| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||
| Cash And Equivalents | 165.8 | 56.0 | 33.4 | 36.8 | 44.0 | 176.3 | 78.9 | 180.6 | 6.6 | 15.5 | 5.2 | 8.6 | 9.0 | - | - | - |
| Restricted Cash | - | - | - | - | - | 1.2 | 0.0 | 0.0 | 0.3 | 0.0 | - | 0.0 | 0.3 | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 165.8 | 56.0 | 33.4 | 36.8 | 44.0 | 176.3 | 78.9 | 180.6 | 6.6 | 15.5 | 5.2 | 8.6 | 9.0 | - | - | |
| Receivables | ||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Current Assets | ||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Current Assets | ||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Current Liabilities | ||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Current Liabilities | ||||||||||||||||
| Long Term Debt | 3,251.9 | 3,346.0 | 2,225.9 | 1,936.4 | 1,399.6 | 1,216.2 | 857.8 | 757.4 | 668.9 | 500.2 | 418.2 | 356.4 | 192.5 | - | - | |
| Common Equity | ||||||||||||||||
| Common Stock | 2.3 | 2.3 | 2.1 | 1.9 | 1.6 | 1.3 | 1.1 | 1.0 | 0.8 | 0.7 | 0.6 | 0.4 | 0.3 | - | - | - |
| Supplementary Data | ||||||||||||||||
| Total Debt | 3,251.9 | 3,346.0 | 2,225.9 | 1,936.4 | 1,399.6 | 1,216.2 | 857.8 | 757.4 | 668.9 | 500.2 | 418.2 | 356.4 | 192.5 | - | - | - |
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||||||||||||||
| Cash And Equivalents | 51.7 | 165.8 | 249.0 | 431.1 | 504.6 | 56.0 | 61.8 | 125.7 | 337.0 | 33.4 | 83.3 | 136.3 | 253.6 | 36.8 | 37.1 | |||||||||||||||||||||||||
| - |
| - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Property,Plant & Equipment Net | 11,850.8 | 11,979.2 | 10,373.9 | 8,856.1 | 6,457.7 | 4,572.5 | 3,401.6 | 2,487.3 | 1,988.4 | 1,417.0 | 1,085.1 | 853.6 | 481.7 | - | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | 0.0 | 4.1 | 4.0 | 5.7 | - | - | - |
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Intangible Assets | 140.6 | 201.5 | 153.7 | 170.0 | 132.2 | 92.2 | 73.1 | 55.7 | 49.2 | 36.4 | 30.4 | 28.1 | 13.5 | - | - | - |
| Operating Lease Right Of Use Assets | 6.8 | 7.9 | 7.0 | 8.5 | 3.5 | 5.6 | 3.5 | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 12,612.7 | 12,648.2 | 10,929.8 | 9,259.3 | 6,781.2 | 4,951.2 | 3,638.6 | 2,787.7 | 2,111.4 | 1,515.0 | 1,153.3 | 932.2 | 554.7 | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 3,774.7 | 3,922.2 | 2,785.9 | 2,335.9 | 1,713.5 | 1,420.6 | 1,016.2 | 879.3 | 746.1 | 552.9 | 459.5 | 386.3 | 212.9 | - | - | - |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | 311.9 | - | - | - |
| Retained Earnings | - | - | - | - | - | - | - | - | - | - | - | - | (6.0) | - | - | - |
| Accumulated Other Comprehensive Income | (0.4) | 6.7 | 7.2 | 8.2 | (9.9) | (17.7) | (7.5) | 6.3 | 6.8 | 3.4 | (3.0) | (1.3) | 0.0 | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | 377.5 | 401.9 | 377.0 | 366.4 | 283.1 | 285.5 | 66.3 | 32.3 | 25.2 | 22.8 | 21.6 | 26.1 | 35.6 | - | - | - |
