| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||
| Cash And Equivalents | 471.4 | 477.7 | 591.8 | 334.2 | 140.7 | 56.7 | 362.4 | 103.4 | 57.6 | 59.1 | 56.3 | 76.4 | 61.6 | 97.2 | 44.4 | 124.4 | 180.0 | 1.0 |
| Restricted Cash | 28.8 | 98.5 | 108.6 | 110.1 | 22.3 | 23.1 | 58.0 | 45.7 | 21.2 | 22.1 | 22.4 | 17.4 | 20.2 | 6.2 | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Cash And Short Term Investments | 471.4 | 477.7 | 591.8 | 334.2 | 140.7 | 56.7 | 362.4 | 103.4 | 57.6 | 59.1 | 56.3 | 76.4 | 61.6 | 97.2 | 44.4 | |||
| Receivables | ||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | 55.3 | 41.9 | |||
| Current Assets | ||||||||||||||||||
| Inventory | 16.9 | 16.1 | 14.0 | 12.0 | 8.4 | 7.2 | 10.3 | 9.8 | 8.1 | 8.1 | 8.1 | 7.4 | 6.7 | 6.5 | 10.8 | 10.9 | ||
| Non-Current Assets | ||||||||||||||||||
| Property, Plant & Equipment Gross | 7,694.3 | 6,648.7 | 6,265.3 | 5,296.4 | 4,978.1 | 4,942.2 | 4,834.5 | 4,688.5 | 3,494.2 | 3,319.3 | 3,239.1 | 3,197.1 | 3,145.0 | 3,129.8 | ||||
| Current Liabilities | ||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Non-Current Liabilities | ||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | 1,617.3 | 1,522.4 | 1,456.4 | 1,340.5 | 1,163.6 | 1,057.2 | 1,112.2 | - | ||
| Common Equity | ||||||||||||||||||
| Common Stock | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | ||
| Supplementary Data | ||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | 1,617.3 | 1,522.4 | 1,456.4 | 1,340.5 | 1,163.6 | 1,057.2 | 1,112.2 | - | ||
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||||||||||||||
| Cash And Equivalents | 424.0 | 471.4 | 483.3 | 420.6 | 413.9 | 477.7 | 534.9 | 498.4 | 465.3 | 591.8 | 543.1 | 508.3 | 318.5 | 334.2 | 224.7 | |||||||||||||||||||||||||
| - |
| 124.4 |
| 180.0 |
| 1.0 |
| 31.8 |
| - |
| - |
| - |
| - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | 16.9 | 22.4 | 20.2 | - | - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | 41.8 | 48.5 | 49.0 | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | 211.2 | 144.7 | 212.9 | - | - |
| 3,083.4 |
| 2,990.7 |
| - |
| - |
| Accumulated Depreciation | 2,723.9 | 2,524.3 | 2,309.7 | 2,124.7 | 1,946.3 | 1,825.0 | 1,704.3 | 1,539.4 | 1,428.6 | 1,321.3 | 1,256.3 | 1,160.8 | 1,077.0 | 980.8 | 874.3 | 789.2 | - | - |
| Property,Plant & Equipment Net | 4,970.4 | 4,124.4 | 3,955.6 | 3,171.7 | 3,031.8 | 3,117.2 | 3,130.3 | 3,149.1 | 2,065.7 | 1,998.0 | 1,982.8 | 2,036.3 | 2,068.0 | 2,149.0 | 2,209.1 | 2,201.4 | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Intangible Assets | 63.6 | 116.4 | 124.3 | 106.0 | 126.8 | 167.0 | 207.1 | 246.8 | 4.3 | - | - | - | - | - | 1.5 | 1.5 | - | - |
