| (in millions of USD, except per-share data) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||||||||||||||||||||||||
| Revenues | 6.4 | 30.3 | 29.7 | 21.4 | 89.0 | 21.2 | 24.2 | 22.3 | 15.6 | 22.2 | 28.9 | 20.0 | 19.1 | 31.3 | 26.5 | 32.6 | ||||||||||||||||||||||||
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||
| Revenues | 87.8 | 170.4 | 83.3 | 90.2 | 112.7 | 470.3 | 154.6 | 35.2 | 218.5 | 10.4 | 4.6 | 7.6 | 6.1 | 6.1 |
| Cost of Revenue | - | - | 33.6 | 37.2 | 54.5 | 51.8 | 35.7 | 8.2 | 9.6 | 1.7 | 0.1 | 0.1 | 0.1 | 0.2 |
| Gross Profit | - | - | 49.8 | 53.0 | 58.2 | 418.5 | 118.9 | 27.0 | 208.9 | 8.7 | 4.5 | 7.5 | 6.0 | 5.9 |
| Operating Expenses | ||||||||||||||
| Research & Development | 232.6 | 228.3 | 208.5 | 232.3 | 242.5 | 181.4 | 166.3 | 124.2 | 83.9 | 57.2 | 45.5 | 17.3 | 5.0 | 5.1 |
| Operating Income | ||||||||||||||
| Operating Income | (256.7) | (161.2) | (233.3) | (268.1) | (262.9) | 160.0 | (119.2) | (149.0) | 88.1 | (75.9) | (65.3) | (23.1) | (3.7) | (4.8) |
| Non-Operating | ||||||||||||||
| Interest Income | 11.7 | 12.2 | 12.1 | 9.1 | 5.5 | - | - | - | - | - | - | - | - | - |
| Interest Expense | ||||||||||||||
| Tax & Net | ||||||||||||||
| Income Tax Expense | - | 0.0 | 0.0 | (0.2) | (0.1) | 13.4 | 5.2 | (2.8) | 4.2 | 0.0 | (0.4) | 0.0 | 0.0 | 0.0 |
| Net Income From Continuing Ops | ||||||||||||||
| Per Share | ||||||||||||||
| EPS Basic | (5.53) | (3.76) | (4.59) | (6.02) | (6.50) | 3.01 | (2.98) | (2.58) | 2.99 | (2.45) | (2.38) | - | - | - |
| EPS Diluted | ||||||||||||||
| Supplementary Data | ||||||||||||||
| EBITDA | - | (145.6) | (217.1) | (250.8) | (250.0) | 169.5 | (110.8) | (141.8) | 92.1 | (73.2) | (64.8) | (23.1) | (3.7) | (4.8) |
| EBIT | ||||||||||||||
| 22.2 |
| 398.7 |
| 30.8 |
| 22.0 |
| 18.9 |
| 21.4 |
| 98.9 |
| 16.6 |
| 17.6 |
| 11.8 |
| 14.7 |
| 7.9 |
| 0.9 |
| 40.8 |
| 5.3 |
| 40.0 |
| 132.4 |
| 2.0 |
| 1.3 |
| 6.6 |
| 0.5 |
| 1.7 |
| 0.1 |
| 2.4 |
| Cost of Revenue | - | - | - | - | - | 6.3 | 12.4 | 10.6 | 4.3 | 11.2 | 12.4 | 9.5 | 4.1 | 12.8 | 13.1 | 13.0 | 15.7 | 23.1 | 14.1 | 9.8 | 4.9 | 10.3 | 17.4 | 4.7 | 3.4 | 3.8 | 2.5 | 1.9 | 0.0 | 2.8 | 0.5 | 3.9 | 2.4 | - | - | 0.0 | - | (0.0) | 0.0 | 0.0 |
| Gross Profit | - | - | - | - | - | 14.9 | 11.8 | 11.7 | 11.3 | 11.0 | 16.5 | 10.5 | 15.0 | 18.6 | 13.4 | 19.7 | 6.5 | 375.6 | 16.7 | 12.2 | 14.0 | 11.2 | 81.5 | 11.9 | 14.2 | 8.0 | 12.2 | 6.0 | 0.9 | 37.9 | 4.8 | 36.2 | 130.0 | - | - | 6.6 | - | 1.7 | 0.1 | 2.3 |