| Total Stockholders Equity | 8,460.6 | 8,324.1 | 7,766.9 | 6,556.9 | 4,784.6 | 3,245.1 | 2,556.2 | 1,876.1 | 1,340.0 | 939.3 | 672.1 | 519.7 | 306.2 | 96.2 | 67.7 | 42.8 |
| Total Equity | 8,838.0 | 8,726.0 | 8,143.9 | 6,923.3 | 5,067.7 | 3,530.6 | 2,622.4 | 1,908.4 | 1,365.3 | 962.1 | 693.7 | 545.9 | 341.8 | 96.2 | 67.7 | 42.8 |
| Net debt | 3,086.1 | 3,290.0 | 2,192.5 | 1,899.6 | 1,355.6 | 1,039.9 | 779.0 | 576.8 | 662.3 | 484.7 | 413.0 | 347.8 | 183.5 | - | - | - |
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Book Value | 8,460.6 | 8,324.1 | 7,766.9 | 6,556.9 | 4,784.6 | 3,245.1 | 2,556.2 | 1,876.1 | 1,340.0 | 939.3 | 672.1 | 519.7 | 306.2 | 96.2 | 67.7 | 42.8 |
| Tangible Book Value | 8,319.9 | 8,122.6 | 7,613.2 | 6,387.0 | 4,652.4 | 3,153.0 | 2,483.1 | 1,820.4 | 1,290.8 | 903.0 | 641.8 | 491.6 | 292.7 | - | - | - |
| 34.3 |
| 48.8 |
| 44.0 |
| 60.2 |
| 64.2 |
| 123.9 |
| 176.3 |
| 243.6 |
| 254.4 |
| 112.4 |
| 78.9 |
| 197.5 |
| 172.2 |
| 276.6 |
| 180.6 |
| 183.9 |
| 162.7 |
| 15.6 |
| 6.6 |
| 12.9 |
| 13.1 |
| 11.7 |
| 15.5 |
| 55.3 |
| 29.2 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 254.4 | 112.5 | 78.9 | - | 183.3 | 276.6 | 180.6 | 0.0 | 0.0 | 4.2 | 0.3 | - | - | 6.5 | 0.0 | - | 18.0 |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 51.7 | 165.8 | 249.0 | 431.1 | 504.6 | 56.0 | 61.8 | 125.7 | 337.0 | 33.4 | 83.3 | 136.3 | 253.6 | 36.8 | 37.1 | 34.3 | 48.8 | 44.0 | 60.2 | 64.2 | 123.9 | 176.3 | 243.6 | 254.4 | 112.4 | 78.9 | 197.5 | 172.2 | 276.6 | 180.6 | 183.9 | 162.7 | 15.6 | 6.6 | 12.9 | 13.1 | 11.7 | 15.5 | 55.3 | 29.2 |
| Receivables | ||||||||||||||||||||||||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Property,Plant & Equipment Net | 11,697.1 | 11,850.8 | 11,931.8 | 11,929.2 | 11,919.0 | 11,979.2 | 11,746.2 | 11,629.3 | 11,432.9 | 10,373.9 | 10,084.3 | 9,712.1 | 9,609.4 | 8,856.1 | 8,489.5 | 7,508.4 | ||||||||||||||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Intangible Assets | 130.0 | 140.6 | 154.9 | 169.0 | 182.4 | 201.5 | 205.5 | 220.0 | 223.7 | 153.7 | 154.0 | 148.0 | 161.3 | 170.0 | 175.9 | 164.8 | 153.7 | |||||||||||||||||||||||
| Operating Lease Right Of Use Assets | 6.6 | 6.8 | 7.1 | 7.4 | 7.7 | 7.9 | 8.2 | 8.5 | 6.7 | 7.0 | 7.3 | 7.6 | 8.0 | 8.5 | 8.8 | 9.2 | ||||||||||||||||||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Assets | 12,397.4 | 12,612.7 | 12,851.0 | 13,079.6 | 13,085.9 | 12,648.2 | 12,420.3 | 12,368.2 | 12,381.1 | 10,929.8 | 10,577.5 | 10,225.5 | 10,239.1 | 9,259.3 | 8,898.7 | 7,878.9 | ||||||||||||||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Long Term Debt | 3,247.5 | 3,251.9 | 3,249.7 | 3,347.6 | 3,348.1 | 3,346.0 | 3,350.2 | 3,348.7 | 3,349.1 | 2,225.9 | 2,227.6 | 2,227.2 | 2,230.7 | 1,936.4 | 1,934.1 | 1,660.5 | 1,524.3 | 1,399.6 | 1,386.6 | 1,219.0 | 1,219.4 | 1,216.2 | 906.6 | 906.7 | 903.8 | 857.8 | 857.7 | 757.7 | 757.5 | 757.4 | 757.2 | 757.1 | 659.4 | 668.9 | 664.2 | 561.5 | 509.7 | 500.2 | 500.4 | 500.6 |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Liabilities | 3,763.7 | 3,774.7 | 3,808.6 | 3,884.6 | 3,911.1 | 3,922.2 | 3,955.4 | 3,953.0 | 3,965.8 | 2,785.9 | 2,734.2 | 2,670.7 | 2,680.8 | 2,335.9 | 2,352.4 | 2,027.2 | ||||||||||||||||||||||||