| Operating Lease Right Of Use Assets | 41.4 | 22.1 | 18.1 | 18.9 | 9.9 | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | 67.7 | 70.5 | 81.6 | - | - | - | 26.0 | 40.6 | 50.1 | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | 32.2 | 50.7 | 51.1 | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 6,181.2 | 5,217.6 | 5,188.5 | 4,040.6 | 3,580.5 | 3,556.5 | 4,088.5 | 3,853.9 | 2,524.2 | 2,405.8 | 2,331.4 | 2,391.5 | 2,424.6 | 2,532.5 | 2,563.4 | 2,620.9 | - | - |
| - |
| - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | 41.0 | 44.6 | 39.5 | - | - |
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | 33.8 | 29.6 | 30.3 | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | 348.8 | 169.9 | 246.7 | - | - |
| - |
| - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | 12.9 | 4.7 | 0.7 | - | - | - | 1.5 | 1.2 | 14.3 | - | 99.6 | 108.2 | 101.1 | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | 50.1 | 68.4 | 45.0 | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | 152.8 | 166.2 | 142.2 | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 4,969.4 | 4,283.0 | 4,270.6 | 3,632.9 | 3,602.9 | 3,235.7 | 3,222.2 | 3,384.3 | 2,146.1 | 2,037.8 | 1,951.9 | 1,990.1 | 1,666.9 | 1,678.9 | 1,517.9 | 1,591.2 | - | - |
| - |
| - |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | 896.8 | 893.1 | 887.5 | 882.2 | - | - | - | - | - | - |
| Retained Earnings | - | - | (894.3) | (978.6) | (1,088.1) | (911.1) | (495.5) | (388.5) | (479.2) | (491.8) | (473.4) | (447.0) | (454.8) | (366.1) | 155.8 | 145.6 | - | - |
| Accumulated Other Comprehensive Income | (12.8) | (15.2) | (19.4) | (10.9) | (29.1) | (58.0) | (28.2) | (28.0) | (26.7) | (22.3) | (25.0) | (26.3) | (9.1) | (24.6) | (36.0) | (28.1) | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | 13.3 | 11.5 | 10.0 | 8.0 | - | - | - | - | - | - |
| Minority Interest | 38.9 | 3.7 | 3.6 | 0.6 | (0.2) | 14.5 | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 750.2 | 549.0 | 569.2 | 95.3 | (22.2) | 205.3 | 644.7 | 469.6 | 378.2 | 368.0 | 379.6 | 401.4 | 757.7 | 853.6 | 1,045.5 | 1,029.8 | 1,078.7 | 903.2 |
| Total Equity | 789.1 | 552.6 | 572.8 | 95.9 | (22.4) | 219.8 | 644.7 | 469.6 | 378.2 | 368.0 | 379.6 | 401.4 | 757.7 | 853.6 | 1,045.5 | 1,029.8 | 1,078.7 | 903.2 |
| - |
| - |
| Net debt | - | - | - | - | - | - | - | - | 1,559.7 | 1,463.3 | 1,400.1 | 1,264.1 | 1,102.0 | 960.0 | 1,067.8 | - | - | - |
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | (137.6) | (25.3) | (33.9) | - | - |
| Book Value | 750.2 | 549.0 | 569.2 | 95.3 | (22.2) | 205.3 | 644.7 | 469.6 | 378.2 | 368.0 | 379.6 | 401.4 | 757.7 | 853.6 | 1,045.5 | 1,029.8 | 1,078.7 | 903.2 |