| Operating Expenses | ||||||||||||||||||||||||||||||||||||||||
| Research & Development | 57.3 | 59.6 | 56.1 | 59.5 | 53.1 | 50.4 | 54.4 | 48.9 | 54.8 | 55.7 | 58.2 | 59.9 | 58.5 | 62.5 | 63.3 | 61.0 | 55.6 | 48.0 | 47.9 | 45.9 | 39.7 | 47.2 | 44.0 | 38.1 | 37.0 | 33.8 | 35.7 | 29.5 | 25.2 | 24.3 | 18.5 | 21.5 | 19.6 | 14.2 | 12.5 | 13.9 | 16.6 | 16.1 | 12.6 | 10.7 |
| Selling General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| General & Administrative | 21.3 | 22.4 | 20.3 | 19.9 | 20.3 | 20.1 | 19.4 | 18.9 | 18.3 | 19.1 | 23.1 | 23.7 | 22.6 | 21.2 | 20.9 | 20.8 | 22.3 | |||||||||||||||||||||||
| Depreciation & Amortization | 3.9 | - | - | - | 4.0 | - | - | - | 4.2 | - | - | - | 4.2 | - | - | - | ||||||||||||||||||||||||
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Operating Expenses | 89.8 | 88.0 | 82.1 | 84.6 | 76.9 | 72.6 | 86.3 | 78.3 | 79.5 | 86.1 | 93.9 | 93.1 | 85.3 | 89.1 | 97.6 | 95.2 | ||||||||||||||||||||||||
| Operating Income | ||||||||||||||||||||||||||||||||||||||||
| Operating Income | (83.4) | (57.6) | (52.4) | (63.3) | 12.1 | (51.4) | (62.1) | (56.0) | (63.9) | (63.9) | (65.0) | (73.1) | (66.2) | (57.8) | (71.0) | (62.5) | (71.5) | 313.6 | (57.3) | (52.2) | (44.0) | (53.7) | 14.0 | (41.8) | (37.7) | (40.3) | (35.9) | (36.9) | (35.9) | 2.5 | (22.7) | 6.4 | 102.0 | (16.6) | (21.3) | (15.1) | (22.9) | (20.5) | (18.7) | (15.0) |
| Non-Operating | ||||||||||||||||||||||||||||||||||||||||
| Interest Income | 2.0 | 2.7 | 3.6 | 3.4 | 2.5 | 2.8 | 3.3 | 3.5 | 2.5 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Interest Expense | 8.7 | 12.3 | 13.2 | 11.0 | 8.6 | 9.4 | 0.8 | 0.4 | 2.0 | 1.4 | 1.6 | 1.1 | 2.8 | 4.3 | 6.0 | 6.9 | 6.1 | 6.5 | ||||||||||||||||||||||
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Operating Income | (6.7) | (9.5) | (9.5) | (7.6) | (6.0) | 0.2 | 2.5 | 3.0 | 0.5 | 0.9 | 3.1 | 1.0 | (0.5) | (2.2) | (4.4) | (5.6) | (5.2) | |||||||||||||||||||||||
| Pre-Tax Income | - | - | - | - | - | - | - | - | - | (63.0) | (61.9) | (72.1) | (66.7) | (60.0) | (75.5) | (68.2) | (76.8) | |||||||||||||||||||||||
| Tax & Net | ||||||||||||||||||||||||||||||||||||||||
| Income Tax Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | (0.0) | - | - | - | 0.0 | - | (0.0) | (0.5) | - | (2.5) | (0.2) | (0.1) | 0.1 | - | (1.3) | 3.9 | - | - | - | - | - | - | - | - |
| Net Income From Continuing Ops | (90.1) | (67.1) | (61.9) | (70.9) | 6.1 | (51.2) | (59.6) | (53.0) | (63.3) | (62.9) | (61.9) | (72.1) | (66.7) | (59.9) | (75.5) | (68.2) | (76.7) | |||||||||||||||||||||||
