29.6 |
| 30.7 |
| 26.7 |
| 21.2 |
| 19.9 |
| 31.6 |
| 24.4 |
| 22.3 |
| 20.3 |
| 17.0 |
| 19.6 |
| 22.2 |
| 19.8 |
| 21.9 |
| 23.0 |
| 18.7 |
| 22.9 |
| 22.5 |
| 21.9 |
| 15.4 |
| 8.5 |
| 6.4 |
| 6.6 |
| 7.5 |
| 6.3 |
| 7.4 |
| 8.5 |
| 9.6 |
| 10.9 |
| 10.7 |
| 11.9 |
| 13.1 |
| 14.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 4.0 |
| 4.0 |
| - |
| 3.7 |
| - |
| 3.7 |
| 3.9 |
| 4.3 |
| 4.0 |
| 4.1 |
| 4.2 |
| 4.2 |
| 0.1 |
| 13.8 |
| 19.4 |
| 21.7 |
| 34.6 |
| 40.8 |
| 40.3 |
| 41.1 |
| 37.8 |
| 38.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2.9 |
| 2.8 |
| 2.6 |
| 2.0 |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.1 |
| 0.1 |
| 0.3 |
| 4.3 |
| 4.7 |
| 4.9 |
| 4.9 |
| 7.9 |
| 4.0 |
| 4.0 |
| 3.4 |
| 3.3 |
| 2.3 |
| 2.2 |
| 2.1 |
| 2.2 |
| 1.2 |
| 14.6 |
| 12.3 |
| 13.2 |
| 13.5 |
| 10.9 |
| 11.4 |
| 13.0 |
| 13.4 |
| 14.9 |
| 15.3 |
| 20.2 |
| 21.9 |
| 23.1 |
| 9.1 |
| 8.1 |
| 17.8 |
| 23.5 |
| 25.1 |
| 38.0 |
| 43.1 |
| 42.6 |
| 43.2 |
| 40.0 |
| 39.5 |
| 53.5 |
| 62.8 |
| 59.7 |
| 52.2 |
| 40.5 |
| 42.2 |
| 39.7 |
| 34.6 |
| 34.8 |
| 46.9 |
| 44.6 |
| 44.2 |
| 43.4 |
| 26.1 |
| 27.7 |
| 1.9 |
| 1.0 |
| 0.1 |
| 61.0 |
| 61.8 |
| 65.5 |
| 65.8 |
| 61.9 |
| 54.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 611.6 |
| 620.9 |
| 605.6 |
| 597.8 |
| 590.0 |
| 586.4 |
| 577.6 |
| 579.4 |
| 587.0 |
| 582.6 |
| 584.6 |
| 582.4 |
| 579.6 |
| 578.5 |
| 566.6 |
| 557.4 |
| 547.9 |
| 528.9 |
| 515.7 |
| 512.8 |
| 508.2 |
| 495.8 |
| 486.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 361.2 |
| 355.9 |
| 354.6 |
| 354.6 |
| 353.9 |
| 340.6 |
| 339.0 |
| 335.1 |
| 335.1 |
| 335.1 |
| 335.2 |
| 335.2 |
| 331.8 |
| 330.0 |
| 322.8 |
| 313.6 |
| 313.7 |
| 313.7 |
| 313.8 |
| 313.8 |
| 313.8 |
| 313.8 |
| 56.8 |
| 55.4 |
| 54.0 |
| 53.0 |
| 52.4 |
| 53.5 |
| 51.4 |
| 51.8 |
| 52.6 |
| 52.4 |
| 51.9 |
| 53.3 |
| 52.3 |
| 53.2 |
| 51.1 |
| 51.4 |
| 50.4 |
| 51.0 |
| 48.4 |
| 48.9 |
| 47.8 |
| 46.4 |
| 43.9 |
| 430.8 |
| 409.3 |
| 399.3 |
| 392.6 |
| 384.8 |
| 381.9 |
| 386.4 |
| 389.5 |
| 401.0 |
| 396.6 |
| 398.6 |
| 395.8 |
| 392.9 |
| 395.3 |
| 385.1 |
| 381.9 |
| 381.5 |
| 362.4 |
| 349.2 |
| 345.0 |
| 340.4 |
| 328.0 |
| 319.1 |
| 464.7 |
| 453.3 |
| 445.6 |
| 437.2 |
| 435.5 |
| 437.7 |
| 441.3 |
| 453.6 |
| 448.9 |
| 450.5 |
| 449.1 |
| 445.3 |
| 448.4 |
| 436.2 |
| 436.2 |
| 431.9 |
| 413.4 |
| 397.6 |
| 393.9 |
| 388.3 |
| 374.4 |
| 362.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 260.7 |
| 246.0 |
| 240.2 |
| 228.0 |
| 226.3 |
| 225.8 |
| 227.3 |
| 239.5 |
| 236.1 |
| 236.7 |
| 233.3 |
| 233.6 |
| 227.8 |
| 220.3 |
| 220.1 |
| 217.2 |
| 209.4 |
| 209.8 |
| 206.5 |
| 204.0 |
| 183.9 |
| 168.4 |
| 409.3 |
| 399.3 |
| 392.6 |
| 384.8 |
| 381.9 |
| 386.4 |
| 389.5 |
| 401.0 |
| 396.6 |
| 398.6 |
| 395.8 |
| 392.9 |
| 395.3 |
| 385.1 |
| 381.9 |
| 381.5 |
| 362.4 |
| 349.2 |
| 345.0 |
| 340.4 |
| 328.0 |
| 319.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |