| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||
| Cash And Equivalents | 828.7 | 271.0 | 162.5 | 242.5 | 691.0 | 52.8 | - |
| Restricted Cash | - | - | - | - | - | - | - |
| Short Term Investments | 187.9 | 147.9 | 82.3 | 229.3 | 0.0 | - | - |
| Cash And Short Term Investments | 1,016.6 | 419.0 | 244.8 | 471.8 | 691.0 | 52.8 | - |
| Receivables | |||||||
| Accounts Receivable | 39.0 | 36.4 | 35.2 | 36.6 | 14.0 | 2.7 | - |
| Current Assets | |||||||
| Inventory | 158.4 | 119.1 | 107.9 | 92.3 | 47.9 | 26.1 | - |
| Prepaid Expenses | 90.0 | 55.0 | 66.9 | 52.2 | 19.5 | 9.4 | - |
| Non-Current Assets | |||||||
| Property, Plant & Equipment Gross | 410.3 | 260.4 | 194.5 | 137.9 | 87.5 | 65.7 | - |
| Accumulated Depreciation | 90.9 | 65.6 | 49.1 | 36.4 | 22.2 | ||
| Current Liabilities | |||||||
| Accounts Payable | 72.7 | 53.1 | 29.3 | 12.1 | 3.5 | 3.4 | - |
| Short Term Debt | 0.0 | 12.0 | 17.8 | 2.9 | 2.8 | 0.0 | - |
| Non-Current Liabilities | |||||||
| Long Term Debt | 1.7 | 44.0 | 87.6 | 100.0 | 97.3 | 0.0 | - |
| Operating Lease Liabilities Non-Current | 85.2 | 52.0 | 56.1 | 34.3 | 28.3 | 27.3 | |
| Common Equity | |||||||
| Common Stock | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | - |
| Additional Paid In Capital | 2,735.7 | 1,198.9 | 1,176.5 | 1,113.0 | 1,002.1 | 19.9 | |
| Supplementary Data | |||||||
| Total Debt | 1.7 | 56.1 | 105.4 | 102.9 | 100.1 | 0.0 | - |
| Net debt | (1,014.9) | (362.9) | (139.4) | (368.8) | (590.8) | (52.8) | - |
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||
| Cash And Equivalents | 1,205.5 | 828.7 | 807.9 | 564.1 | 303.1 | 271.0 | 292.5 | 340.9 | 365.9 | 162.5 | 140.9 | 197.2 | 208.4 | 242.5 | 333.3 | |||||||||||
| Other Current Assets | 9.8 | 5.0 | 5.2 | 7.6 | 2.1 | 0.9 | - |
| Assets Held For Sale | - | 0.0 | 9.0 | 0.0 | - | - | - |
| Total Current Assets | 1,365.5 | 692.6 | 476.7 | 662.3 | 774.8 | 93.1 | - |
| 15.8 |
| - |
| Property,Plant & Equipment Net | 319.5 | 194.8 | 145.4 | 101.5 | 65.3 | 49.8 | - |
| Long Term Investments | 82.2 | 60.7 | 79.2 | 9.2 | 0.0 | - | - |
| Equity Method Investments | - | - | - | - | - | - | - |
| Goodwill | 205.8 | 71.0 | 71.0 | 71.0 | 43.3 | 3.1 | 0.0 |
| Intangible Assets | 224.7 | 58.6 | 68.1 | 79.7 | 57.5 | 11.3 | - |
| Operating Lease Right Of Use Assets | 90.4 | 53.7 | 59.4 | 35.2 | 28.4 | 26.9 | - |
| Deferred Tax Assets | 1.9 | 3.0 | 3.5 | 3.9 | 5.9 | 2.4 | - |
| Other Non-Current Assets | 15.7 | 31.2 | 18.9 | 7.3 | 4.6 | 0.0 | - |
| Total Non-Current Assets | - | - | - | - | - | - | - |
| Total Assets | 2,324.5 | 1,184.3 | 941.2 | 989.1 | 980.8 | 187.9 | - |
| Deferred Revenue Current | 195.4 | 216.2 | 139.3 | 108.3 | 59.7 | 26.1 | - |
| Operating Lease Liabilities Current | 10.8 | 6.2 | 5.3 | 3.4 | 2.4 | - | - |
| Accrued Expenses | 19.3 | 19.5 | 5.6 | 8.7 | 11.0 | 6.6 | - |
| Other Current Liabilities | 21.2 | 18.0 | 15.0 | 22.2 | 11.0 | 7.8 | - |
| Total Current Liabilities | 334.5 | 339.5 | 223.4 | 162.9 | 96.3 | 48.4 | - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | 1.2 | 0.9 | 0.4 | 0.1 | 0.5 | 0.0 | - |
| Pension Obligations | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | 13.0 | 5.1 | 3.9 | 3.0 | 1.8 | 3.9 | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - |
| Total Liabilities | 602.6 | 801.9 | 386.7 | 315.9 | 282.4 | 79.6 | - |
| - |
| Retained Earnings | (1,011.9) | (813.7) | (623.5) | (441.0) | (305.0) | (187.7) | - |
| Accumulated Other Comprehensive Income | (2.0) | (2.8) | 1.5 | 1.1 | 1.3 | 1.1 | - |
| Treasury Stock | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - |
| Total Stockholders Equity | 1,721.9 | 382.5 | 554.5 | 673.2 | 698.4 | (166.7) | (118.5) |
| Total Equity | 1,721.9 | 382.5 | 554.5 | 673.2 | 698.4 | (166.7) | (118.5) |
| Working Capital | 1,031.1 | 353.1 | 253.3 | 499.4 | 678.5 | 44.7 | - |
| Book Value | 1,721.9 | 382.5 | 554.5 | 673.2 | 698.4 | (166.7) | (118.5) |
| Tangible Book Value | 1,291.4 | 252.8 | 415.4 | 522.5 | 597.7 | (181.2) | (118.5) |
| 542.5 |
| 603.1 |
| 691.0 |
| 792.7 |
| 0.0 |
| 0.4 |
| 52.8 |
| 0.9 |
| - |
| - |
| - |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | 177.9 | 187.9 | 168.9 | 124.1 | 125.2 | 147.9 | 149.9 | 155.8 | 126.6 | 82.3 | 147.5 | 144.0 | 190.4 | 229.3 | 169.4 | - | - | 0.0 | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 1,383.4 | 1,016.6 | 976.7 | 688.1 | 428.4 | 419.0 | 442.4 | 496.8 | 492.5 | 244.8 | 288.4 | 341.2 | 398.7 | 471.8 | 502.7 | 542.5 | 603.1 | 691.0 | 792.7 | 0.0 | 0.4 | 52.8 | 0.9 | - | - | - |
| Receivables | ||||||||||||||||||||||||||
| Accounts Receivable | 75.0 | 39.0 | 59.1 | 61.8 | 39.4 | 36.4 | 22.1 | 50.5 | 31.2 | 35.2 | 22.8 | 25.2 | 50.7 | 36.6 | 57.7 | 40.2 | 33.0 | 14.0 | 13.3 | - | - | 2.7 | - | - | - | - |
| Current Assets | ||||||||||||||||||||||||||
| Inventory | 183.1 | 158.4 | 145.0 | 130.2 | 125.6 | 119.1 | 114.4 | 104.5 | 99.9 | 107.9 | 102.4 | 102.2 | 98.5 | 92.3 | 86.1 | 85.7 | 77.9 | 47.9 | 38.4 | - | - | 26.1 | - | - | - | - |
| Prepaid Expenses | 83.9 | 90.0 | 82.8 | 74.0 | 70.5 | 55.0 | 67.1 | 81.3 | 78.6 | 66.9 | 68.3 | 63.5 | 63.2 | 52.2 | 43.8 | 33.6 | 26.3 | 19.5 | ||||||||
| Other Current Assets | 9.6 | 9.8 | 15.8 | 9.1 | 5.6 | 5.0 | 5.3 | 5.8 | 5.8 | 5.2 | 5.0 | 5.3 | 6.2 | 7.6 | 7.7 | 7.0 | 4.8 | |||||||||
| Assets Held For Sale | - | - | - | - | - | - | 0.0 | 0.0 | 8.5 | 9.0 | 11.3 | 11.4 | 11.6 | 0.0 | - | - | - | |||||||||
| Total Current Assets | 1,800.4 | 1,365.5 | 1,316.4 | 1,006.1 | 724.9 | 692.6 | 695.5 | 751.8 | 725.6 | 476.7 | 506.2 | 560.2 | 635.3 | 662.3 | 699.5 | 706.4 | ||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | 441.2 | 410.3 | 361.7 | 328.5 | 285.4 | 260.4 | 234.2 | 213.4 | 200.5 | 194.5 | 180.1 | 160.3 | 135.6 | 137.9 | 124.0 | 124.9 | 125.2 | 87.5 | 75.7 | - | - | 65.7 | - | - | - | - |
| Accumulated Depreciation | 97.2 | 90.9 | 83.7 | 78.7 | 71.5 | 65.6 | 63.2 | 57.5 | 52.4 | 49.1 | 44.1 | 40.3 | 39.6 | 36.4 | 30.4 | 27.8 | 25.6 | |||||||||
| Property,Plant & Equipment Net | 344.0 | 319.5 | 278.0 | 249.8 | 214.0 | 194.8 | 171.0 | 155.9 | 148.1 | 145.4 | 136.0 | 120.0 | 96.0 | 101.5 | 93.5 | 97.0 | ||||||||||
| Long Term Investments | 93.5 | 82.2 | 46.2 | 61.2 | 83.9 | 60.7 | 61.3 | 46.4 | 68.6 | 79.2 | 82.0 | 73.9 | 47.9 | 9.2 | 9.8 | - | - | |||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Goodwill | 208.7 | 205.8 | 217.7 | 71.0 | 71.0 | 71.0 | 71.0 | 71.0 | 71.0 | 71.0 | 71.0 | 71.0 | 71.0 | 71.0 | 59.9 | 58.3 | 58.8 | 43.3 | ||||||||
| Intangible Assets | 220.6 | 224.7 | 232.0 | 53.9 | 56.2 | 58.6 | 61.6 | 64.2 | 66.8 | 68.1 | 70.4 | 73.3 | 76.5 | 79.7 | 83.0 | 84.5 | 87.6 | |||||||||
| Operating Lease Right Of Use Assets | 90.9 | 90.4 | 90.8 | 70.7 | 52.1 | 53.7 | 54.0 | 55.3 | 56.9 | 59.4 | 44.9 | 47.6 | 34.8 | 35.2 | 32.2 | 31.4 | ||||||||||
| Deferred Tax Assets | 0.8 | 1.9 | 0.0 | 2.1 | 3.8 | 3.0 | 1.4 | 1.6 | 3.4 | 3.5 | 3.3 | 3.6 | 3.5 | 3.9 | 3.2 | 4.4 | 7.2 | |||||||||
| Other Non-Current Assets | 41.7 | 15.7 | 21.4 | 19.5 | 29.7 | 31.2 | 18.4 | 24.0 | 22.9 | 18.9 | 18.0 | 12.9 | 7.1 | 7.3 | 1.5 | 2.7 | 4.0 | |||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Total Assets | 2,819.9 | 2,324.5 | 2,221.4 | 1,553.2 | 1,255.0 | 1,184.3 | 1,153.0 | 1,188.6 | 1,181.9 | 941.2 | 950.5 | 981.5 | 990.9 | 989.1 | 1,001.4 | 1,004.8 | ||||||||||
| Current Liabilities | ||||||||||||||||||||||||||
| Accounts Payable | 63.1 | 72.7 | 61.2 | 71.0 | 70.2 | 53.1 | 42.4 | 26.5 | 26.0 | 29.3 | 25.0 | 25.9 | 22.9 | 12.1 | 13.3 | 14.2 | 15.1 | 3.5 | 2.2 | - | - | 3.4 | - | - | - | - |
| Short Term Debt | - | - | 17.1 | 16.5 | 20.5 | 12.0 | 11.8 | 11.3 | 11.0 | 17.8 | 105.1 | 104.4 | 2.9 | 2.9 | 2.9 | 2.9 | 2.8 | 2.8 | ||||||||
| Deferred Revenue Current | 241.4 | 195.4 | 208.2 | 223.4 | 206.9 | 216.2 | 167.1 | 184.0 | 150.5 | 139.3 | 133.8 | 134.6 | 125.6 | 108.3 | 112.6 | 90.7 | 97.1 | |||||||||
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Accrued Expenses | 33.5 | 19.3 | 18.0 | 23.2 | 12.1 | 19.5 | 8.1 | 11.9 | 9.1 | 5.6 | 6.0 | 6.5 | 8.7 | 8.7 | 9.6 | 11.5 | 17.1 | 11.0 | ||||||||
| Other Current Liabilities | 23.6 | 21.2 | 27.8 | 18.4 | 16.5 | 18.0 | 20.5 | 18.7 | 21.9 | 15.0 | 18.9 | 20.5 | 24.9 | 22.2 | 14.4 | 11.3 | 18.3 | |||||||||
| Total Current Liabilities | 402.3 | 334.5 | 414.5 | 376.5 | 348.1 | 339.5 | 269.2 | 266.4 | 232.5 | 223.4 | 303.8 | 305.9 | 197.3 | 162.9 | 161.3 | |||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||
| Long Term Debt | 1.7 | 1.7 | 51.3 | 53.7 | 57.7 | 44.0 | 46.9 | 50.1 | 52.7 | 87.6 | 0.0 | 0.0 | 100.7 | 100.0 | 99.3 | 98.6 | 98.0 | 97.3 | 96.6 | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 85.5 | 85.2 | 86.5 | 66.6 | 50.6 | 52.0 | 51.9 | 52.9 | 54.1 | 56.1 | 41.7 | 43.2 | 33.9 | 34.3 | 31.6 | 30.4 | ||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Deferred Tax Liabilities | 1.4 | 1.2 | 3.0 | 1.2 | 1.0 | 0.9 | 0.7 | 0.6 | 0.5 | 0.4 | 0.3 | 0.2 | 0.2 | 0.1 | 0.0 | 0.0 | 0.5 | |||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Other Non-Current Liabilities | 13.2 | 13.0 | 23.4 | 5.5 | 5.3 | 5.1 | 4.5 | 4.0 | 4.2 | 3.9 | 3.6 | 5.7 | 3.4 | 3.0 | 2.6 | 2.4 | ||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Total Liabilities | 555.6 | 602.6 | 940.4 | 864.7 | 823.7 | 801.9 | 733.2 | 733.4 | 703.0 | 386.7 | 364.7 | 370.4 | 350.9 | 315.9 | 310.5 | 291.3 | ||||||||||
| Common Equity | ||||||||||||||||||||||||||
| Common Stock | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | 0.0 | 0.0 | - | - | - | - |
| Additional Paid In Capital | 3,324.2 | 2,735.7 | 2,242.0 | 1,628.5 | 1,307.9 | 1,198.9 | 1,178.8 | 1,165.3 | 1,148.5 | 1,176.5 | 1,161.2 | 1,145.2 | 1,126.0 | 1,113.0 | 1,098.9 | 1,081.4 | ||||||||||
| Retained Earnings | (1,056.9) | (1,011.9) | (959.0) | (940.7) | (874.3) | (813.7) | (761.4) | (709.4) | (667.8) | (623.5) | (573.0) | (532.5) | (486.6) | (441.0) | (403.7) | (369.1) | (331.7) | |||||||||
| Accumulated Other Comprehensive Income | (3.0) | (2.0) | (2.1) | 0.7 | (2.4) | (2.8) | 2.3 | (0.8) | (1.8) | 1.5 | (2.4) | (1.8) | 0.6 | 1.1 | 4.4 | |||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Total Stockholders Equity | 2,264.4 | 1,721.9 | 1,281.0 | 688.5 | 431.3 | 382.5 | 419.8 | 455.2 | 478.9 | 554.5 | 585.8 | 611.0 | 640.0 | 673.2 | 690.8 | 713.5 | 732.6 | |||||||||
| Total Equity | 2,264.4 | 1,721.9 | 1,281.0 | 688.5 | 431.3 | 382.5 | 419.8 | 455.2 | 478.9 | 554.5 | 585.8 | 611.0 | 640.0 | 673.2 | 690.8 | 713.5 | 732.6 | 698.4 | ||||||||
| Supplementary Data | ||||||||||||||||||||||||||
| Total Debt | 1.7 | 1.7 | 68.4 | 70.2 | 78.2 | 56.1 | 58.7 | 61.4 | 63.7 | 105.4 | 105.1 | 104.4 | 103.7 | 102.9 | 102.2 | 101.5 | 100.8 | 100.1 | 96.6 | - | - | - | - | - | - | - |
| Net debt | (1,381.6) | (1,014.9) | (908.4) | (617.9) | (350.2) | (362.9) | (383.7) | (435.3) | (428.8) | (139.4) | (183.3) | (236.8) | (295.1) | (368.8) | (400.5) | (441.0) | (502.3) | (590.8) | ||||||||
