| (in millions of USD, except per-share data) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q3 FY 14 | Q2 FY 14 | Q1 FY 14 | Q4 FY 13 | Q3 FY 13 | Q2 FY 13 | Q1 FY 13 | Q4 FY 12 | Q3 FY 12 | Q2 FY 12 | Q1 FY 12 | Q4 FY 11 | Q3 FY 11 | Q2 FY 11 | Q1 FY 11 | Q3 FY 10 | Q2 FY 10 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||||||||||
| Revenues | - | - | - | - | - | - | - | - | - | 0.2 | 0.1 | 0.1 | (0.0) | 0.2 | 0.2 | 0.1 | ||||||||||
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 | FY2013 | FY2012 | FY2011 | FY2010 |
|---|---|---|---|---|---|---|---|
| Revenues | |||||||
| Revenues | - | - | 0.0 | 0.4 | - | - | - |
| Cost of Revenue | - | - | - | 0.4 | - | - | - |
| Gross Profit | - | - | - | 0.0 | - | - | - |
| Operating Expenses | |||||||
| Research & Development | - | 0.0 | 0.0 | - | - | - | - |
| Selling General & Administrative | - | - | - | - | - | - | |
| Operating Income | |||||||
| Operating Income | (0.5) | (0.4) | (0.4) | (1.6) | (0.3) | (0.3) | (0.2) |
| Non-Operating | |||||||
| Interest Income | - | - | - | - | - | - | - |
| Interest Expense | - | - | - | 0.2 | 0.0 | 0.0 | (0.0) |
| Tax & Net | |||||||
| Income Tax Expense | - | - | - | - | - | - | - |
| Net Income From Continuing Ops | (0.4) | (0.3) | 0.4 | (3.5) | (0.5) | (0.3) | |
| Per Share | |||||||
| EPS Basic | (0.00) | (0.00) | 0.00 | - | - | - | - |
| EPS Diluted | - | (0.00) | 0.00 | - | - | - | - |
| Supplementary Data | |||||||
| EBITDA | - | - | (0.2) | (1.5) | (0.3) | (0.3) | (0.2) |
| EBIT | (0.5) | (0.4) | (0.4) | (1.6) | (0.3) | (0.3) | (0.2) |
| - |
| 0.1 |
| 0.1 |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| Cost of Revenue | - | - | - | - | - | - | - | - | - | 0.1 | 0.1 | 0.0 | (0.0) | 0.2 | 0.2 | 0.1 | - | 0.0 | 0.1 | 0.1 | - | - | - | - | - | - |
| Gross Profit | - | - | - | - | - | - | - | - | - | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | 0.0 | 0.0 | 0.0 | - | - | - | - | - | - |
| Operating Expenses | ||||||||||||||||||||||||||
| Research & Development | - | - | - | - | - | - | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| General & Administrative | - | - | - | - | - | - | - | - | - | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.3 | 0.2 | 0.0 | |||||||||
| Depreciation & Amortization | - | - | - | - | - | - | - | 0.1 | 0.0 | - | - | (0.0) | - | - | - | 0.0 | ||||||||||
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | (0.1) | - | - | - | (0.0) | - | |||||||||
| Total Operating Expenses | 0.1 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.1 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.4 | 0.2 | ||||||||||
| Operating Income | ||||||||||||||||||||||||||
| Operating Income | (0.1) | (0.2) | (0.1) | (0.1) | (0.1) | (0.1) | (0.1) | (0.2) | (0.1) | (0.4) | (0.5) | (0.4) | (0.5) | (0.5) | (0.4) | (0.2) | 0.0 | (0.1) | (0.1) | (0.2) | (0.1) | (0.1) | (0.1) | (0.1) | (0.0) | (0.1) |
| Non-Operating | ||||||||||||||||||||||||||
| Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Interest Expense | - | - | - | - | - | - | - | - | - | 0.2 | 0.1 | 0.3 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | ||||||||
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Other Non-Operating Income | (0.0) | - | - | - | - | - | - | - | - | (0.1) | 0.0 | - | - | - | 0.0 | 0.0 | - | |||||||||
| Pre-Tax Income | (0.1) | (0.2) | 0.0 | (0.1) | (0.1) | (0.1) | (0.1) | 0.6 | (0.1) | - | - | - | - | - | - | (0.2) | - | |||||||||
| Tax & Net | ||||||||||||||||||||||||||
| Income Tax Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income From Continuing Ops | (0.1) | (0.2) | 0.0 | (0.1) | (0.1) | (0.1) | (0.1) | 0.6 | (0.1) | (3.7) | (1.5) | (0.6) | (2.1) | (0.7) | (0.6) | (0.2) | (0.5) | |||||||||
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | - | |||||||||
| Net Income | (0.1) | (0.2) | 0.0 | (0.1) | (0.1) | (0.1) | (0.1) | 0.6 | (0.1) | (3.7) | (1.5) | (0.6) | (2.1) | (0.7) | (0.6) | (0.2) | (0.5) | |||||||||
