| (in millions of USD, except per-share data) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||||||||||||||||||||||||
| Revenues | 58.8 | 69.8 | 69.5 | 101.7 | 53.3 | 57.6 | 55.3 | 36.8 | 29.5 | 35.8 | 28.1 | 26.9 | 26.1 | 51.3 | 22.4 | 29.8 | ||||||||||||||||||||||||
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||
| Revenues | 299.8 | 294.3 | 179.3 | 116.9 | 120.2 | 149.2 | 108.6 | 59.3 | 44.5 | 4.5 | 20.4 | - | - | - | - | - | - | - |
| Cost of Revenue | 19.8 | 19.6 | 18.6 | 7.1 | 1.7 | 1.1 | 0.9 | 0.9 | 0.3 | - | - | - | - | - | - | - | - | - |
| Gross Profit | 279.9 | 274.7 | 160.6 | 109.8 | 118.5 | 148.2 | 107.7 | 58.4 | 44.2 | - | - | - | - | - | - | - | - | |
| Operating Expenses | ||||||||||||||||||
| Research & Development | - | 33.3 | 23.4 | 24.5 | - | - | - | - | - | - | - | - | - | - | - | |||
| Operating Income | ||||||||||||||||||
| Operating Income | 124.6 | 125.5 | 24.2 | (20.5) | (55.6) | (12.5) | (29.0) | (69.1) | (72.7) | (79.6) | (69.7) | (51.7) | (91.2) | (89.5) | ||||
| Non-Operating | ||||||||||||||||||
| Interest Income | 4.3 | 3.7 | 2.1 | 2.3 | 0.7 | 0.0 | 0.6 | 2.5 | 2.2 | 0.9 | 0.4 | 0.2 | 0.2 | 0.4 | 0.5 | 0.4 | ||
| Tax & Net | ||||||||||||||||||
| Income Tax Expense | (242.3) | (245.2) | 0.9 | 0.0 | - | 0.6 | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | |||
| Per Share | ||||||||||||||||||
| EPS Basic | 19.78 | 20.40 | 0.99 | (1.44) | (3.44) | (0.11) | (0.18) | (0.40) | - | - | - | - | - | - | (1.32) | (1.36) | ||
| Supplementary Data | ||||||||||||||||||
| EBITDA | - | 127.9 | 26.4 | (19.3) | (54.6) | (11.3) | (28.3) | (68.4) | (72.1) | (79.2) | (68.8) | (50.3) | (88.9) | (86.9) | (96.9) | (84.4) | ||
| 16.7 |
| 20.4 |
| 21.5 |
| 26.3 |
| 81.0 |
| 18.5 |
| 18.4 |
| 16.0 |
| 55.8 |
| 15.4 |
| 20.9 |
| 10.4 |
| 12.6 |
| - |
| 4.9 |
| 1.8 |
| - |
| - |
| 0.9 |
| - |
| - |
| - |
| - |
| - |
| Cost of Revenue | 4.6 | 6.0 | 4.8 | 4.5 | 4.4 | 5.8 | 8.0 | 2.8 | 2.0 | 3.8 | 1.3 | 1.1 | 1.0 | 0.3 | 0.3 | 1.0 | 0.1 | 0.5 | 0.2 | 0.1 | 0.3 | 0.3 | 0.1 | 0.3 | 0.2 | 0.2 | 0.3 | 0.3 | 0.1 | - | 0.1 | 0.0 | - | - | - | - | - | - | - | - |
| Gross Profit | 54.2 | 63.8 | 64.7 | 97.2 | 48.9 | 51.8 | 47.3 | 34.0 | 27.5 | 32.0 | 26.9 | 25.8 | 25.1 | 50.9 | 22.2 | 28.8 | 16.6 | 19.9 | 21.4 | 26.1 | 80.7 | 18.1 | 18.2 | 15.7 | 55.6 | 15.2 | 20.5 | 10.1 | 12.5 | - | 4.8 | 1.8 | - | - | - | - | - | - | - | - |
| Operating Expenses | ||||||||||||||||||||||||||||||||||||||||
| Research & Development | 11.7 | - | - | - | 8.4 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling General & Administrative | 30.7 | 30.0 | 28.9 | 29.3 | 27.7 | 29.5 | 27.0 | 28.0 | 28.4 | 26.9 | 24.9 | 26.3 | 27.7 | 32.2 | 25.9 | 27.0 | ||||||||||||||||||||||||
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Depreciation & Amortization | 0.6 | - | - | - | 0.6 | - | - | - | 0.4 | - | - | - | 0.4 | - | - | - | ||||||||||||||||||||||||