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income | (90.1) | (67.1) | (61.9) | (70.9) | 6.1 | (51.2) | (59.6) | (53.0) | (63.3) | (62.9) | (61.9) | (72.1) | (66.7) | (59.9) | (75.5) | (68.2) | (76.7) | |||||||||||||||||||||||
| Net Income Attributable To Parent | (90.1) | (67.1) | (61.9) | (70.9) | 6.1 | (51.2) | (59.6) | (53.0) | (63.3) | (62.9) | (61.9) | (72.1) | (66.7) | (59.9) | (75.5) | (68.2) | ||||||||||||||||||||||||
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income To Common Shareholders | (90.1) | (67.1) | (61.9) | (70.9) | 6.1 | (51.2) | (59.6) | (53.0) | (63.3) | (62.9) | (61.9) | (72.1) | (66.7) | (59.9) | (75.5) | |||||||||||||||||||||||||
| Per Share | ||||||||||||||||||||||||||||||||||||||||
| EPS Basic | (1.72) | - | (1.20) | (1.38) | 0.12 | - | (1.17) | (1.05) | (1.38) | - | (1.41) | (1.66) | (1.53) | - | (1.75) | (1.58) | (1.79) | - | (1.37) | (1.36) | - | - | 0.24 | - | - | - | (0.94) | (0.04) | (0.89) | - | (0.56) | 0.33 | 3.30 | - | (0.67) | (0.47) | (0.82) | - | - | - |
| EPS Diluted | (1.72) | - | (1.20) | (1.38) | 0.12 | - | (1.17) | (1.05) | (1.38) | - | (1.41) | (1.66) | (1.53) | - | (1.75) | (1.58) | (1.79) | - | ||||||||||||||||||||||
| Shares Basic | 52.4 | - | 51.7 | 51.5 | 51.4 | - | 50.8 | 50.6 | 45.7 | - | 43.9 | 43.5 | 43.5 | - | 0.0 | 0.0 | 0.0 | - | ||||||||||||||||||||||
| Shares Diluted | 52.4 | - | 51.7 | 51.5 | 51.4 | - | 50.8 | 50.6 | 45.7 | - | 43.9 | 43.5 | 43.5 | - | 0.0 | 0.0 | 0.0 | - | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| EBITDA | (79.5) | - | - | - | 16.1 | - | - | - | (59.7) | - | - | - | (62.0) | - | - | - | (68.9) | - | - | - | (42.1) | - | - | - | (35.7) | - | - | - | (34.3) | - | - | - | 102.9 | - | - | - | (22.4) | - | - | - |
| EBIT | (83.4) | (57.6) | (52.4) | (63.3) | 12.1 | (51.4) | (62.1) | (56.0) | (63.9) | (63.9) | (65.0) | (73.1) | (66.2) | (57.8) | (71.0) | (62.5) | (71.5) | 313.6 | (57.3) | |||||||||||||||||||||
| Selling General & Administrative |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| General & Administrative | 83.8 | 82.9 | 76.6 | 88.5 | 85.3 | 79.3 | 63.8 | 51.8 | 36.9 | 27.2 | 23.6 | 11.9 | 3.9 | 5.5 |
| Depreciation & Amortization | - | 15.6 | 16.2 | 17.3 | 12.9 | 9.6 | 8.4 | 7.2 | 4.0 | 2.7 | 0.5 | 0.1 | 0.0 | 0.0 |
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | 0.0 | (0.0) | (0.1) | 0.1 | (0.0) | 0.0 | - |
