| (in millions of USD, except per-share data) | Q2 FY 26 | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||||||||||||||||||||||||
| Revenues | 68.7 | 70.8 | 70.9 | 71.1 | 65.9 | 71.5 | 73.2 | 76.2 | 72.3 | 73.9 | 75.3 | 77.1 | 71.5 | 70.0 | 71.4 | 70.7 | ||||||||||||||||||||||||
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | |||||||||||||||||||
| Revenues | 281.6 | 279.4 | 295.6 | 293.8 | 267.6 | 195.3 | 132.3 | 181.1 | 165.7 | 144.9 | 134.9 | 135.4 | 121.4 | 112.2 | 95.2 | 83.5 | 74.1 | 65.4 | |
| Cost of Revenue | - | - | - | - | - | - | 19.4 | 24.9 | 22.9 | 20.7 | 20.5 | 20.3 | 16.4 | 14.2 | 12.6 | 10.4 | 9.1 | 7.9 | |
| Gross Profit | - | - | - | - | - | - | 112.9 | 156.1 | 142.8 | 124.2 | 114.3 | 115.1 | 105.0 | 98.1 | 82.6 | 73.1 | 64.9 | ||
| Operating Expenses | |||||||||||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Operating Income | |||||||||||||||||||
| Operating Income | 23.0 | 30.3 | 18.8 | 51.5 | 71.5 | 38.5 | 2.7 | 34.7 | 27.6 | 23.1 | 20.7 | 20.7 | 18.9 | 21.9 | |||||
| Non-Operating | |||||||||||||||||||
| Interest Income | 0.4 | 0.6 | 0.5 | 0.4 | 0.4 | 0.3 | 0.3 | 0.3 | 0.2 | 0.3 | 0.1 | 0.0 | 0.1 | 0.0 | 0.0 | 0.1 | |||
| Tax & Net | |||||||||||||||||||
| Income Tax Expense | 2.8 | 4.6 | (0.4) | 6.8 | 14.1 | 4.0 | (0.5) | 3.7 | (3.1) | 6.4 | 2.4 | 5.1 | 5.9 | 5.4 | 4.3 | ||||
| Per Share | |||||||||||||||||||
| EPS Basic | (0.84) | 1.23 | 0.33 | 3.13 | 4.91 | 3.37 | (0.66) | 1.99 | 2.15 | 0.85 | 1.13 | 0.89 | 1.15 | 0.97 | 0.78 | 0.79 | |||
| Supplementary Data | |||||||||||||||||||
| EBITDA | 39.0 | 45.3 | 34.2 | 66.6 | 83.9 | 46.8 | 11.6 | 43.8 | 35.3 | 30.1 | 28.0 | 27.8 | 25.2 | 27.2 | 21.2 | 22.7 | |||
| 63.7 |
| 61.8 |
| 54.9 |
| 57.9 |
| 44.1 |
| 38.4 |
| 28.8 |
| 14.7 |
| 40.4 |
| 48.4 |
| 45.2 |
| 47.0 |
| 44.8 |
| 44.0 |
| 40.7 |
| 42.6 |
| 41.2 |
| 41.2 |
| 39.2 |
| 37.4 |
| 34.5 |
| 33.7 |
| 33.0 |
| 34.0 |
| Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 6.2 | 4.5 | 2.4 | 5.8 | 6.8 | 6.2 | 6.7 | 6.2 | 5.8 | 5.6 | 5.9 | 5.6 | 5.9 | 13.2 | 5.3 | 1.1 | 1.1 | 4.9 | 5.3 |
| Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 32.2 | 24.3 | 12.3 | 34.6 | 41.6 | 39.0 | 40.3 | 38.6 | 38.2 | 35.1 | 36.8 | 35.6 | 35.3 | 26.0 | 32.2 | 33.4 | 32.6 | 28.2 | 28.7 |
| Operating Expenses | ||||||||||||||||||||||||||||||||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling General & Administrative | 23.2 | 24.7 | 32.6 | 26.1 | 22.9 | 26.2 | 24.8 | 25.1 | 24.7 | 25.2 | 24.5 | 23.8 | 22.0 | 22.7 | 22.4 | 19.6 | ||||||||||||||||||||||||