| Amortization of Intangibles | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.5 | 0.6 | 0.6 | 0.4 | 0.2 | 0.3 | 0.3 | 0.3 | - | - | - | - | |||||||||||||||||||||||
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Operating Expenses | 46.9 | 46.6 | 41.0 | 40.6 | 40.6 | 40.9 | 41.3 | 36.4 | 36.5 | 33.8 | 32.6 | 32.2 | 38.8 | 49.2 | 40.8 | 42.8 | ||||||||||||||||||||||||
| Operating Income | ||||||||||||||||||||||||||||||||||||||||
| Operating Income | 11.9 | 23.2 | 28.4 | 61.1 | 12.8 | 16.7 | 14.1 | 0.4 | (7.0) | 2.0 | (4.5) | (5.3) | (12.7) | 2.1 | (18.4) | (13.0) | (26.3) | (21.4) | (19.8) | (13.0) | 41.8 | (18.8) | (13.8) | (17.4) | 21.0 | (17.3) | (12.0) | (21.3) | (18.4) | 2.5 | (24.4) | (26.1) | (24.7) | (26.2) | (17.9) | (19.3) | (16.2) | (15.8) | (22.7) | (13.6) |
| Non-Operating | ||||||||||||||||||||||||||||||||||||||||
| Interest Income | 1.2 | 1.2 | 1.1 | 0.8 | 0.6 | 0.5 | 0.4 | 0.6 | 0.6 | 0.7 | 0.7 | 0.5 | 0.4 | 0.4 | 0.2 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.2 | 0.4 | 0.5 | 0.6 | 0.7 | 0.8 | 0.7 | 0.6 | 0.6 | 0.3 | 0.3 | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 |
| Interest Expense | 1.4 | 1.7 | 1.9 | 1.9 | 1.9 | 2.0 | 2.1 | 2.0 | 1.9 | 1.9 | 1.9 | 1.9 | 1.2 | 1.1 | 0.8 | 0.6 | 1.2 | 1.3 | ||||||||||||||||||||||
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Operating Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Pre-Tax Income | 11.7 | 22.7 | 27.6 | 60.0 | 11.5 | 15.2 | 12.4 | (1.0) | (8.2) | - | - | - | - | 1.4 | (19.0) | (13.5) | (27.4) | |||||||||||||||||||||||
| Tax & Net | ||||||||||||||||||||||||||||||||||||||||
| Income Tax Expense | 3.0 | (245.4) | (0.3) | 0.4 | 0.1 | 0.9 | 0.0 | 0.0 | 0.0 | - | - | - | - | - | 0.0 | 0.0 | 0.0 | (0.1) | (0.1) | (1.0) | 1.8 | - | 0.0 | 0.0 | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income From Continuing Ops | 8.7 | 268.1 | 27.9 | 59.6 | 11.4 | 14.3 | 12.4 | (1.0) | (8.2) | 0.7 | (5.7) | (6.6) | (13.5) | 1.4 | (19.0) | (13.5) | (27.4) | |||||||||||||||||||||||
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income | 8.7 | 268.1 | 27.9 | 59.6 | 11.4 | 14.3 | 12.4 | (1.0) | (8.2) | 0.7 | (5.7) | (6.6) | (13.5) | 1.4 | (19.0) | (13.5) | (27.4) | |||||||||||||||||||||||
| Net Income Attributable To Parent | 8.7 | 268.1 | 27.9 | 59.6 | 11.4 | 14.3 | 12.4 | (1.0) | (8.2) | 0.7 | (5.7) | (6.6) | (13.5) | 1.4 | (19.0) | (13.5) | ||||||||||||||||||||||||
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income To Common Shareholders | 8.7 | 268.1 | 27.9 | 59.6 | 11.4 | 14.3 | 12.4 | (1.0) | (8.2) | 0.7 | (5.7) | (6.6) | (13.5) | 1.4 | (19.0) | |||||||||||||||||||||||||
| Per Share | ||||||||||||||||||||||||||||||||||||||||
| EPS Basic | 0.47 | - | 1.55 | 3.33 | 0.64 | - | 0.71 | (0.06) | (0.47) | - | (0.33) | (0.38) | (0.08) | - | (0.11) | (0.08) | (0.16) | - | (0.12) | (0.08) | 0.23 | - | (0.08) | (0.10) | 0.13 | - | - | - | (0.11) | - | - | - | - | - | - | - | - | - | - | - |
| EPS Diluted | 0.44 | - | 1.46 | 3.28 | 0.63 | - | 0.70 | (0.06) | (0.47) | - | (0.33) | (0.38) | (0.08) | - | (0.11) | (0.08) | (0.16) | - | ||||||||||||||||||||||
| Shares Basic | 18.4 | - | 18.0 | 17.9 | 17.8 | - | 17.6 | 17.5 | 17.5 | - | 17.4 | 17.4 | 173.6 | - | 172.8 | 172.1 | 171.8 | - | ||||||||||||||||||||||
| Shares Diluted | 19.7 | - | 19.2 | 18.2 | 18.2 | - | 17.6 | 17.5 | 17.5 | - | 17.4 | 17.4 | 173.6 | - | 172.8 | 172.1 | 171.8 | - | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| EBITDA | 12.5 | - | - | - | 13.4 | - | - | - | (6.6) | - | - | - | (12.4) | - | - | - | (26.0) | - | - | - | 42.0 | - | - | - | 21.2 | - | - | - | (18.2) | - | - | - | (24.6) | - | - | - | (16.1) | - | - | - |
| EBIT | 11.9 | 23.2 | 28.4 | 61.1 | 12.8 | 16.7 | 14.1 | 0.4 | (7.0) | 2.0 | (4.5) | (5.3) | (12.7) | 2.1 | (18.4) | (13.0) | (26.3) | (21.4) | (19.8) | |||||||||||||||||||||
| - |
| - |
| - |
| - |
| Selling General & Administrative | 118.8 | 115.9 | 113.1 | 105.7 | 112.5 | 91.9 | 76.6 | 74.6 | 70.0 | 37.8 | 20.9 | - | - | - | - | - | - | - |
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| General & Administrative | - | - | - | - | - | - | - | - | - | 37.8 | 20.9 | 17.8 | 22.5 | 19.6 | 22.8 | 21.8 | 25.3 | 20.9 |
| Depreciation & Amortization | - | 2.4 | 2.2 | 1.2 | 1.0 | 1.2 | 0.7 | 0.7 | 0.6 | 0.5 | 0.9 | 1.4 | 2.4 | 2.6 | 2.4 | 2.0 | 1.3 | 1.4 |
| Amortization of Intangibles | 2.4 | 2.4 | 2.1 | 1.1 | 0.1 | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | 175.2 | 168.8 | 155.1 | 137.4 | 175.8 | 161.7 | 137.6 | 128.4 | 117.2 | 84.1 | 90.1 | 80.6 | 99.5 | 96.6 | 101.6 | 91.1 | 89.7 | 112.8 |
| (99.4) |
| (86.4) |
| 35.3 |
| (112.0) |
| 0.3 |
| 0.6 |
| Interest Expense | 6.9 | 7.3 | 7.9 | 6.9 | 3.7 | 4.9 | 1.4 | 0.3 | - | - | - | - | - | - | - | 0.0 | 0.1 | 0.2 |
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Operating Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pre-Tax Income | 122.0 | 121.8 | 18.4 | (25.1) | (58.6) | (17.3) | (29.7) | (66.9) | - | - | - | - | - | - | - | (86.0) | 37.9 | (111.6) |
| - |
| - |
| - |
| Net Income From Continuing Ops | 364.2 | 367.0 | 17.5 | (25.1) | (58.6) | (17.9) | (29.7) | (66.9) | (70.5) | (78.0) | (69.2) | (51.5) | - | - | - | - | - | - |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income | 364.2 | 367.0 | 17.5 | (25.1) | (58.6) | (17.9) | (29.7) | (66.9) | (70.5) | (78.0) | (69.2) | (51.5) | - | - | - | - | - | - |
| Net Income Attributable To Parent | 364.2 | 367.0 | 17.5 | (25.1) | (58.6) | (17.9) | (29.7) | (66.9) | (70.5) | (78.0) | (69.2) | (51.5) | - | - | - | - | - | - |
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | 364.2 | 367.0 | 17.5 | (25.1) | (58.6) | (17.9) | (29.7) | (66.9) | (70.5) | (78.0) | (69.2) | (51.5) | (90.9) | (89.0) | (98.8) | (86.0) | 37.9 | (111.5) |
| 0.73 |
| (2.73) |
| EPS Diluted | 18.50 | 19.48 | 0.99 | (1.44) | (3.44) | (0.11) | (0.18) | (0.40) | - | - | - | - | - | - | (1.32) | (1.36) | 0.72 | (2.73) |
