| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 |
|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||
| Cash And Equivalents | 147.0 | 137.0 | 115.0 | 38.0 | 164.0 | 312.0 | 102.0 | - | - |
| Restricted Cash | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 147.0 | 137.0 | 115.0 | 38.0 | 164.0 | 312.0 | 102.0 | - | - |
| Receivables | |||||||||
| Accounts Receivable | 355.0 | 337.0 | 347.0 | 348.0 | 316.0 | 292.0 | 13.0 | - | - |
| Current Assets | |||||||||
| Inventory | 584.0 | 567.0 | 524.0 | 722.0 | 583.0 | 419.0 | 418.0 | - | - |
| Prepaid Expenses | - | - | - | - | - | ||||
| Non-Current Assets | |||||||||
| Property, Plant & Equipment Gross | 1,857.0 | 1,719.0 | 1,629.0 | 1,543.0 | 1,429.0 | 1,304.0 | 1,179.0 | - | - |
| Accumulated Depreciation | 1,034.0 | 961.0 | 897.0 | ||||||
| Current Liabilities | |||||||||
| Accounts Payable | - | - | - | 252.0 | 261.0 | 185.0 | 135.0 | - | - |
| Short Term Debt | - | - | 0.0 | 25.0 | 25.0 | ||||
| Non-Current Liabilities | |||||||||
| Long Term Debt | 1,580.0 | 1,686.0 | 1,832.0 | 2,066.0 | 2,087.0 | 2,208.0 | 1,990.0 | - | - |
| Operating Lease Liabilities Non-Current | 81.0 | 73.0 | 42.0 | 53.0 | |||||
| Common Equity | |||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - |
| Additional Paid In Capital | - | - | - | - | - | ||||
| Supplementary Data | |||||||||
| Total Debt | 1,580.0 | 1,686.0 | 1,832.0 | 2,091.0 | 2,112.0 | 2,233.0 | 2,011.0 | - | - |
| Net debt | 1,433.0 | 1,549.0 | 1,717.0 | 2,053.0 | 1,948.0 | ||||
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q4 FY 17 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||||||||||||||||||||
| Cash And Equivalents | 71.0 | 147.0 | 53.0 | 57.0 | 58.0 | 137.0 | 96.0 | 101.0 | 135.0 | 115.0 | 124.0 | 83.0 | 50.0 | 38.0 | 33.0 | ||||||||||||||||
| - |
| - |
| - |
| - |
| Other Current Assets | 20.0 | 47.0 | 41.0 | 41.0 | 19.0 | 13.0 | 16.0 | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 1,116.0 | 1,101.0 | 1,041.0 | 1,171.0 | 1,104.0 | 1,053.0 | 570.0 | - | - |
| 821.0 |
| 752.0 |
| 692.0 |
| 642.0 |
| - |
| - |
| Property,Plant & Equipment Net | 823.0 | 758.0 | 732.0 | 722.0 | 677.0 | 612.0 | 537.0 | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - |
| Goodwill | 1,895.0 | 1,895.0 | 1,895.0 | 1,879.0 | 1,879.0 | 1,879.0 | 1,879.0 | 1,879.0 | - |
| Intangible Assets | 943.0 | 972.0 | 1,001.0 | 1,031.0 | 1,061.0 | 1,092.0 | 1,123.0 | - | - |
| Operating Lease Right Of Use Assets | 98.0 | 90.0 | 56.0 | 65.0 | 55.0 | 61.0 | 42.0 | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | 61.0 | 57.0 | 55.0 | 61.0 | 36.0 | 25.0 | 9.0 | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - |
| Total Assets | 4,936.0 | 4,873.0 | 4,780.0 | 4,929.0 | 4,812.0 | 4,722.0 | 4,160.0 | 6,421.0 | - |
| 25.0 |
| 21.0 |
| - |
| - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | 23.0 | 20.0 | 16.0 | 14.0 | 11.0 | 13.0 | 8.0 | - | - |
| Accrued Expenses | 59.0 | 66.0 | 76.0 | 35.0 | 34.0 | 63.0 | 47.0 | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 577.0 | 539.0 | 478.0 | 496.0 | 484.0 | 432.0 | 378.0 | - | - |
| 46.0 |
| 51.0 |
| 35.0 |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | 350.0 | 342.0 | 357.0 | 365.0 | 351.0 | 326.0 | 294.0 | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | 82.0 | 77.0 | 72.0 | 47.0 | 38.0 | 37.0 | 19.0 | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 2,683.0 | 2,731.0 | 2,797.0 | 3,061.0 | 3,056.0 | 3,107.0 | 4,978.0 | 7,448.0 | - |
| - |
| - |
| - |
| - |
| Retained Earnings | 802.0 | 694.0 | 537.0 | 431.0 | 365.0 | 233.0 | - | - | - |
| Accumulated Other Comprehensive Income | 20.0 | 35.0 | 50.0 | 52.0 | 10.0 | 1.0 | 5.0 | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 2,253.0 | 2,142.0 | 1,983.0 | 1,868.0 | 1,756.0 | 1,615.0 | (818.0) | (1,027.0) | (1,298.0) |
| Total Equity | 2,253.0 | 2,142.0 | 1,983.0 | 1,868.0 | 1,756.0 | 1,615.0 | (818.0) | (1,027.0) | (1,298.0) |
| 1,921.0 |
| 1,909.0 |
| - |
| - |
| Working Capital | 539.0 | 562.0 | 563.0 | 675.0 | 620.0 | 621.0 | 192.0 | - | - |
| Book Value | 2,253.0 | 2,142.0 | 1,983.0 | 1,868.0 | 1,756.0 | 1,615.0 | (818.0) | (1,027.0) | (1,298.0) |
| Tangible Book Value | (585.0) | (725.0) | (913.0) | (1,042.0) | (1,184.0) | (1,356.0) | (3,820.0) | (2,906.0) | - |
| 101.0 |
| 101.0 |
| 164.0 |
| 70.0 |
| 49.0 |
| 144.0 |
| 312.0 |
| 351.0 |
| 392.0 |
| 200.0 |
| 102.0 |
| - |
| - |
| - |
| - |
| - |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 71.0 | 147.0 | 53.0 | 57.0 | 58.0 | 137.0 | 96.0 | 101.0 | 135.0 | 115.0 | 124.0 | 83.0 | 50.0 | 38.0 | 33.0 | 101.0 | 101.0 | 164.0 | 70.0 | 49.0 | 144.0 | 312.0 | 351.0 | 392.0 | 200.0 | 102.0 | - | - | - | - | - |
| Receivables | |||||||||||||||||||||||||||||||
| Accounts Receivable | 368.0 | 355.0 | 351.0 | 333.0 | 310.0 | 337.0 | 339.0 | 371.0 | 330.0 | 347.0 | 345.0 | 386.0 | 342.0 | 348.0 | 289.0 | 259.0 | 322.0 | 316.0 | 319.0 | 333.0 | 283.0 | 292.0 | 288.0 | 281.0 | 316.0 | 13.0 | - | - | - | - | - |
| Current Assets | |||||||||||||||||||||||||||||||
| Inventory | 637.0 | 584.0 | 639.0 | 630.0 | 632.0 | 567.0 | 624.0 | 584.0 | 570.0 | 524.0 | 576.0 | 614.0 | 682.0 | 722.0 | 796.0 | 734.0 | 648.0 | 583.0 | 615.0 | 582.0 | 507.0 | 419.0 | 401.0 | 385.0 | 433.0 | 418.0 | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||
| Other Current Assets | 20.0 | 20.0 | 27.0 | 32.0 | 34.0 | 47.0 | 37.0 | 45.0 | 41.0 | 41.0 | 48.0 | 52.0 | 38.0 | 41.0 | 41.0 | 38.0 | 18.0 | ||||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||
| Total Current Assets | 1,105.0 | 1,116.0 | 1,084.0 | 1,063.0 | 1,050.0 | 1,101.0 | 1,105.0 | 1,113.0 | 1,091.0 | 1,041.0 | 1,106.0 | 1,146.0 | 1,133.0 | 1,171.0 | 1,181.0 | 1,148.0 | |||||||||||||||
| Non-Current Assets | |||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | 1,059.0 | 1,034.0 | 1,022.0 | 1,000.0 | 979.0 | 961.0 | 946.0 | 938.0 | 918.0 | 897.0 | 878.0 | 859.0 | 842.0 | 821.0 | 808.0 | 791.0 | 770.0 | ||||||||||||||