| Tangible Book Value | 686.5 | 432.6 | 444.9 | (10.7) | (149.0) | 38.3 | 437.6 | 222.8 | 373.9 | - | - | - | - | - | 1,044.0 | 1,028.3 | - | - |
| 179.2 |
| 128.4 |
| 140.7 |
| 53.2 |
| 71.6 |
| 67.1 |
| 56.7 |
| 52.2 |
| 82.4 |
| 662.2 |
| - |
| 101.8 |
| 103.8 |
| 94.9 |
| 103.4 |
| 86.0 |
| 61.8 |
| 59.0 |
| 57.6 |
| 62.7 |
| 49.6 |
| 34.0 |
| 59.1 |
| 35.9 |
| 50.7 |
| Restricted Cash | 27.3 | 28.8 | 33.2 | 30.1 | 47.5 | 98.5 | 36.0 | 51.9 | 81.6 | 108.6 | 112.9 | 105.6 | 95.1 | 110.1 | 96.0 | 52.5 | 16.5 | 22.3 | 25.3 | 17.0 | 20.7 | 23.1 | 48.8 | 54.9 | 64.5 | - | 57.7 | 65.3 | 51.9 | 45.7 | 38.4 | 32.2 | 26.7 | 21.2 | 14.7 | 15.2 | 19.2 | 22.1 | 25.9 | 30.0 |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 424.0 | 471.4 | 483.3 | 420.6 | 413.9 | 477.7 | 534.9 | 498.4 | 465.3 | 591.8 | 543.1 | 508.3 | 318.5 | 334.2 | 224.7 | 179.2 | 128.4 | 140.7 | 53.2 | 71.6 | 67.1 | 56.7 | 52.2 | 82.4 | 662.2 | - | 101.8 | 103.8 | 94.9 | 103.4 | 86.0 | 61.8 | 59.0 | 57.6 | 62.7 | 49.6 | 34.0 | 59.1 | 35.9 | 50.7 |
| Receivables | ||||||||||||||||||||||||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | 7,812.6 | 7,694.3 | 7,638.3 | 7,564.9 | 6,750.1 | 6,648.7 | 6,566.1 | 6,464.3 | 6,352.6 | 6,265.3 | 6,200.4 | 6,148.2 | 5,335.1 | 5,296.4 | 5,259.1 | 5,236.1 | 4,984.9 | 4,978.1 | 4,974.8 | 4,967.4 | 4,968.8 | 4,942.2 | 4,941.8 | 4,892.8 | 4,866.9 | - | 4,797.9 | 4,757.9 | 4,729.7 | 4,688.5 | 3,640.2 | 3,604.3 | 3,538.7 | 3,494.2 | 3,445.3 | 3,399.0 | 3,355.7 | 3,319.3 | 3,322.7 | 3,289.0 |
| Accumulated Depreciation | 2,793.7 | 2,723.9 | 2,705.3 | 2,638.6 | 2,580.5 | 2,524.3 | 2,473.9 | 2,418.8 | 2,364.4 | 2,309.7 | 2,271.4 | 2,217.1 | 2,171.2 | 2,124.7 | 2,081.0 | 2,035.4 | ||||||||||||||||||||||||
| Property,Plant & Equipment Net | 5,018.9 | 4,970.4 | 4,933.0 | 4,926.3 | 4,169.6 | 4,124.4 | 4,092.2 | 4,045.5 | 3,988.2 | 3,955.6 | 3,928.9 | 3,931.1 | 3,163.9 | 3,171.7 | 3,178.1 | 3,200.7 | ||||||||||||||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Intangible Assets | - | - | - | - | - | - | 118.3 | 120.2 | 122.3 | 124.3 | 126.4 | 128.6 | 104.7 | 106.0 | 107.2 | 108.4 | 116.8 | |||||||||||||||||||||||
| Operating Lease Right Of Use Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Deferred Tax Assets | 62.0 | 67.7 | 65.0 | 61.1 | 67.6 | 70.5 | 70.1 | 71.0 | 82.1 | 81.6 | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Assets | 6,193.8 | 6,181.2 | 6,196.6 | 6,110.6 | 5,239.1 | 5,217.6 | 5,204.5 | 5,140.0 | 5,089.3 | 5,188.5 | 5,063.8 | 4,990.7 | 4,034.7 | 4,040.6 | 3,947.3 | 3,864.7 | ||||||||||||||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | 17.8 | 16.3 | 13.7 | 12.9 | 9.2 | 5.0 | 4.3 | |||||||||||||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Liabilities | 4,989.6 | 4,969.4 | 4,986.5 | 4,866.9 | 4,277.1 | 4,283.0 | 4,276.7 | 4,211.0 | 4,202.0 | 4,270.6 | 4,253.4 | 4,164.3 | 3,614.6 | 3,632.9 | 3,591.5 | 3,562.2 | ||||||||||||||||||||||||