| Shares Basic | 18.4 | 18.0 | 17.6 | 17.4 | 17.0 | 170.5 | 168.8 | 167.4 | - | - | - | - | 87.7 | 87.3 | 75.0 | 63.3 | 52.1 | 40.9 |
| Shares Diluted | 19.7 | 18.8 | 17.7 | 17.4 | 17.0 | 170.5 | 168.8 | 167.4 | - | - | - | - | 87.7 | 87.3 | 75.0 | 63.3 | 52.6 | 40.9 |
| 36.6 |
| (110.6) |
| EBIT | 124.6 | 125.5 | 24.2 | (20.5) | (55.6) | (12.5) | (29.0) | (69.1) | (72.7) | (79.6) | (69.7) | (51.7) | (91.2) | (89.5) | (99.4) | (86.4) | 35.3 | (112.0) |
| 27.4 |
| 24.5 |
| 22.9 |
| 22.4 |
| 22.1 |
| 21.8 |
| 17.4 |
| 18.9 |
| 18.4 |
| 18.3 |
| 18.1 |
| 18.2 |
| 19.9 |
| 21.4 |
| 18.1 |
| 17.1 |
| 13.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 18.1 |
| 17.1 |
| 13.5 |
| 14.7 |
| 7.9 |
| 7.8 |
| 7.4 |
| 7.2 |
| 4.6 |
| 4.8 |
| 0.2 |
| - |
| - |
| - |
| 0.2 |
| - |
| - |
| - |
| 0.2 |
| - |
| - |
| - |
| 0.2 |
| - |
| - |
| - |
| 0.1 |
| - |
| - |
| - |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 43.0 |
| 41.8 |
| 41.3 |
| 39.3 |
| 39.3 |
| 37.3 |
| 32.2 |
| 33.4 |
| 34.7 |
| 32.7 |
| 32.9 |
| 31.7 |
| 31.0 |
| 35.3 |
| 29.2 |
| 27.9 |
| 24.7 |
| 26.2 |
| 18.8 |
| 19.3 |
| 19.8 |
| 18.8 |
| 26.5 |
| 22.2 |
| 1.3 |
| 1.8 |
| 0.5 |
| 0.4 |
| 0.4 |
| 0.4 |
| 0.1 |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (22.7) |
| (21.1) |
| (14.8) |
| 41.3 |
| (19.2) |
| (14.2) |
| (17.6) |
| 21.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (22.6) |
| (21.0) |
| (13.8) |
| 39.5 |
| - |
| (14.2) |
| - |
| 21.2 |
| - |
| - |
| - |
| (17.6) |
| - |
| - |
| - |
| (24.4) |
| - |
| - |
| - |
| (15.3) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (22.6) |
| (21.0) |
| (13.8) |
| 39.5 |
| - |
| (14.2) |
| - |
| 21.2 |
| - |
| - |
| - |
| (17.6) |
| - |
| - |
| - |
| (24.4) |
| - |
| - |
| - |
| (15.3) |
| - |
| - |
| - |
| (27.4) |
| (22.6) |
| (21.0) |
| (13.8) |
| 39.5 |
| - |
| (14.2) |
| - |
| 21.2 |
| - |
| - |
| - |
| (17.6) |
| - |
| - |
| - |
| (24.4) |
| - |
| - |
| - |
| (15.3) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (13.5) |
| (27.4) |
| (22.6) |
| (21.0) |
| (13.8) |
| 39.5 |
| (19.2) |
| (14.2) |
| (17.6) |
| 21.2 |
| (17.2) |
| (11.5) |
| (20.6) |
| (17.6) |
| 3.2 |
| (23.8) |
| (25.6) |
| (24.4) |
| (25.9) |
| (17.7) |
| (19.1) |
| (15.3) |
| (15.6) |
| (22.6) |
| (13.5) |
| (0.12) |
| (0.08) |
| 0.22 |
| - |
| (0.08) |
| (0.10) |
| 0.13 |
| - |
| - |
| - |
| (0.11) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 170.9 |
| 170.2 |
| 169.8 |
| - |
| 168.9 |
| 168.6 |
| 168.5 |
| - |
| - |
| 167.2 |
| 167.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 170.9 |
| 170.2 |
| 176.1 |
| - |
| 168.9 |
| 168.6 |
| 168.6 |
| - |
| - |
| 167.2 |
| 167.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (13.0) |
| 41.8 |
| (18.8) |
| (13.8) |
| (17.4) |
| 21.0 |
| (17.3) |
| (12.0) |
| (21.3) |
| (18.4) |
| 2.5 |
| (24.4) |
| (26.1) |
| (24.7) |
| (26.2) |
| (17.9) |
| (19.3) |
| (16.2) |
| (15.8) |
| (22.7) |
| (13.6) |