| Common Equity | ||||||||||||||||||||||||||||||||||||||||
| Common Stock | 2.3 | 2.3 | 2.3 | 2.4 | 2.4 | 2.3 | 2.2 | 2.2 | 2.2 | 2.1 | 2.1 | 2.0 | 2.0 | 1.9 | 1.8 | 1.7 | 1.7 | 1.6 | 1.5 | 1.4 | 1.3 | 1.3 | 1.2 | 1.2 | 1.2 | 1.1 | 1.1 | 1.1 | 1.0 | 1.0 | 0.9 | 0.9 | 0.8 | 0.8 | 0.8 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Retained Earnings | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Accumulated Other Comprehensive Income | 2.9 | (0.4) | (0.5) | 1.1 | 3.6 | 6.7 | 1.5 | 13.8 | 13.9 | 7.2 | 21.1 | 16.5 | 3.1 | 8.2 | 9.2 | (3.0) | ||||||||||||||||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Minority Interest | 378.7 | 377.5 | 366.2 | 357.9 | 371.6 | 401.9 | 394.3 | 389.5 | 381.1 | 377.0 | 371.2 | 367.5 | 371.5 | 366.4 | 361.9 | 357.1 | 299.2 | |||||||||||||||||||||||
| Total Stockholders Equity | 8,255.0 | 8,460.6 | 8,676.1 | 8,837.1 | 8,803.1 | 8,324.1 | 8,070.6 | 8,025.7 | 8,034.2 | 7,766.9 | 7,472.1 | 7,187.3 | 7,186.8 | 6,556.9 | 6,184.4 | 5,494.6 | ||||||||||||||||||||||||
| Total Equity | 8,633.7 | 8,838.0 | 9,042.4 | 9,195.0 | 9,174.7 | 8,726.0 | 8,464.9 | 8,415.2 | 8,415.3 | 8,143.9 | 7,843.3 | 7,554.8 | 7,558.3 | 6,923.3 | 6,546.3 | 5,851.7 | 5,387.8 | 5,067.7 | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| Total Debt | 3,247.5 | 3,251.9 | 3,249.7 | 3,347.6 | 3,348.1 | 3,346.0 | 3,350.2 | 3,348.7 | 3,349.1 | 2,225.9 | 2,227.6 | 2,227.2 | 2,230.7 | 1,936.4 | 1,934.1 | 1,660.5 | 1,524.3 | 1,399.6 | 1,386.6 | 1,219.0 | 1,219.4 | 1,216.2 | 906.6 | 906.7 | 903.8 | 857.8 | 857.7 | 757.7 | 757.5 | 757.4 | 757.2 | 757.1 | 659.4 | 668.9 | 664.2 | 561.5 | 509.7 | 500.2 | 500.4 | 500.6 |
| Net debt | 3,195.7 | 3,086.1 | 3,000.8 | 2,916.5 | 2,843.5 | 3,290.0 | 3,288.4 | 3,223.0 | 3,012.2 | 2,192.5 | 2,144.4 | 2,090.9 | 1,977.1 | 1,899.6 | 1,896.9 | 1,626.2 | 1,475.4 | 1,355.6 | ||||||||||||||||||||||
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Book Value | 8,255.0 | 8,460.6 | 8,676.1 | 8,837.1 | 8,803.1 | 8,324.1 | 8,070.6 | 8,025.7 | 8,034.2 | 7,766.9 | 7,472.1 | 7,187.3 | 7,186.8 | 6,556.9 | 6,184.4 | 5,494.6 | 5,088.5 | 4,784.6 | ||||||||||||||||||||||
| Tangible Book Value | 8,125.0 | 8,319.9 | 8,521.2 | 8,668.1 | 8,620.7 | 8,122.6 | 7,865.1 | 7,805.6 | 7,810.5 | 7,613.2 | 7,318.0 | 7,039.3 | 7,025.5 | 6,387.0 | 6,008.5 | 5,329.9 | 4,934.9 | |||||||||||||||||||||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 6,901.1 |
| 6,457.7 |
| 5,903.6 |
| 4,981.5 |
| 4,734.9 |
| 4,572.5 |
| 3,723.6 |
| 3,678.4 |
| 3,602.6 |
| 3,401.6 |
| 3,158.2 |
| 2,948.2 |
| 2,625.8 |
| 2,487.3 |
| 2,363.0 |
| 2,327.0 |
| 2,030.0 |
| 1,988.4 |
| 1,892.0 |
| 1,603.9 |
| 1,428.0 |
| 1,417.0 |
| 1,371.3 |