| Total Operating Expenses | 344.5 | 331.6 | 316.7 | 358.4 | 375.6 | 310.4 | 273.8 | 184.2 | 130.4 | 86.3 | 69.9 | 30.7 | 9.8 | 10.9 |
| 45.1 |
| 45.0 |
| 12.7 |
| 6.9 |
| 23.3 |
| 26.3 |
| 0.8 |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.3 |
| 0.6 |
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Operating Income | (33.3) | (32.7) | 6.2 | 4.5 | (17.5) | (18.7) | 13.2 | 51.5 | 16.0 | 2.7 | 1.9 | 0.3 | (0.3) | (0.6) |
| Pre-Tax Income | - | (193.9) | (227.1) | (263.6) | (280.4) | 141.2 | (106.0) | (97.5) | 104.1 | (73.2) | (63.4) | (22.8) | (4.0) | - |
| (290.0) |
| (193.9) |
| (227.1) |
| (263.5) |
| (280.3) |
| 127.8 |
| (111.3) |
| (94.7) |
| 99.9 |
| (73.2) |
| (63.0) |
| (22.8) |
| (4.0) |
| (5.4) |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income | (290.0) | (193.9) | (227.1) | (263.5) | (280.3) | 127.8 | (111.3) | (94.7) | 99.9 | (73.2) | (63.0) | (22.8) | (4.0) | (5.4) |
| Net Income Attributable To Parent | (290.0) | (193.9) | (227.1) | (263.5) | (280.3) | 127.8 | (111.3) | (94.7) | 99.9 | (73.2) | (63.0) | (22.8) | (4.0) | (5.4) |
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | 1.7 | 0.8 | 0.4 |
| Net Income To Common Shareholders | (290.0) | (193.9) | (227.1) | (263.5) | (280.3) | 127.8 | (111.3) | (94.7) | 99.9 | (73.2) | (63.0) | (23.8) | (4.8) | (5.8) |
| (5.53) |
| (3.76) |
| (4.59) |
| (6.02) |
| (6.50) |
| 2.91 |
| (2.98) |
| (2.58) |
| 2.73 |
| (2.45) |
| (2.38) |
| - |
| - |
| - |
| Shares Basic | 52.4 | 51.6 | 49.5 | 43.7 | 43.2 | 42.4 | 37.3 | 36.7 | 33.4 | 29.9 | 26.4 | - | - | - |
| Shares Diluted | 52.4 | 51.6 | 49.5 | 43.7 | 43.2 | 43.9 | 37.3 | 36.7 | 36.6 | 29.9 | 26.4 | - | - | - |
| (256.7) |
| (161.2) |
| (233.3) |
| (268.1) |
| (262.9) |
| 160.0 |
| (119.2) |
| (149.0) |
| 88.1 |
| (75.9) |
| (65.3) |
| (23.1) |
| (3.7) |
| (4.8) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 22.0 |
| 21.0 |
| 18.4 |
| 17.8 |
| 17.6 |
| 15.9 |
| 15.6 |
| 14.8 |
| 14.5 |
| 12.4 |
| 13.4 |
| 11.6 |
| 11.1 |
| 9.0 |
| 8.3 |
| 8.4 |
| 4.8 |
| 9.4 |
| 6.4 |
| 6.6 |
| 5.7 |
| 6.2 |
| 6.2 |
| 2.6 |
| - |
| - |
| - |
| 1.9 |
| - |
| - |
| - |
| 2.0 |
| - |
| - |
| - |
| 1.6 |
| - |
| - |
| - |
| 0.8 |
| - |
| - |
| - |
| 0.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (0.1) |
| 0.1 |
| - |
| (0.0) |
| 0.1 |
| - |
| (0.0) |
| 0.0 |
| (0.0) |
| (0.0) |
| - |
| - |
| (0.0) |
| (0.0) |
| (0.0) |
| 0.0 |
| 0.0 |
| 93.7 |
| 85.1 |
| 88.1 |
| 74.3 |
| 62.9 |
| 75.1 |
| 85.0 |
| 58.4 |
| 55.3 |
| 52.1 |
| 50.6 |