| Common Equity | ||||||||||||||||||||||||||||||||||||||||
| Common Stock | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | - | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Retained Earnings | - | - | - | - | - | - | - | (881.6) | (917.5) | (894.3) | (972.0) | (952.9) | (959.2) | (978.6) | (1,022.8) | (1,062.4) | (1,112.7) | |||||||||||||||||||||||
| Accumulated Other Comprehensive Income | (11.5) | (12.8) | (13.1) | (15.2) | (15.3) | (15.2) | (16.2) | (17.9) | (18.0) | (19.4) | (19.7) | (19.6) | (17.2) | (10.9) | (11.9) | |||||||||||||||||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Minority Interest | 38.0 | 38.9 | 39.6 | 42.0 | 38.8 | 3.7 | 3.7 | 3.7 | 3.5 | 3.6 | 3.1 | 0.8 | 0.8 | 0.6 | 0.3 | 0.0 | (0.3) | |||||||||||||||||||||||
| Total Stockholders Equity | 732.8 | 750.2 | 758.5 | 800.4 | 531.5 | 549.0 | 551.9 | 562.6 | 529.9 | 569.2 | 470.9 | 497.9 | 99.5 | 95.3 | 51.6 | 6.2 | (36.8) | |||||||||||||||||||||||
| Total Equity | 770.8 | 789.1 | 798.1 | 842.4 | 570.3 | 552.6 | 555.5 | 566.3 | 533.4 | 572.8 | 474.1 | 498.7 | 100.3 | 95.9 | 51.9 | 6.2 | (37.2) | (22.4) | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Book Value | 732.8 | 750.2 | 758.5 | 800.4 | 531.5 | 549.0 | 551.9 | 562.6 | 529.9 | 569.2 | 470.9 | 497.9 | 99.5 | 95.3 | 51.6 | 6.2 | (36.8) | (22.2) | ||||||||||||||||||||||
| Tangible Book Value | - | - | - | - | - | - | 433.6 | 442.4 | 407.7 | 444.9 | 344.5 | 369.3 | (5.2) | (10.7) | (55.6) | (102.2) | (153.6) | |||||||||||||||||||||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,990.3 |
| 1,946.3 |
| 1,908.5 |
| 1,863.1 |
| 1,866.4 |
| 1,825.0 |
| 1,813.2 |
| 1,771.4 |
| 1,737.0 |
| - |
| 1,666.5 |
| 1,623.7 |
| 1,581.9 |
| 1,539.4 |
| 1,513.5 |
| 1,483.1 |
| 1,453.5 |
| 1,428.6 |
| 1,400.9 |
| 1,375.1 |
| 1,347.9 |
| 1,321.3 |
| 1,331.0 |
| 1,304.9 |
| 2,994.5 |
| 3,031.8 |
| 3,066.3 |
| 3,104.3 |
| 3,102.3 |
| 3,117.2 |
| 3,128.6 |
| 3,121.4 |
| 3,130.0 |
| - |
| 3,131.4 |
| 3,134.2 |
| 3,147.7 |
| 3,149.1 |
| 2,126.8 |
| 2,121.2 |
| 2,085.2 |
| 2,065.7 |
| 2,044.4 |
| 2,023.9 |
| 2,007.8 |
| 1,998.0 |
| 1,991.7 |
| 1,984.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 126.8 |
| 136.9 |
| 146.9 |
| 156.9 |
| 167.0 |
| 177.0 |
| 187.0 |
| 197.1 |
| - |
| 217.1 |
| 227.1 |
| 237.2 |
| 246.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 100.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 30.6 |
| 32.4 |
| 39.5 |
| 40.6 |
| 40.4 |
| 43.1 |
| 48.3 |