| Working Capital | 1,398.0 | 1,031.1 | 902.0 | 629.6 | 376.7 | 353.1 | 426.3 | 485.4 | 493.2 | 253.3 | 202.5 | 254.3 | 438.0 | 499.4 | 538.1 | 562.3 | 572.8 | 678.5 | ||||||||
| Book Value | 2,264.4 | 1,721.9 | 1,281.0 | 688.5 | 431.3 | 382.5 | 419.8 | 455.2 | 478.9 | 554.5 | 585.8 | 611.0 | 640.0 | 673.2 | 690.8 | 713.5 | 732.6 | 698.4 | ||||||||
| Tangible Book Value | 1,835.1 | 1,291.4 | 831.3 | 563.5 | 304.1 | 252.8 | 287.2 | 319.9 | 341.1 | 415.4 | 444.4 | 466.7 | 492.5 | 522.5 | 547.9 | 570.7 | 586.2 | |||||||||
| 10.6 |
| 0.3 |
| 0.4 |
| 9.4 |
| 0.4 |
| - |
| - |
| - |
| 2.1 |
| 1.8 |
| - |
| - |
| 0.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 746.2 |
| 774.8 |
| 855.0 |
| 0.3 |
| 0.8 |
| 93.1 |
| 1.4 |
| - |
| - |
| - |
| 22.2 |
| 20.8 |
| - |
| - |
| 15.8 |
| - |
| - |
| - |
| - |
| 99.6 |
| 65.3 |
| 54.9 |
| - |
| - |
| 49.8 |
| - |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 3.2 |
| - |
| - |
| 3.1 |
| - |
| - |
| - |
| 0.0 |
| 57.5 |
| 9.9 |
| - |
| - |
| 11.3 |
| - |
| - |
| - |
| - |
| 33.4 |
| 28.4 |
| 25.4 |
| - |
| - |
| 26.9 |
| - |
| - |
| - |
| - |
| 5.9 |
| 5.9 |
| - |
| - |
| 2.4 |
| - |
| - |
| - |
| - |
| 4.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,057.5 |
| 980.8 |
| 955.4 |
| 320.3 |
| 320.8 |
| 187.9 |
| 301.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 59.7 |
| 51.2 |
| - |
| - |
| 26.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 7.2 |
| 2.4 |
| 1.7 |
| 6.6 |
| 0.0 |
| - |
| - |
| - |
| 11.0 |
| 7.7 |
| - |
| - |
| 7.8 |
| - |
| - |
| - |
| - |
| 144.1 |
| 173.4 |
| 96.3 |
| 76.7 |
| 2.4 |
| 1.7 |
| 48.4 |
| - |
| - |
| - |
| - |
| 32.3 |
| 28.3 |
| 25.9 |
| - |
| - |
| 27.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 4.9 |
| 1.8 |
| - |
| - |
| - |
| 3.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 324.9 |
| 282.4 |
| 281.3 |
| 59.7 |
| 59.1 |
| 79.6 |
| 10.5 |
| - |
| - |
| - |
| 1,062.1 |
| 1,002.1 |
| 981.2 |
| 0.0 |
| 40.9 |
| 19.9 |
| 5.0 |
| - |
| - |
| - |
| (305.0) |
| (308.2) |
| (59.4) |
| (35.9) |
| (187.7) |
| (0.0) |
| - |
| - |
| - |
| 1.2 |
| 2.2 |
| 1.3 |
| 1.1 |
| - |
| - |
| 1.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 698.4 |
| 674.1 |
| (195.0) |
| (180.2) |
| (166.7) |
| (151.8) |
| (140.4) |
| (132.5) |
| (118.5) |
| 674.1 |
| (195.0) |
| (180.2) |
| (166.7) |
| (151.8) |
| (140.4) |
| (132.5) |
| (118.5) |
| (696.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 778.3 |
| (2.1) |
| (0.9) |
| 44.7 |
| - |
| - |
| - |
| - |
| 674.1 |
| (195.0) |
| (180.2) |
| (166.7) |
| (151.8) |
| (140.4) |
| (132.5) |
| (118.5) |
| 597.7 |
| 661.0 |
| - |
| - |
| (181.2) |
| - |
| - |
| - |
| (118.5) |