| Net Income Attributable To Parent | (0.1) | (0.2) | 0.0 | (0.1) | (0.1) | (0.1) | (0.1) | 0.6 | (0.1) | (3.7) | (1.5) | (0.6) | (2.1) | (0.7) | (0.6) | (0.2) | ||||||||||
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Less: Preferred Dividends | - | - | - | 0.0 | - | - | - | 0.0 | - | - | - | - | - | - | - | - | - | |||||||||
| Net Income To Common Shareholders | (0.1) | (0.2) | 0.0 | (0.1) | (0.1) | (0.1) | (0.1) | 0.6 | (0.1) | (3.7) | (1.5) | (0.6) | (2.1) | (0.7) | (0.6) | |||||||||||
| Per Share | ||||||||||||||||||||||||||
| EPS Basic | 0.00 | - | 0.00 | 0.00 | 0.00 | - | 0.00 | 0.00 | 0.00 | (0.01) | (0.01) | - | - | (0.01) | (0.01) | 0.00 | - | 0.34 | (0.07) | (0.15) | - | - | - | - | - | - |
| EPS Diluted | 0.00 | - | 0.00 | 0.00 | 0.00 | - | 0.00 | 0.00 | 0.00 | (0.01) | (0.01) | - | - | (0.01) | (0.01) | 0.00 | - | 0.34 | ||||||||
| Shares Basic | 6,218.4 | - | 4,492.6 | 4,371.4 | 4,347.8 | - | 4,347.8 | 4,355.9 | 4,357.3 | 489.9 | 256.0 | 99.9 | - | 56.3 | 54.6 | 49.5 | - | 1.0 | ||||||||
| Shares Diluted | - | - | 13,864.1 | - | - | - | - | 5,717.7 | - | 489.9 | 256.0 | - | - | 56.3 | 54.6 | 49.5 | - | 1.0 | ||||||||
| Supplementary Data | ||||||||||||||||||||||||||
| EBITDA | - | - | - | - | - | - | - | (0.1) | (0.1) | - | - | (0.4) | - | - | - | (0.2) | 0.0 | (0.1) | (0.1) | (0.2) | (0.1) | (0.1) | (0.1) | (0.1) | - | - |
| EBIT | (0.1) | (0.2) | (0.1) | (0.1) | (0.1) | (0.1) | (0.1) | (0.2) | (0.1) | (0.4) | (0.5) | (0.4) | (0.5) | (0.5) | (0.4) | (0.2) | 0.0 | (0.1) | (0.1) | |||||||
| - |
| Selling & Marketing | - | - | - | - | - | - | - |
| General & Administrative | - | - | - | 1.3 | 0.0 | (0.0) | 0.0 |
| Depreciation & Amortization | - | - | 0.1 | 0.0 | 0.0 | (0.0) | 0.0 |
| Amortization of Intangibles | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - |
| Total Operating Expenses | 0.5 | 0.4 | 0.4 | 1.6 | 0.3 | (0.8) | 0.7 |
| Income From Equity Investments | - | - | - | - | - | - | - |
| Other Non-Operating Income | - | - | - | (1.1) | (0.0) | (0.0) | (0.0) |
| Pre-Tax Income | (0.4) | (0.3) | 0.4 | (2.9) | (0.4) | - | - |
| (0.3) |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - |
| Net Income | (0.4) | (0.3) | 0.4 | (3.5) | (0.5) | (0.3) | (0.3) |
| Net Income Attributable To Parent | (0.4) | (0.3) | 0.4 | (3.5) | (0.5) | (0.3) | (0.3) |
| Less: Minority Interest | - | - | - | - | - | - | - |
| Less: Preferred Dividends | - | 0.0 | (0.0) | - | - | - | - |
| Net Income To Common Shareholders | (0.4) | (0.3) | 0.4 | (3.5) | (0.5) | (0.3) | (0.3) |
| Shares Basic | 6,218.4 | 4,835.4 | 4,352.2 | - | 7.8 | 1.0 | - |
| Shares Diluted | - | 4,835.4 | 5,953.3 | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| 0.0 |
| (0.0) |
| (0.0) |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| (0.0) |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (0.1) |
| 0.1 |
| 0.1 |
| 0.2 |
| (1.1) |
| (0.2) |
| 0.3 |
| 0.1 |
| (0.1) |
| (0.2) |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| (0.0) |
| (0.0) |
| (0.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.4 |
| - |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| - |
| - |
| (0.2) |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.3 |
| (0.1) |
| (0.2) |
| (0.1) |
| (0.1) |
| (0.1) |
| (0.1) |
| (0.0) |
| (0.1) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.3 |
| (0.1) |
| (0.2) |
| (0.1) |
| (0.1) |
| (0.1) |
| (0.1) |
| (0.0) |
| (0.1) |
| (0.5) |
| 0.3 |
| (0.1) |
| (0.2) |
| (0.1) |
| (0.1) |
| (0.1) |
| (0.1) |
| (0.0) |
| (0.1) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (0.2) |
| (0.5) |
| 0.3 |
| (0.1) |
| (0.2) |
| (0.1) |
| (0.1) |
| (0.1) |
| (0.1) |
| (0.0) |
| (0.1) |
| (0.07) |
| (0.15) |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.0 |
| 1.1 |
| - |
| 1.0 |
| - |
| - |
| - |
| - |
| 1.0 |
| 1.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| (0.2) |
| (0.1) |
| (0.1) |
| (0.1) |
| (0.1) |
| (0.0) |
| (0.1) |