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Depreciation & Amortization | 4.0 | 4.2 | 3.8 | 3.9 | 3.8 | 3.6 | 3.8 | 3.9 | 3.9 | 3.9 | 4.0 | 4.0 | 3.8 | 3.3 | 4.8 | 2.6 | ||||||||||||||||||||||||
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Operating Expenses | - | - | - | - | - | 2.2 | - | (18.3) | (8.2) | 0.0 | (9.9) | (2.6) | (3.8) | 0.7 | 0.9 | (1.5) | (0.0) | |||||||||||||||||||||||
| Total Operating Expenses | 64.9 | 59.8 | 71.5 | 62.4 | 57.7 | 57.6 | 69.7 | 78.7 | 67.6 | 60.7 | 69.6 | 61.5 | 58.1 | 53.1 | 53.4 | 50.2 | ||||||||||||||||||||||||
| Operating Income | ||||||||||||||||||||||||||||||||||||||||
| Operating Income | 3.8 | 11.0 | (0.5) | 8.7 | 8.2 | 13.9 | 3.5 | (2.5) | 4.7 | 13.2 | 5.6 | 15.5 | 13.4 | 16.9 | 18.0 | 20.5 | 17.1 | 15.9 | 3.6 | 18.5 | 9.8 | 6.6 | 0.2 | (4.7) | (2.5) | 9.7 | 2.4 | 10.0 | 11.2 | 11.1 | 0.7 | 9.5 | 8.2 | 9.1 | 1.4 | 7.9 | 7.5 | 6.3 | 0.8 | 6.7 |
| Non-Operating | ||||||||||||||||||||||||||||||||||||||||
| Interest Income | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.1 | 0.0 |
| Interest Expense | 4.5 | 4.4 | 4.1 | 4.0 | 4.0 | 4.2 | 4.2 | 4.2 | 4.0 | 4.2 | 4.2 | 4.3 | 3.7 | 3.7 | 3.5 | 3.0 | 2.9 | 2.6 | ||||||||||||||||||||||
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Operating Income | 0.0 | - | - | - | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Pre-Tax Income | (0.6) | (3.1) | (4.5) | 4.8 | 4.3 | 10.9 | (0.5) | (6.6) | 0.8 | 9.0 | 1.5 | 11.3 | 9.8 | 13.3 | 14.6 | 17.7 | 14.3 | |||||||||||||||||||||||
| Tax & Net | ||||||||||||||||||||||||||||||||||||||||
| Income Tax Expense | (0.4) | 1.5 | 1.0 | 0.7 | 1.1 | 1.8 | (0.8) | (1.4) | 0.0 | 1.8 | (0.6) | 2.3 | 2.1 | 3.0 | 4.0 | 3.8 | 3.4 | 2.9 | (1.6) | 4.0 | 1.9 | (0.4) | 0.8 | (1.4) | (1.4) | 1.6 | (1.8) | 1.8 | 1.9 | 1.8 | 1.8 | 1.8 | 1.5 | (8.2) | 1.1 | 1.9 | 1.9 | 1.5 | (1.3) | 2.0 |
| Net Income From Continuing Ops | (0.2) | (4.6) | (5.5) | 4.1 | 3.2 | 9.1 | 0.2 | (5.2) | 0.7 | 7.2 | 2.1 | 9.0 | 7.7 | 10.3 | 10.6 | 13.9 | 11.0 | |||||||||||||||||||||||
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income | (0.2) | (4.6) | (5.5) | 4.1 | 3.2 | 9.1 | 0.2 | (5.2) | 0.7 | 7.2 | 2.1 | 9.0 | 7.7 | 10.3 | 10.6 | 13.9 | 11.0 | |||||||||||||||||||||||
| Net Income Attributable To Parent | (0.3) | (4.7) | (5.5) | 4.1 | 3.2 | 9.0 | 0.2 | (5.2) | 0.8 | 7.2 | 2.2 | 9.1 | 7.7 | 10.2 | 10.6 | 13.9 | ||||||||||||||||||||||||