| 44.8 |
| 36.8 |
| 38.3 |
| 28.0 |
| 33.7 |
| 30.4 |
| 18.6 |
| 22.6 |
| 21.6 |
| 23.4 |
| 22.2 |
| 18.8 |
| 17.3 |
| 6.7 |
| 6.4 |
| 6.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (6.2) |
| (1.1) |
| (5.4) |
| (6.1) |
| 13.2 |
| (5.2) |
| 7.6 |
| (2.3) |
| 11.5 |
| 1.1 |
| 35.3 |
| 3.6 |
| 3.5 |
| 2.2 |
| 8.1 |
| 2.2 |
| 0.6 |
| 0.6 |
| 0.6 |
| 0.9 |
| 0.4 |
| 0.5 |
| 0.5 |
| 307.4 |
| (58.4) |
| (57.6) |
| (50.1) |
| (40.5) |
| 8.8 |
| (34.3) |
| (40.0) |
| (28.9) |
| (34.7) |
| (1.6) |
| (32.3) |
| 5.9 |
| (20.5) |
| 14.4 |
| 104.2 |
| - |
| (20.7) |
| (14.5) |
| - |
| - |
| - |
| - |
| 294.0 |
| (58.4) |
| (57.6) |
| (50.1) |
| (46.2) |
| 8.8 |
| (33.8) |
| (40.0) |
| (26.5) |
| (34.6) |
| (1.5) |
| (32.2) |
| 4.3 |
| (19.2) |
| 10.6 |
| 104.2 |
| (16.0) |
| (20.7) |
| (14.5) |
| (22.0) |
| (19.6) |
| (18.2) |
| (14.4) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 294.0 |
| (58.4) |
| (57.6) |
| (50.1) |
| (46.2) |
| 8.8 |
| (33.8) |
| (40.0) |
| (26.5) |
| (34.6) |
| (1.5) |
| (32.2) |
| 4.3 |
| (19.2) |
| 10.6 |
| 104.2 |
| (16.0) |
| (20.7) |
| (14.5) |
| (22.0) |
| (19.6) |
| (18.2) |
| (14.4) |
| (76.7) |
| 294.0 |
| (58.4) |
| (57.6) |
| (50.1) |
| (46.2) |
| 8.8 |
| (33.8) |
| (40.0) |
| (26.5) |
| (34.6) |
| (1.5) |
| (32.2) |
| 4.3 |
| (19.2) |
| 10.6 |
| 104.2 |
| (16.0) |
| (20.7) |
| (14.5) |
| (22.0) |
| (19.6) |
| (18.2) |
| (14.4) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (68.2) |
| (76.7) |
| 294.0 |
| (58.4) |
| (57.6) |
| (50.1) |
| (46.2) |
| 8.8 |
| (33.8) |
| (40.0) |
| (26.5) |
| (34.6) |
| (1.5) |
| (32.2) |
| 4.3 |
| (19.2) |
| 10.6 |
| 104.2 |
| (16.0) |
| (20.7) |
| (14.5) |
| (22.0) |
| (19.6) |
| (18.2) |
| (14.4) |
| (1.37) |
| (1.36) |
| - |
| - |
| 0.23 |
| - |
| - |
| - |
| (0.94) |
| (0.04) |
| (0.89) |
| - |
| (0.56) |
| 0.30 |
| 3.04 |
| - |
| (0.67) |
| (0.47) |
| (0.82) |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| - |
| - |
| 37.3 |
| - |
| - |
| - |
| 36.8 |
| 36.7 |
| 36.4 |
| - |
| 34.0 |
| 32.1 |
| 31.6 |
| - |
| 30.9 |
| 30.7 |
| 26.7 |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| - |
| - |
| 38.9 |
| - |
| - |
| - |
| 36.8 |
| 36.7 |
| 36.4 |
| - |
| 34.0 |
| 35.3 |
| 34.3 |
| - |
| 30.9 |
| 30.7 |
| 26.7 |
| - |
| - |
| - |
| (52.2) |
| (44.0) |
| (53.7) |
| 14.0 |
| (41.8) |
| (37.7) |
| (40.3) |
| (35.9) |
| (36.9) |
| (35.9) |
| 2.5 |
| (22.7) |
| 6.4 |
| 102.0 |
| (16.6) |
| (21.3) |
| (15.1) |
| (22.9) |
| (20.5) |
| (18.7) |
| (15.0) |