| Property,Plant & Equipment Net | 838.0 | 823.0 | 801.0 | 787.0 | 772.0 | 758.0 | 734.0 | 729.0 | 730.0 | 732.0 | 719.0 | 716.0 | 714.0 | 722.0 | 693.0 | 684.0 | |||||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||
| Goodwill | 1,895.0 | 1,895.0 | 1,895.0 | 1,895.0 | 1,895.0 | 1,895.0 | 1,895.0 | 1,895.0 | 1,895.0 | 1,895.0 | 1,879.0 | 1,879.0 | 1,879.0 | 1,879.0 | 1,879.0 | 1,879.0 | 1,879.0 | 1,879.0 | |||||||||||||
| Intangible Assets | 937.0 | 943.0 | 951.0 | 958.0 | 965.0 | 972.0 | 980.0 | 987.0 | 994.0 | 1,001.0 | 1,009.0 | 1,016.0 | 1,023.0 | 1,031.0 | 1,038.0 | 1,046.0 | 1,054.0 | ||||||||||||||
| Operating Lease Right Of Use Assets | 96.0 | 98.0 | 104.0 | 98.0 | 99.0 | 90.0 | 74.0 | 79.0 | 84.0 | 56.0 | 57.0 | 59.0 | 62.0 | 65.0 | 63.0 | 63.0 | |||||||||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||
| Other Non-Current Assets | 59.0 | 61.0 | 61.0 | 60.0 | 58.0 | 57.0 | 55.0 | 62.0 | 64.0 | 55.0 | 68.0 | 66.0 | 54.0 | 61.0 | 58.0 | 39.0 | 39.0 | ||||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||
| Total Assets | 4,930.0 | 4,936.0 | 4,896.0 | 4,861.0 | 4,839.0 | 4,873.0 | 4,843.0 | 4,865.0 | 4,858.0 | 4,780.0 | 4,838.0 | 4,882.0 | 4,865.0 | 4,929.0 | 4,912.0 | 4,859.0 | |||||||||||||||
| Current Liabilities | |||||||||||||||||||||||||||||||
| Accounts Payable | 418.0 | 387.0 | - | - | - | - | - | - | - | - | - | - | 230.0 | 252.0 | 295.0 | 277.0 | 258.0 | 261.0 | 252.0 | 240.0 | 203.0 | 185.0 | 169.0 | 144.0 | 144.0 | 135.0 | - | - | - | - | - |
| Short Term Debt | 0.0 | 0.0 | 16.0 | 16.0 | 16.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 25.0 | 25.0 | 25.0 | 25.0 | 25.0 | 25.0 | 25.0 | |||||||||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||
| Operating Lease Liabilities Current | 25.0 | 23.0 | 23.0 | 23.0 | 22.0 | 20.0 | 19.0 | 19.0 | 18.0 | 16.0 | 16.0 | 15.0 | 15.0 | 14.0 | - | - | |||||||||||||||
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||
| Total Current Liabilities | 616.0 | 577.0 | 559.0 | 575.0 | 584.0 | 539.0 | 543.0 | 523.0 | 517.0 | 478.0 | 467.0 | 465.0 | 490.0 | 496.0 | 548.0 | ||||||||||||||||
| Non-Current Liabilities | |||||||||||||||||||||||||||||||
| Long Term Debt | 1,530.0 | 1,580.0 | 1,613.0 | 1,617.0 | 1,621.0 | 1,686.0 | 1,735.0 | 1,784.0 | 1,833.0 | 1,832.0 | 1,981.0 | 2,056.0 | 2,061.0 | 2,066.0 | 2,071.0 | 2,076.0 | 2,082.0 | 2,087.0 | 2,092.0 | 2,097.0 | 2,102.0 | 2,208.0 | 2,313.0 | 2,418.0 | 2,423.0 | 1,990.0 | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 78.0 | 81.0 | 86.0 | 81.0 | 81.0 | 73.0 | 59.0 | 63.0 | 68.0 | 42.0 | 44.0 | 46.0 | 49.0 | 53.0 | 51.0 | 52.0 | |||||||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||
| Deferred Tax Liabilities | 352.0 | 350.0 | 350.0 | 336.0 | 333.0 | 342.0 | 344.0 | 359.0 | 358.0 | 357.0 | 364.0 | 368.0 | 354.0 | 365.0 | 362.0 | 352.0 | 349.0 | ||||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||