| Less: Minority Interest | 0.1 | 0.1 | 0.0 | 0.0 | (0.0) | 0.0 | 0.0 | 0.0 | (0.0) | 0.0 | (0.1) | (0.1) | (0.0) | 0.0 | (0.0) | 0.0 | 0.0 | |||||||||||||||||||||||
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income To Common Shareholders | (0.3) | (4.7) | (5.5) | 4.1 | 3.2 | 9.0 | 0.2 | (5.2) | 0.8 | 7.2 | 2.2 | 9.1 | 7.7 | 10.2 | 10.6 | |||||||||||||||||||||||||
| Per Share | ||||||||||||||||||||||||||||||||||||||||
| EPS Basic | (0.04) | (0.57) | - | 0.46 | 0.36 | 1.01 | - | (0.56) | 0.08 | 0.77 | - | 0.96 | 0.83 | 1.11 | - | 1.48 | 1.15 | 1.12 | - | 1.37 | 0.68 | - | - | - | - | - | - | - | - | 0.65 | - | 0.55 | 0.48 | 1.47 | - | 0.40 | 0.39 | 0.30 | - | 0.27 |
| EPS Diluted | (0.04) | (0.57) | - | 0.46 | 0.36 | 1.01 | - | (0.56) | 0.08 | 0.77 | - | 0.96 | 0.83 | 1.11 | - | 1.48 | 1.15 | 1.12 | ||||||||||||||||||||||
| Shares Basic | 7.7 | 8.3 | - | 8.8 | 8.9 | 8.9 | - | 9.3 | 9.4 | 9.4 | - | 9.4 | 9.3 | 9.2 | - | 9.4 | 9.5 | 9.4 | ||||||||||||||||||||||
| Shares Diluted | 7.7 | 8.3 | - | 8.8 | 8.9 | 8.9 | - | 9.3 | 9.4 | 9.4 | - | 9.4 | 9.3 | 9.2 | - | 9.4 | 9.5 | 9.4 | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| EBITDA | 7.8 | 15.2 | 3.3 | 12.6 | 11.9 | 17.5 | 7.3 | 1.4 | 8.5 | 17.0 | 9.7 | 19.6 | 17.2 | 20.2 | 22.7 | 23.1 | 20.0 | 18.1 | 5.7 | 20.6 | 12.0 | 8.6 | 2.3 | (2.4) | (0.2) | 11.9 | 4.8 | 12.4 | 13.4 | 13.2 | 2.6 | 11.5 | 10.1 | 11.0 | 3.4 | 9.6 | 9.1 | 8.0 | 2.6 | 8.5 |
| EBIT | 3.8 | 11.0 | (0.5) | 8.7 | 8.2 | 13.9 | 3.5 | (2.5) | 4.7 | 13.2 | 5.6 | 15.5 | 13.4 | 16.9 | 18.0 | 20.5 | 17.1 | 15.9 | 3.6 | |||||||||||||||||||||
| - |
| - |
| 57.5 |
| - |
| - |
| - |
| - |
| - |
| Selling General & Administrative | 106.6 | 107.8 | 99.7 | 93.0 | 78.8 | 54.6 | 51.7 | 59.9 | 53.8 | 46.8 | 43.1 | 43.6 | 41.0 | - | - | - | - | - | - |
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Depreciation & Amortization | 15.9 | 15.1 | 15.4 | 15.2 | 12.4 | 8.2 | 8.8 | 9.1 | 7.7 | 6.9 | 7.3 | 7.0 | 6.3 | 5.3 | 5.0 | 3.9 | 3.2 | 2.8 | - |
| Amortization of Intangibles | - | 2.4 | 2.5 | 3.5 | 2.1 | 0.3 | - | - | - | - | - | 9.8 | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | (15.6) | (0.5) | (13.2) | (10.5) | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | 258.6 | 249.2 | 276.8 | 242.3 | 196.2 | 156.7 | 129.6 | 146.4 | 138.2 | 121.8 | 114.2 | 114.7 | 102.6 | 90.3 | 79.0 | 64.7 | 62.7 | 50.4 | - |
| 16.3 |
| 18.8 |
| 11.4 |
| 15.0 |
| - |
| 0.0 |
| 0.0 |
| - |