| 50.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 3,539.8 |
| 3,580.5 |
| 3,537.8 |
| 3,552.3 |
| 3,541.6 |
| 3,556.5 |
| 3,587.8 |
| 3,644.9 |
| 4,344.8 |
| - |
| 3,830.7 |
| 3,851.9 |
| 3,893.2 |
| 3,853.9 |
| 2,644.6 |
| 2,607.3 |
| 2,559.2 |
| 2,524.2 |
| 2,492.5 |
| 2,455.8 |
| 2,423.8 |
| 2,405.8 |
| 2,375.1 |
| 2,355.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 4.7 |
| 6.7 |
| 5.8 |
| 4.4 |
| 0.7 |
| 0.6 |
| 0.7 |
| 0.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.0 |
| 1.3 |
| 1.3 |
| 1.5 |
| 1.4 |
| 0.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 3,577.0 |
| 3,602.9 |
| 3,564.9 |
| 3,578.1 |
| 3,330.6 |
| 3,235.7 |
| 3,187.5 |
| 3,109.5 |
| 3,621.8 |
| - |
| 3,519.3 |
| 3,416.9 |
| 3,452.7 |
| 3,384.3 |
| 2,287.2 |
| 2,233.6 |
| 2,199.3 |
| 2,146.1 |
| 2,141.1 |
| 2,090.4 |
| 2,066.3 |
| 2,037.8 |
| 2,024.9 |
| 1,998.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 897.2 |
| 895.2 |
| 896.8 |
| 894.9 |
| 893.0 |
| 891.2 |
| 893.1 |
| 890.9 |
| 889.1 |
| (1,088.1) |
| (1,083.4) |
| (1,074.9) |
| (1,017.0) |
| (911.1) |
| (831.3) |
| (711.8) |
| (545.1) |
| - |
| (534.4) |
| (420.4) |
| (412.9) |
| (388.5) |
| (504.6) |
| (483.3) |
| (495.4) |
| (479.2) |
| (511.8) |
| (494.4) |
| (500.4) |
| (491.8) |
| (501.5) |
| (496.9) |
| (20.4) |
| (19.1) |
| (29.1) |
| (36.6) |
| (40.6) |
| (51.9) |
| (58.0) |
| (69.1) |
| (64.6) |
| (63.4) |
| - |
| (38.1) |
| (30.5) |
| (30.6) |
| (28.0) |
| (23.1) |
| (26.5) |
| (26.6) |
| (26.7) |
| (20.7) |
| (22.2) |
| (22.3) |
| (22.3) |
| (28.6) |
| (25.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 14.2 |
| 13.7 |
| 13.3 |
| 11.5 |
| 11.5 |
| 11.5 |
| 11.5 |
| 11.1 |
| 10.7 |
| (0.2) |
| 12.1 |
| 12.2 |
| 12.6 |
| 14.5 |
| 15.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (22.2) |
| (39.2) |
| (38.0) |
| 104.7 |
| 205.3 |
| 271.9 |
| 393.7 |
| 560.0 |
| - |
| 311.5 |
| 435.0 |
| 440.5 |
| 469.6 |
| 357.5 |
| 373.7 |
| 359.9 |
| 378.2 |
| 351.4 |
| 365.3 |
| 357.5 |
| 368.0 |
| 350.2 |
| 357.0 |
| (27.1) |
| (25.8) |
| 117.3 |
| 219.8 |
| 287.1 |
| 393.7 |
| 560.0 |
| - |
| 311.5 |
| 435.0 |
| 440.5 |
| 469.6 |
| 357.5 |
| 373.7 |
| 359.9 |
| 378.2 |
| 351.4 |
| 365.3 |
| 357.5 |
| 368.0 |
| 350.2 |
| 357.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (39.2) |
| (38.0) |
| 104.7 |
| 205.3 |
| 271.9 |
| 393.7 |
| 560.0 |
| - |
| 311.5 |
| 435.0 |
| 440.5 |
| 469.6 |
| 357.5 |
| 373.7 |
| 359.9 |
| 378.2 |
| 351.4 |
| 365.3 |
| 357.5 |
| 368.0 |
| 350.2 |
| 357.0 |
| (149.0) |
| (176.1) |
| (184.9) |
| (52.2) |
| 38.3 |
| 94.9 |
| 206.7 |
| 362.9 |
| - |
| 94.4 |
| 207.9 |
| 203.3 |
| 222.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |