| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 | FY2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||||||||
| Cash And Equivalents | - | - | - | - | 88.8 | 62.2 | 46.2 | 30.1 | 24.3 | 18.3 | 11.1 | 30.6 | 39.5 | 44.3 | 81.2 | 0.0 | - | ||
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Short Term Investments | - | - | - | - | - | - | - | 11.6 | 10.0 | 5.0 | 6.3 | - | - | - | - | - | - | ||
| Cash And Short Term Investments | - | - | - | - | 88.8 | 62.2 | 46.2 | 41.7 | 34.3 | 23.3 | 17.3 | 30.6 | 39.5 | 44.3 | 81.2 | ||||
| Receivables | |||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Current Assets | |||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Non-Current Assets | |||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Current Liabilities | |||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Non-Current Liabilities | |||||||||||||||||||
| Long Term Debt | - | - | 100.0 | 199.9 | 199.7 | 149.5 | - | - | - | - | - | - | - | 100.0 | 100.0 | 100.0 | |||
| Common Equity | |||||||||||||||||||
| Common Stock | 1.4 | 1.4 | 1.4 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 67.1 | 66.9 | 66.5 | 66.0 | 65.9 | 65.5 | 32.6 | 32.3 | |||
| Supplementary Data | |||||||||||||||||||
| Total Debt | 100.0 | 100.0 | 200.0 | 199.9 | 199.7 | 149.5 | - | - | - | - | - | - | - | 100.0 | 100.0 | 100.0 | |||
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| Accumulated Depreciation | 84.5 | 76.3 | 74.3 | 68.6 | 75.2 | 68.7 | 62.7 | 54.3 | 47.7 | 42.0 | 38.4 | 34.4 | 41.5 | 45.6 | 45.6 | 38.7 | 35.9 | - | - |
| Property,Plant & Equipment Net | 40.7 | 43.2 | 46.7 | 49.6 | 52.2 | 51.4 | 53.1 | 54.7 | 55.8 | 54.6 | 47.1 | 42.5 | 40.3 | 28.0 | 20.1 | 18.4 | 19.1 | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | 53.5 | 56.5 | 57.0 | 58.3 | 171.3 | 128.4 | 103.8 | 95.0 | 90.1 | 72.2 | 70.8 | 60.0 | 49.8 | 52.1 | 50.0 | 43.4 | 44.3 | - | - |
| Goodwill | 46.1 | 46.1 | 46.1 | 46.1 | 46.1 | 46.1 | 46.1 | 46.1 | 49.7 | 51.3 | 58.5 | 58.5 | - | - | - | 26.2 | 26.2 | - | - |
| Intangible Assets | 7.5 | 7.5 | 7.5 | 7.5 | 7.5 | 7.7 | 8.1 | 8.5 | 9.6 | 13.1 | 12.8 | 14.2 | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 13.1 | 14.0 | 13.7 | 12.8 | 14.8 | 16.2 | 22.3 | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | - | 7.8 | 15.9 | 40.3 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 6,161.5 | 5,628.8 | 5,180.2 | 4,767.1 | 4,508.3 | 3,938.5 | 3,545.7 | 3,105.1 | 2,947.2 | 2,777.6 | 2,735.5 | 2,775.5 | 2,740.3 | 2,644.6 | 2,654.8 | 2,480.4 | 2,538.7 | - | - |
| - |
| - |
| - |
| Short Term Debt | 100.0 | 100.0 | 100.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 100.0 |
| - |
| - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | 21.8 | - | - | - | 83.5 | 80.2 | 56.7 | 24.2 | 53.8 | 64.5 | 64.0 | 82.3 | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 4,383.3 | 4,106.8 | 3,766.7 | 3,589.7 | 3,278.9 | 2,802.5 | 2,550.3 | 2,298.2 | 2,093.6 | 1,954.1 | 1,912.0 | 1,930.5 | 1,911.3 | 1,848.3 | 1,862.2 | 1,711.2 | 1,706.4 | - | - |
| 32.2 |
| - |
| - |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Retained Earnings | 1,881.2 | 1,719.7 | 1,609.8 | 1,446.3 | 1,228.1 | 1,084.2 | 1,014.0 | 908.1 | 788.5 | 797.3 | 804.9 | 786.9 | 811.3 | 778.2 | 807.9 | 812.2 | 877.8 | - | - |
| Accumulated Other Comprehensive Income | (88.1) | (173.7) | (166.3) | (229.1) | 49.8 | 108.7 | 52.5 | (14.6) | 157.9 | 122.6 | 123.8 | 171.4 | 136.0 | 143.2 | 117.3 | 96.0 | 77.4 | - | - |