| Interest Expense | 17.0 | 16.4 | 16.7 | 15.9 | 12.0 | 10.0 | 9.8 | 10.2 | 10.0 | 0.0 | 0.1 | 7.0 | 7.8 | 6.5 | 4.0 | 3.9 | 4.0 | 3.4 | - |
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Operating Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pre-Tax Income | (3.4) | 15.4 | 2.6 | 35.9 | 60.1 | 34.1 | (6.8) | 24.2 | 17.8 | 14.6 | 12.8 | 14.0 | 16.9 | 14.8 | 12.1 | 15.7 | 6.9 | 12.0 | - |
| 5.4 |
| 3.0 |
| 4.0 |
| 2.0 |
| Net Income From Continuing Ops | (6.3) | 10.8 | 3.0 | 29.1 | 46.1 | 30.2 | (6.3) | 20.4 | 21.0 | 8.3 | 10.5 | 8.9 | 11.0 | 9.5 | 8.0 | 10.3 | 3.9 | 7.9 | - |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | (0.1) | (0.2) | (2.2) | (11.6) | (2.4) | - |
| Net Income | (6.3) | 10.8 | 3.0 | 29.1 | 46.1 | 30.2 | (6.3) | 20.4 | 21.0 | 8.3 | 10.5 | 8.9 | 11.0 | 9.4 | 7.8 | 8.1 | (7.7) | 5.5 | - |
| Net Income Attributable To Parent | (6.5) | 10.8 | 3.0 | 29.2 | 46.0 | 30.3 | (6.1) | 20.3 | 20.9 | 8.3 | 11.2 | 9.2 | 11.2 | 9.2 | 7.6 | 7.8 | (8.0) | 5.2 | - |
| Less: Minority Interest | 0.2 | 0.0 | 0.0 | (0.1) | 0.0 | (0.2) | (0.2) | 0.2 | 0.1 | 0.0 | (0.7) | (0.3) | (0.2) | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | (6.5) | 10.8 | 3.0 | 29.2 | 46.0 | 30.3 | (6.1) | 20.3 | 20.9 | 8.3 | 11.2 | 9.0 | 11.0 | 9.4 | 7.8 | 8.1 | (8.0) | 5.2 | - |
| (0.82) |
| 0.56 |
| - |
| EPS Diluted | (0.84) | 1.23 | 0.33 | 3.13 | 4.91 | 3.37 | (0.66) | 1.99 | 2.15 | 0.85 | 1.11 | 0.89 | 1.13 | 0.96 | 0.78 | 0.79 | (0.82) | 0.55 | - |
| Shares Basic | 7.7 | 8.8 | 9.3 | 9.3 | 9.4 | 9.0 | 9.2 | 9.7 | 9.7 | 9.7 | 9.9 | 0.0 | 9.8 | 9.5 | 9.7 | 9.9 | 0.0 | 9.3 | - |
| Shares Diluted | 7.7 | 8.8 | 9.3 | 9.3 | 9.4 | 9.0 | 9.2 | 9.7 | 9.7 | 9.7 | 10.2 | 0.0 | 10.6 | 9.6 | 9.7 | 9.9 | 0.0 | 9.4 | - |
| 14.6 |
| 17.8 |
| - |
| EBIT | 23.0 | 30.3 | 18.8 | 51.5 | 71.5 | 38.5 | 2.7 | 34.7 | 27.6 | 23.1 | 20.7 | 20.7 | 18.9 | 21.9 | 16.3 | 18.8 | 11.4 | 15.0 | - |
| 18.4 |
| 18.5 |
| 15.1 |
| 14.7 |
| 12.6 |
| 12.2 |
| 11.8 |
| 8.9 |
| 14.5 |
| 16.5 |
| 16.6 |
| 14.9 |
| 14.3 |
| 14.0 |
| 14.7 |
| 13.5 |
| 12.8 |
| 12.8 |
| 13.2 |
| 11.8 |
| 10.6 |
| 11.2 |
| 11.0 |
| 10.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2.9 |
| 2.2 |
| 2.0 |
| 2.1 |
| 2.1 |
| 2.0 |
| 2.1 |
| 2.2 |
| 2.3 |
| 2.2 |
| 2.4 |
| 2.5 |
| 2.2 |
| 2.1 |
| 1.9 |
| 2.0 |
| 1.9 |
| 1.9 |
| 2.0 |
| 1.7 |
| 1.6 |
| 1.6 |
| 1.9 |
| 1.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.2 |
| - |
| 0.1 |
| (1.5) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 46.6 |
| 45.9 |
| 51.3 |
| 39.4 |
| 34.2 |
| 31.8 |
| 28.6 |
| 19.4 |
| 42.9 |
| 38.7 |
| 42.8 |
| 37.1 |
| 33.7 |
| 32.9 |
| 40.0 |
| 33.1 |
| 33.0 |
| 32.1 |
| 37.8 |
| 29.5 |
| 27.0 |
| 27.4 |
| 32.3 |
| 27.3 |
| 2.9 |
| 2.3 |
| 2.4 |
| 2.4 |
| 2.4 |
| 2.5 |
| 2.5 |
| 2.5 |
| 2.5 |
| 2.5 |
| 2.6 |
| 2.5 |
| 2.5 |
| 2.3 |
| 2.1 |
| 3.1 |
| (6.1) |
| 2.2 |
| 1.9 |
| 2.0 |
| (5.9) |
| 2.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (0.0) |
| 0.1 |
| (0.4) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 13.5 |
| 0.7 |
| 16.3 |
| 8.0 |
| 9.1 |
| (2.1) |
| (7.0) |
| (4.9) |
| 7.2 |
| (0.2) |
| 7.5 |
| 8.7 |
| 8.2 |
| (1.7) |
| 7.2 |
| 6.2 |
| 6.1 |
| (1.1) |
| 5.7 |
| 5.7 |
| 4.4 |
| (1.2) |
| 4.6 |
| 10.6 |
| 2.3 |
| 12.3 |
| 6.0 |
| 9.5 |
| (2.9) |
| (5.6) |
| (3.5) |
| 5.6 |
| 1.6 |
| 5.7 |
| 6.7 |
| 6.4 |
| (3.5) |
| 5.4 |
| 4.7 |
| 14.4 |
| (2.2) |
| 3.9 |
| 3.8 |
| 2.9 |
| 0.1 |
| 2.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 10.6 |
| 2.3 |
| 12.3 |
| 6.0 |
| 9.5 |
| (2.9) |
| (5.6) |
| (3.5) |
| 5.6 |
| 1.6 |
| 5.7 |
| 6.7 |
| 6.4 |
| (3.5) |
| 5.4 |
| 4.7 |
| 14.4 |
| (2.2) |
| 3.9 |
| 3.8 |
| 2.9 |
| 0.1 |
| 2.6 |
| 11.0 |
| 10.6 |
| 2.3 |
| 12.3 |
| 6.1 |
| 9.6 |
| (2.8) |
| (5.5) |
| (3.5) |
| 5.6 |
| 1.6 |
| 5.6 |
| 6.7 |
| 6.3 |
| (3.5) |
| 5.4 |
| 4.7 |
| 14.3 |
| (2.2) |
| 3.8 |
| 3.8 |
| 2.9 |
| 0.5 |
| 2.7 |
| (0.0) |
| (0.0) |
| 0.0 |
| (0.1) |
| (0.1) |
| - |
| (0.1) |
| (0.0) |
| - |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.1 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| (0.0) |
| 0.0 |
| (0.6) |
| (0.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 13.9 |
| 11.0 |
| 10.6 |
| 2.3 |
| 12.3 |
| 6.1 |
| 9.6 |
| (2.8) |
| (5.5) |
| (3.5) |
| 5.6 |
| 1.6 |
| 5.6 |
| 6.7 |
| 6.3 |
| (3.5) |
| 5.4 |
| 4.7 |
| 14.3 |
| (2.2) |
| 3.8 |
| 3.8 |
| 2.9 |
| 0.9 |
| 2.6 |
| - |
| 1.37 |
| 0.68 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.65 |
| - |
| 0.55 |
| 0.48 |
| 1.47 |
| - |
| 0.40 |
| 0.39 |
| 0.30 |
| - |
| 0.27 |
| - |
| 9.0 |
| 9.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 9.7 |
| - |
| 9.7 |
| 9.7 |
| 9.7 |
| - |
| 9.7 |
| 9.7 |
| 9.8 |
| - |
| 9.9 |
| - |
| 9.0 |
| 9.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 9.7 |
| - |
| 9.7 |
| 9.7 |
| 9.7 |
| - |
| 9.7 |
| 9.7 |
| 9.8 |
| - |
| 10.0 |
| 18.5 |
| 9.8 |
| 6.6 |
| 0.2 |
| (4.7) |
| (2.5) |
| 9.7 |
| 2.4 |
| 10.0 |
| 11.2 |
| 11.1 |
| 0.7 |
| 9.5 |
| 8.2 |
| 9.1 |
| 1.4 |
| 7.9 |
| 7.5 |
| 6.3 |
| 0.8 |
| 6.7 |