| (in millions of USD) | FY2025 | FY2024 | FY2023 |
|---|---|---|---|
| Cash And Short Term Investments | |||
| Cash And Equivalents | 2.6 | 0.8 | - |
| Restricted Cash | 3.2 | 2.3 | - |
| Short Term Investments | - | - | - |
| Cash And Short Term Investments | 2.6 | 0.8 | - |
| Receivables | |||
| Accounts Receivable | - | 0.0 | - |
| Current Assets | |||
| Inventory | - | - | - |
| Prepaid Expenses | 12.5 | 9.7 | - |
| Other Current Assets | - | - | - |
| Assets Held For Sale | - | ||
| Non-Current Assets | |||
| Property, Plant & Equipment Gross | 1.5 | 1.0 | - |
| Accumulated Depreciation | 0.7 | 0.4 | - |
| Property,Plant & Equipment Net | 0.7 | 0.6 | - |
| Long Term Investments | |||
| Current Liabilities | |||
| Accounts Payable | 3.1 | 2.9 | - |
| Short Term Debt | 10.1 | 5.2 | - |
| Deferred Revenue Current | 6.9 | 7.6 | 6.9 |
| Operating Lease Liabilities Current | |||
| Non-Current Liabilities | |||
| Long Term Debt | - | - | - |
| Operating Lease Liabilities Non-Current | - | 0.3 | - |
| Deferred Revenue Non-Current | - | - | - |
| Deferred Tax Liabilities | |||
| Common Equity | |||
| Common Stock | - | - | - |
| Additional Paid In Capital | - | - | - |
| Retained Earnings | 12.6 | 11.5 | - |
| Accumulated Other Comprehensive Income | |||
| Supplementary Data | |||
| Total Debt | 10.1 | 5.2 | - |
| Net debt | 7.5 | 4.4 | - |
| Working Capital | 13.2 | 5.8 | - |
| Book Value | 21.0 | ||
| (in millions of USD) | Q4 FY 25 | Q4 FY 24 | Q4 FY 23 |
|---|---|---|---|
| Cash And Short Term Investments | |||
| Cash And Equivalents | 2.6 | 0.8 | - |
| Restricted Cash | 3.2 | 2.3 | - |
| Short Term Investments | - | - | - |
| Cash And Short Term Investments | 2.6 | 0.8 | - |
| Receivables | |||
| Accounts Receivable | - | 0.0 | - |
| Current Assets | |||
| Inventory | - | - | - |
| Prepaid Expenses | 12.5 | 9.7 | - |
| Other Current Assets | - | - | - |
| Assets Held For Sale | - | ||
| Non-Current Assets | |||
| Property, Plant & Equipment Gross | 1.5 | 1.0 | - |
| Accumulated Depreciation | 0.7 | 0.4 | - |
| Property,Plant & Equipment Net | 0.7 | 0.6 | - |
| Long Term Investments | |||
| Current Liabilities | |||
| Accounts Payable | 3.1 | 2.9 | - |
| Short Term Debt | 10.1 | 5.2 | - |
| Deferred Revenue Current | 6.9 | 7.6 | 6.9 |
| Operating Lease Liabilities Current | |||
| Non-Current Liabilities | |||
| Long Term Debt | - | - | - |
| Operating Lease Liabilities Non-Current | - | 0.3 | - |
| Deferred Revenue Non-Current | - | - | - |
| Deferred Tax Liabilities | |||
| Common Equity | |||
| Common Stock | - | - | - |
| Additional Paid In Capital | - | - | - |
| Retained Earnings | 12.6 | 11.5 | - |
| Accumulated Other Comprehensive Income | |||
| Supplementary Data | |||
| Total Debt | 10.1 | 5.2 | - |
| Net debt | 7.5 | 4.4 | - |
| Working Capital | 13.2 | 5.8 | - |
| Book Value | 21.0 | ||
| - |
| - |
| Total Current Assets | 35.8 | 24.0 | - |
| 1.5 |
| 1.3 |
| - |
| Equity Method Investments | - | - | - |
| Goodwill | 4.5 | 4.4 | - |
| Intangible Assets | - | - | - |
| Operating Lease Right Of Use Assets | 0.3 | 0.7 | - |
| Deferred Tax Assets | - | - | - |
| Other Non-Current Assets | - | - | - |
| Total Non-Current Assets | 7.1 | 7.1 | - |
| Total Assets | 42.9 | 31.0 | - |
| 0.3 |
| 0.4 |
| - |
| Accrued Expenses | 0.3 | 0.3 | - |
| Other Current Liabilities | - | - | - |
| Total Current Liabilities | 22.7 | 18.2 | - |
| - |
| - |
| - |
| Pension Obligations | - | - | - |
| Other Non-Current Liabilities | - | - | - |
| Total Non-Current Liabilities | - | 0.3 | - |
| Total Liabilities | 22.7 | 18.5 | - |
| - |
| - |
| - |
| Treasury Stock | - | - | - |
| Minority Interest | (0.7) | (0.0) | - |
| Total Stockholders Equity | 21.0 | 12.6 | - |
| Total Equity | 20.2 | 12.5 | - |
| 12.6 |
| - |
| Tangible Book Value | 16.4 | 8.2 | - |
| - |
| - |
| Total Current Assets | 35.8 | 24.0 | - |
| 1.5 |
| 1.3 |
| - |
| Equity Method Investments | - | - | - |
| Goodwill | 4.5 | 4.4 | - |
| Intangible Assets | - | - | - |
| Operating Lease Right Of Use Assets | 0.3 | 0.7 | - |
| Deferred Tax Assets | - | - | - |
| Other Non-Current Assets | - | - | - |
| Total Non-Current Assets | 7.1 | 7.1 | - |
| Total Assets | 42.9 | 31.0 | - |
| 0.3 |
| 0.4 |
| - |
| Accrued Expenses | 0.3 | 0.3 | - |
| Other Current Liabilities | - | - | - |
| Total Current Liabilities | 22.7 | 18.2 | - |
| - |
| - |
| - |
| Pension Obligations | - | - | - |
| Other Non-Current Liabilities | - | - | - |
| Total Non-Current Liabilities | - | 0.3 | - |
| Total Liabilities | 22.7 | 18.5 | - |
| - |
| - |
| - |
| Treasury Stock | - | - | - |
| Minority Interest | (0.7) | (0.0) | - |
| Total Stockholders Equity | 21.0 | 12.6 | - |
| Total Equity | 20.2 | 12.5 | - |
| 12.6 |
| - |
| Tangible Book Value | 16.4 | 8.2 | - |