| Other Non-Current Liabilities | 76.0 | 82.0 | 94.0 | 90.0 | 84.0 | 77.0 | 81.0 | 80.0 | 77.0 | 72.0 | 56.0 | 54.0 | 52.0 | 47.0 | 33.0 | 34.0 | |||||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||
| Total Liabilities | 2,665.0 | 2,683.0 | 2,716.0 | 2,713.0 | 2,717.0 | 2,731.0 | 2,778.0 | 2,825.0 | 2,869.0 | 2,797.0 | 2,946.0 | 3,023.0 | 3,040.0 | 3,061.0 | 3,114.0 | 3,083.0 | |||||||||||||||
| Common Equity | |||||||||||||||||||||||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||
| Retained Earnings | 813.0 | 802.0 | 733.0 | 702.0 | 676.0 | 694.0 | 622.0 | 585.0 | 537.0 | 537.0 | 448.0 | 418.0 | 400.0 | 431.0 | 373.0 | 373.0 | 369.0 | ||||||||||||||
| Accumulated Other Comprehensive Income | 22.0 | 20.0 | 18.0 | 24.0 | 29.0 | 35.0 | 34.0 | 51.0 | 53.0 | 50.0 | 52.0 | 52.0 | 39.0 | 52.0 | 42.0 | 20.0 | |||||||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||
| Total Stockholders Equity | 2,265.0 | 2,253.0 | 2,180.0 | 2,148.0 | 2,122.0 | 2,142.0 | 2,065.0 | 2,040.0 | 1,989.0 | 1,983.0 | 1,892.0 | 1,859.0 | 1,825.0 | 1,868.0 | 1,798.0 | 1,776.0 | |||||||||||||||
| Total Equity | 2,265.0 | 2,253.0 | 2,180.0 | 2,148.0 | 2,122.0 | 2,142.0 | 2,065.0 | 2,040.0 | 1,989.0 | 1,983.0 | 1,892.0 | 1,859.0 | 1,825.0 | 1,868.0 | 1,798.0 | 1,776.0 | 1,767.0 | 1,756.0 | |||||||||||||
| Supplementary Data | |||||||||||||||||||||||||||||||
| Total Debt | 1,530.0 | 1,580.0 | 1,629.0 | 1,633.0 | 1,637.0 | 1,686.0 | 1,735.0 | 1,784.0 | 1,833.0 | 1,832.0 | 1,981.0 | 2,081.0 | 2,086.0 | 2,091.0 | 2,096.0 | 2,101.0 | 2,107.0 | 2,112.0 | 2,117.0 | 2,122.0 | 2,127.0 | 2,233.0 | 2,338.0 | 2,443.0 | 2,448.0 | 2,011.0 | - | - | - | - | - |
| Net debt | 1,459.0 | 1,433.0 | 1,576.0 | 1,576.0 | 1,579.0 | 1,549.0 | 1,639.0 | 1,683.0 | 1,698.0 | 1,717.0 | 1,857.0 | 1,998.0 | 2,036.0 | 2,053.0 | 2,063.0 | 2,000.0 | 2,006.0 | 1,948.0 | |||||||||||||
| Working Capital | 489.0 | 539.0 | 525.0 | 488.0 | 466.0 | 562.0 | 562.0 | 590.0 | 574.0 | 563.0 | 639.0 | 681.0 | 643.0 | 675.0 | 633.0 | 629.0 | 627.0 | 620.0 | |||||||||||||
| Book Value | 2,265.0 | 2,253.0 | 2,180.0 | 2,148.0 | 2,122.0 | 2,142.0 | 2,065.0 | 2,040.0 | 1,989.0 | 1,983.0 | 1,892.0 | 1,859.0 | 1,825.0 | 1,868.0 | 1,798.0 | 1,776.0 | 1,767.0 | 1,756.0 | |||||||||||||
| Tangible Book Value | (567.0) | (585.0) | (666.0) | (705.0) | (738.0) | (725.0) | (810.0) | (842.0) | (900.0) | (913.0) | (996.0) | (1,036.0) | (1,077.0) | (1,042.0) | (1,119.0) | (1,149.0) | (1,166.0) | ||||||||||||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 19.0 |
| 21.0 |
| 26.0 |
| 22.0 |
| 13.0 |
| 22.0 |
| 17.0 |
| 12.0 |
| 16.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,109.0 |
| 1,104.0 |
| 1,041.0 |
| 1,004.0 |
| 971.0 |
| 1,053.0 |
| 1,079.0 |
| 1,094.0 |
| 973.0 |
| 570.0 |
| - |
| - |
| - |
| - |
| - |
| 752.0 |
| 740.0 |
