| (in millions of USD, except per-share data) | FY2025 | FY2024 | FY2023 |
|---|---|---|---|
| Revenues | |||
| Revenues | - | - | - |
| Cost of Revenue | - | - | - |
| Gross Profit | - | - | - |
| Operating Expenses | |||
| Research & Development | - | - | - |
| Selling General & Administrative | - | - | - |
| Selling & Marketing | - | - | - |
| General & Administrative | |||
| Operating Income | |||
| Operating Income | (7.0) | 0.9 | (1.9) |
| Non-Operating | |||
| Interest Income | - | - | - |
| Interest Expense | 0.1 | 0.0 | - |
| Income From Equity Investments | - | - | - |
| Other Non-Operating Income | |||
| Tax & Net | |||
| Income Tax Expense | - | - | - |
| Net Income From Continuing Ops | (13.6) | 4.8 | (4.1) |
| Net Income From Discontinued Ops | - | - | - |
| Net Income | |||
| Per Share | |||
| EPS Basic | (24.16) | 1.72 | (24.09) |
| EPS Diluted | (24.16) | 1.72 | (24.09) |
| Shares Basic | 0.6 | 2.8 | 0.2 |
| Shares Diluted | 0.6 | ||
| Supplementary Data | |||
| EBITDA | - | - | - |
| EBIT | (7.0) | 0.9 | (1.9) |
| 6.6 |
| 0.7 |
| 1.1 |
| Depreciation & Amortization | - | - | - |
| Amortization of Intangibles | - | - | - |
| Other Operating Expenses | - | - | - |
| Total Operating Expenses | - | - | - |
| (6.7) |
| 3.9 |
| (2.2) |
| Pre-Tax Income | 13.6 | (4.8) | 4.1 |
| (13.6) |
| 4.8 |
| (4.1) |
| Net Income Attributable To Parent | (13.6) | 4.8 | (4.1) |
| Less: Minority Interest | - | - | - |
| Less: Preferred Dividends | - | - | - |
| Net Income To Common Shareholders | (13.6) | 4.8 | (4.1) |
| 2.8 |
| 0.2 |