Name: RGTIW Income Statement - Rigetti Computing Revenue & EPS | Ledgeburg
Creator: Ledgeburg
License: https://creativecommons.org/licenses/by/4.0/
Keywords: Revenue, Cost of Revenue, Gross Profit, Operating Expenses, Operating Income, Net Income, EPS Basic, EPS Diluted

JavaScript is disabled. Some features may not work properly. For the best experience, please enable JavaScript in your browser.

RGTIW - Rigetti Computing, Inc.

USD | NASDAQ | Technology

RGTIW Income Statement - Rigetti Computing Revenue & EPS | Ledgeburg

(in millions of USD, except per-share data)	Q1 FY 26	Q4 FY 25	Q3 FY 25	Q2 FY 25	Q1 FY 25	Q4 FY 24	Q3 FY 24	Q2 FY 24	Q1 FY 24	Q4 FY 23	Q3 FY 23	Q2 FY 23	Q1 FY 23	Q4 FY 22	Q3 FY 22	Q2 FY 22	Q1 FY 22	Q4 FY 21	Q3 FY 21	Q2 FY 21	Q1 FY 21
Revenues
Revenues	4.4	1.9	1.9	1.8	1.5	2.3	2.4	3.1	3.1	3.4	3.1	3.3	2.2	6.1	2.8	2.1

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

(in millions of USD, except per-share data)	TTM	FY2025	FY2024	FY2023	FY2022	FY2021
Revenues
Revenues	10.0	7.1	10.8	12.0	13.1	-
Cost of Revenue	7.0	5.0	5.1	2.8	2.9	-
Gross Profit	3.0	2.1	5.7	9.2	10.2	-
Operating Expenses
Research & Development	65.8	61.3	49.8	52.8	60.0	-
Selling General & Administrative	-	-	-	-	-	-
Operating Income
Operating Income	(89.0)	(84.7)	(68.5)	(72.3)	(109.1)	(4.9)
Non-Operating
Interest Income	19.8	16.6	5.1	5.1	2.4	-
Interest Expense	-	0.0	3.3	5.8	5.3	-
Income From Equity Investments
Tax & Net
Income Tax Expense	-	0.0	0.0	0.0	0.0	-
Net Income From Continuing Ops	(225.7)	(216.2)	(201.0)	(75.1)	(71.5)	(23.2)
Net Income From Discontinued Ops
Per Share
EPS Basic	(0.68)	(0.70)	(1.09)	(0.57)	(0.70)	-
EPS Diluted	(0.67)	(0.70)	(1.09)	(0.57)	(0.70)	-
Shares Basic
Supplementary Data
EBITDA	-	(76.6)	(61.6)	(64.9)	(102.1)	-
EBIT	(89.0)	(84.7)	(68.5)	(72.3)	(109.1)	(4.9)

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

Operating Expenses
Research & Development	20.0	17.3	15.0	13.5	15.5	13.7	12.8	11.9	11.5	12.8	13.1	13.2	13.7	15.9	17.4	12.7	13.9	-	7.5	7.5	6.9
Selling General & Administrative	7.4	-	5.9	-	6.6	-	5.8	-	-	-	-	-	-	-	-	-
Selling & Marketing	-	-	-	-	-	-	-	-	-	-	-	-	0.5	1.4	2.0	1.5	1.5
General & Administrative	-	-	-	6.9	6.6	5.8	5.8	6.2	6.6	6.9	6.0	5.7	9.0	12.2	16.0	14.3	11.6
Depreciation & Amortization	2.6	-	-	-	1.8	-	-	-	1.8	-	-	-	2.1	-	-	-
Amortization of Intangibles	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other Operating Expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Operating Expenses	27.3	23.2	21.0	20.4	22.1	19.5	18.6	18.1	18.1	19.7	19.1	19.0	23.7	32.0	33.4	27.0

Operating Income
Operating Income	(26.0)	(22.6)	(20.5)	(19.9)	(21.6)	(18.5)	(17.3)	(16.1)	(16.6)	(17.2)	(16.8)	(16.2)	(22.0)	(26.7)	(31.3)	(25.8)	(25.3)	21.6	(9.2)	(9.7)	(7.7)

Non-Operating
Interest Income	5.4	5.8	5.6	3.0	2.2	1.5	1.2	1.2	1.1	1.3	1.3	1.2	1.3	1.4	1.0	0.0	0.0	-	0.0	-	-
Interest Expense	-	-	-	-	-	0.4	0.7	1.0	1.1	1.3	1.5	1.6	1.5	1.6	1.4	1.0	1.2	-
Income From Equity Investments	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other Non-Operating Income	59.1	4.4	(180.4)	(19.8)	64.3	(134.5)	2.5	3.7	(4.2)	4.6	(5.4)	(0.7)	(1.3)	3.9	12.6	13.5	7.6
Pre-Tax Income	33.1	(18.2)	(201.0)	(39.7)	42.6	(153.0)	(14.8)	(12.4)	(20.8)	(12.6)	(22.2)	(17.0)	(23.4)	(22.9)	(18.8)	(12.3)

Tax & Net
Income Tax Expense	-	-	-	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-	0.0	0.0	0.0
Net Income From Continuing Ops	33.1	(18.2)	(201.0)	(39.7)	42.6	(153.0)	(14.8)	(12.4)	(20.8)	(12.6)	(22.2)	(17.0)	(23.4)	(22.9)	(18.8)	(12.3)	(17.6)
Net Income From Discontinued Ops	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income	33.1	(18.2)	(201.0)	(39.7)	42.6	(153.0)	(14.8)	(12.4)	(20.8)	(12.6)	(22.2)	(17.0)	(23.4)	(22.9)	(18.8)	(12.3)	(17.6)
Net Income Attributable To Parent	33.1	(18.2)	(201.0)	(39.7)	42.6	(153.0)	(14.8)	(12.4)	(20.8)	(12.6)	(22.2)	(17.0)	(23.4)	(22.9)	(18.8)	(12.3)
Less: Minority Interest	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Less: Preferred Dividends	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income To Common Shareholders	33.1	(18.2)	(201.0)	(39.7)	42.6	(153.0)	(14.8)	(12.4)	(20.8)	(12.6)	(22.2)	(17.0)	(23.4)	(22.9)	(18.8)

Per Share
EPS Basic	0.10	-	(0.62)	(0.13)	0.15	-	(0.08)	(0.07)	(0.14)	-	(0.17)	(0.13)	(0.19)	-	(0.16)	(0.11)	(0.33)	-	(0.43)	(0.46)	(0.36)
EPS Diluted	(0.06)	-	(0.62)	(0.13)	0.13	-	(0.08)	(0.07)	(0.14)	-	(0.17)	(0.13)	(0.19)	-	(0.16)	(0.11)	(0.33)	-
Shares Basic	332.1	-	325.0	298.3	284.7	-	188.4	171.9	151.9	-	133.9	128.5	124.8	-	118.6	0.1	0.1	-
Shares Diluted	335.4	-	325.0	298.3	301.6	-	188.4	171.9	151.9	-	133.9	128.5	124.8	-	118.6	0.1	0.1	-

Supplementary Data
EBITDA	(23.3)	-	-	-	(19.8)	-	-	-	(14.8)	-	-	-	(19.9)	-	-	-	(23.9)	-	-	-	(6.5)
EBIT	(26.0)	(22.6)	(20.5)	(19.9)	(21.6)	(18.5)	(17.3)	(16.1)	(16.6)	(17.2)	(16.8)	(16.2)	(22.0)	(26.7)	(31.3)	(25.8)	(25.3)	21.6	(9.2)