| 725.0 |
| 710.0 |
| 692.0 |
| 683.0 |
| 672.0 |
| 657.0 |
| 642.0 |
| - |
| - |
| - |
| - |
| - |
| 676.0 |
| 677.0 |
| 656.0 |
| 647.0 |
| 611.0 |
| 612.0 |
| 574.0 |
| 558.0 |
| 543.0 |
| 537.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,879.0 |
| 1,879.0 |
| 1,879.0 |
| 1,879.0 |
| 1,879.0 |
| 1,879.0 |
| 1,879.0 |
| 1,879.0 |
| - |
| - |
| - |
| - |
| - |
| 1,061.0 |
| 1,069.0 |
| 1,077.0 |
| 1,084.0 |
| 1,092.0 |
| 1,100.0 |
| 1,107.0 |
| 1,115.0 |
| 1,123.0 |
| - |
| - |
| - |
| - |
| - |
| 53.0 |
| 55.0 |
| 55.0 |
| 57.0 |
| 62.0 |
| 61.0 |
| 68.0 |
| 61.0 |
| 62.0 |
| 42.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 36.0 |
| 33.0 |
| 33.0 |
| 32.0 |
| 25.0 |
| 24.0 |
| 17.0 |
| 15.0 |
| 9.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 4,810.0 |
| 4,812.0 |
| 4,733.0 |
| 4,697.0 |
| 4,639.0 |
| 4,722.0 |
| 4,724.0 |
| 4,716.0 |
| 4,587.0 |
| 4,160.0 |
| - |
| - |
| - |
| - |
| - |
| 25.0 |
| 25.0 |
| 25.0 |
| 25.0 |
| 25.0 |
| 25.0 |
| 25.0 |
| 21.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 519.0 |
| 482.0 |
| 484.0 |
| 468.0 |
| 455.0 |
| 424.0 |
| 432.0 |
| 401.0 |
| 389.0 |
| 385.0 |
| 378.0 |
| - |
| - |
| - |
| - |
| - |
| 44.0 |
| 46.0 |
| 46.0 |
| 48.0 |
| 52.0 |
| 51.0 |
| 58.0 |
| 52.0 |
| 54.0 |
| 35.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 351.0 |
| 335.0 |
| 324.0 |
| 322.0 |
| 326.0 |
| 315.0 |
| 300.0 |
| 288.0 |
| 294.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 37.0 |
| 38.0 |
| 43.0 |
| 43.0 |
| 42.0 |
| 37.0 |
| 37.0 |
| 25.0 |
| 18.0 |
| 19.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 3,043.0 |
| 3,056.0 |
| 3,039.0 |
| 3,021.0 |
| 2,996.0 |
| 3,107.0 |
| 3,173.0 |
| 3,232.0 |
| 3,217.0 |
| 4,978.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 365.0 |
| 309.0 |
| 291.0 |
| 259.0 |
| 233.0 |
| 168.0 |
| 101.0 |
| (11.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| 17.0 |
| 10.0 |
| 3.0 |
| 3.0 |
| 4.0 |
| 1.0 |
| 3.0 |
| 4.0 |
| 3.0 |
| 5.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,767.0 |
| 1,756.0 |
| 1,694.0 |
| 1,676.0 |
| 1,643.0 |
| 1,615.0 |
| 1,551.0 |
| 1,484.0 |
| 1,370.0 |
| (818.0) |
| (798.0) |
| (910.0) |
| (999.0) |
| (1,027.0) |
| (1,298.0) |
| 1,694.0 |
| 1,676.0 |
| 1,643.0 |
| 1,615.0 |
| 1,551.0 |
| 1,484.0 |
| 1,370.0 |
| (818.0) |
| (798.0) |
| (910.0) |
| (999.0) |
| (1,027.0) |
| (1,298.0) |
| 2,047.0 |
| 2,073.0 |
| 1,983.0 |
| 1,921.0 |
| 1,987.0 |
| 2,051.0 |
| 2,248.0 |
| 1,909.0 |
| - |
| - |
| - |
| - |
| - |
| 573.0 |
| 549.0 |
| 547.0 |
| 621.0 |
| 678.0 |
| 705.0 |
| 588.0 |
| 192.0 |
| - |
| - |
| - |
| - |
| - |
| 1,694.0 |
| 1,676.0 |
| 1,643.0 |
| 1,615.0 |
| 1,551.0 |
| 1,484.0 |
| 1,370.0 |
| (818.0) |
| (798.0) |
| (910.0) |
| (999.0) |
| (1,027.0) |
| (1,298.0) |
| (1,184.0) |
| (1,254.0) |
| (1,280.0) |
| (1,320.0) |
| (1,356.0) |
| (1,428.0) |
| (1,502.0) |
| (1,624.0) |
| (3,820.0) |
| - |
| - |
| - |
| - |
| - |