| 1,291.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 4.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 132.2 |
| 125.7 |
| 89.6 |
| 87.6 |
| 92.2 |
| 67.3 |
| 71.5 |
| 76.1 |
| 73.1 |
| 67.1 |
| 61.7 |
| 56.1 |
| 55.7 |
| 53.4 |
| 57.1 |
| 45.9 |
| 49.2 |
| 49.1 |
| 41.1 |
| 33.1 |
| 36.4 |
| 38.1 |
| 37.8 |
| 9.5 |
| 3.5 |
| 4.6 |
| 4.9 |
| 5.3 |
| 5.6 |
| 4.1 |
| 4.4 |
| 4.3 |
| 3.5 |
| 3.7 |
| 6.3 |
| 6.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 7,264.1 |
| 6,781.2 |
| 6,223.8 |
| 5,265.7 |
| 5,069.9 |
| 4,951.2 |
| 4,170.2 |
| 4,155.0 |
| 3,872.4 |
| 3,638.6 |
| 3,502.4 |
| 3,265.3 |
| 3,037.1 |
| 2,787.7 |
| 2,668.8 |
| 2,612.4 |
| 2,165.9 |
| 2,111.4 |
| 2,003.0 |
| 1,705.3 |
| 1,530.0 |
| 1,515.0 |
| 1,504.2 |
| 1,412.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,876.3 |
| 1,713.5 |
| 1,696.1 |
| 1,433.0 |
| 1,421.7 |
| 1,420.6 |
| 1,100.0 |
| 1,089.3 |
| 1,093.8 |
| 1,016.2 |
| 1,015.9 |
| 900.7 |
| 899.3 |
| 879.3 |
| 883.4 |
| 872.5 |
| 737.5 |
| 746.1 |
| 741.8 |
| 620.3 |
| 567.8 |
| 552.9 |
| 558.6 |
| 549.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (3.7) |
| (9.9) |
| (13.2) |
| (12.3) |
| (14.0) |
| (17.7) |
| (20.2) |
| (22.2) |
| (22.0) |
| (7.5) |
| (10.1) |
| (7.1) |
| 1.3 |
| 6.3 |
| 13.6 |
| 12.8 |
| 11.0 |
| 6.8 |
| 3.9 |
| 3.2 |
| 4.2 |
| 3.4 |
| (5.8) |
| (7.3) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 283.1 |
| 287.6 |
| 284.6 |
| 288.7 |
| 285.5 |
| 174.3 |
| 172.1 |
| 165.7 |
| 66.3 |
| 64.5 |
| 62.7 |
| 33.9 |
| 32.3 |
| 30.8 |
| 29.4 |
| 27.6 |
| 25.2 |
| 24.4 |
| 24.1 |
| 23.3 |
| 22.8 |
| 22.3 |
| 22.2 |
| 5,088.5 |
| 4,784.6 |
| 4,240.0 |
| 3,548.2 |
| 3,359.5 |
| 3,245.1 |
| 2,896.0 |
| 2,893.7 |
| 2,613.0 |
| 2,556.2 |
| 2,422.1 |
| 2,301.9 |
| 2,103.9 |
| 1,876.1 |
| 1,754.6 |
| 1,710.5 |
| 1,400.7 |
| 1,340.0 |
| 1,236.8 |
| 1,060.9 |
| 938.9 |
| 939.3 |
| 923.3 |
| 840.6 |
| 4,527.7 |
| 3,832.8 |
| 3,648.2 |
| 3,530.6 |
| 3,070.2 |
| 3,065.7 |
| 2,778.7 |
| 2,622.4 |
| 2,486.5 |
| 2,364.6 |
| 2,137.8 |
| 1,908.4 |
| 1,785.4 |
| 1,739.8 |
| 1,428.3 |
| 1,365.3 |
| 1,261.2 |
| 1,085.0 |
| 962.1 |
| 962.1 |
| 945.6 |
| 862.8 |
| 1,326.5 |
| 1,154.8 |
| 1,095.5 |
| 1,039.9 |
| 663.0 |
| 652.3 |
| 791.4 |
| 779.0 |
| 660.2 |
| 585.5 |
| 480.9 |
| 576.8 |
| 573.3 |
| 594.4 |
| 643.8 |
| 662.3 |
| 651.3 |
| 548.4 |
| 498.0 |
| 484.7 |
| 445.2 |
| 471.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 4,240.0 |
| 3,548.2 |
| 3,359.5 |
| 3,245.1 |
| 2,896.0 |
| 2,893.7 |
| 2,613.0 |
| 2,556.2 |
| 2,422.1 |
| 2,301.9 |
| 2,103.9 |
| 1,876.1 |
| 1,754.6 |
| 1,710.5 |
| 1,400.7 |
| 1,340.0 |
| 1,236.8 |
| 1,060.9 |
| 938.9 |
| 939.3 |
| 923.3 |
| 840.6 |
| 4,652.4 |
| 4,114.3 |
| 3,458.6 |
| 3,271.9 |
| 3,153.0 |
| 2,828.7 |
| 2,822.1 |
| 2,536.8 |
| 2,483.1 |
| 2,355.0 |
| 2,240.2 |
| 2,047.8 |
| 1,820.4 |
| 1,701.2 |
| 1,653.4 |
| 1,354.8 |
| 1,290.8 |
| 1,187.7 |
| 1,019.8 |
| 905.8 |
| 903.0 |
| 885.2 |
| 802.8 |