| Treasury Stock | - | - | - | - | 402.6 | 401.3 | 401.0 | 401.4 | 401.6 | 404.5 | 403.6 | 406.8 | 404.6 | 404.1 | 403.4 | 392.8 | 370.5 | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 1,778.2 | 1,522.0 | 1,413.5 | 1,177.3 | 1,229.4 | 1,136.0 | 995.4 | 806.8 | 853.6 | 823.6 | 823.5 | 845.1 | 829.0 | 796.4 | 792.6 | 769.2 | 809.3 | 686.6 | 774.4 |
| Total Equity | 1,778.2 | 1,522.0 | 1,413.5 | 1,177.3 | 1,229.4 | 1,136.0 | 995.4 | 806.8 | 853.6 | 823.6 | 823.5 | 845.1 | 829.0 | 796.4 | 792.6 | 791.4 | 832.3 | 708.2 | 774.4 |
| 100.0 |
| - |
| - |
| Net debt | - | - | - | - | 110.9 | 87.3 | - | - | - | - | - | - | - | 55.7 | 18.8 | 100.0 | - | - | - |
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Book Value | 1,778.2 | 1,522.0 | 1,413.5 | 1,177.3 | 1,229.4 | 1,136.0 | 995.4 | 806.8 | 853.6 | 823.6 | 823.5 | 845.1 | 829.0 | 796.4 | 792.6 | 769.2 | 809.3 | 686.6 | 774.4 |
| Tangible Book Value | 1,724.6 | 1,468.4 | 1,360.0 | 1,123.8 | 1,175.8 | 1,082.3 | 941.3 | 752.3 | 794.3 | 759.2 | 752.2 | 772.4 | - | - | - | 742.9 | 783.0 | - | - |
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||||||||||||||
| Cash And Equivalents | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 723.5 | |||||||||||||||||||||||||
| 113.0 |
| 72.1 |
| 88.8 |
| 89.6 |
| 95.5 |
| 94.9 |
| 62.2 |
| 70.6 |
| 84.8 |
| 42.7 |
| 46.2 |
| 64.0 |
| 24.8 |
| 25.2 |
| 30.1 |
| 59.5 |
| 34.1 |
| 28.9 |
| 24.3 |
| 26.9 |
| 21.4 |
| 28.1 |
| 18.3 |
| 14.0 |
| 29.6 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 47.4 | 44.1 | 11.6 | 18.5 | - | - | 10.0 | 11.9 | 18.1 | 13.0 | 5.0 | 8.4 | - |
| Cash And Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 723.5 | 113.0 | 72.1 | 88.8 | 89.6 | 95.5 | 94.9 | 62.2 | 70.6 | 84.8 | 42.7 | 46.2 | 64.0 | 72.2 | 69.3 | 41.7 | 78.0 | 34.1 | 28.9 | 34.3 | 38.8 | 39.4 | 41.1 | 23.3 | 22.4 | 29.6 |
| Receivables | ||||||||||||||||||||||||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | 86.5 | 84.5 | 82.3 | 80.3 | 78.3 | 76.3 | 74.8 | 74.8 | 75.6 | 74.3 | 74.4 | 72.4 | 70.5 | 68.6 | 67.9 | 71.7 | 77.1 | |||||||||||||||||||||||
| Property,Plant & Equipment Net | 39.8 | 40.7 | 41.1 | 41.7 | 42.3 | 43.2 | 44.6 | 46.6 | 46.5 | 46.7 | 48.6 | 48.4 | 48.9 | 49.6 | 50.4 | 51.0 | ||||||||||||||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Equity Method Investments | 56.1 | 53.5 | 63.7 | 61.2 | 56.7 | 56.5 | 65.3 | 67.2 | 66.1 | 57.0 | 56.1 | 55.3 | 52.4 | 58.3 | 58.1 | 187.3 | 179.4 | |||||||||||||||||||||||
| Goodwill | 46.1 | 46.1 | 46.1 | 46.1 | 46.1 | 46.1 | 46.1 | 46.1 | 46.1 | 46.1 | 46.1 | 46.1 | 46.1 | 46.1 | 46.1 | 46.1 | 46.1 | 46.1 | ||||||||||||||||||||||
| Intangible Assets | 7.5 | 7.5 | 7.5 | 7.5 | 7.5 | 7.5 | 7.5 | 7.5 | 7.5 | 7.5 | 7.5 | 7.5 | 7.5 | 7.5 | 7.5 | 7.5 | 7.5 | 7.5 | ||||||||||||||||||||||
| Operating Lease Right Of Use Assets | 15.6 | 13.1 | 11.6 | 12.5 | 13.0 | 14.0 | 14.8 | 15.4 | 16.1 | 13.7 | 10.3 | 11.2 | 11.4 | 12.8 | 13.7 | 14.9 | ||||||||||||||||||||||||
| Deferred Tax Assets | - | - | - | - | 10.0 | 7.8 | - | 12.3 | 10.7 | 15.9 | 51.4 | 29.9 | 27.6 | 40.3 | 51.8 | - | - | |||||||||||||||||||||||
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Assets | 6,401.8 | 6,161.5 | 6,247.0 | 5,990.8 | 5,729.2 | 5,628.8 | 5,791.8 | 5,511.7 | 5,338.4 | 5,180.2 | 5,083.5 | 5,065.8 | 4,836.2 | 4,767.1 | 5,211.7 | 4,401.8 | ||||||||||||||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Debt | 50.0 | 100.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Long Term Debt | 297.2 | - | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | - | - | 199.9 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Deferred Tax Liabilities | 5.6 | 21.8 | 23.2 | 3.5 | - | - | 15.4 | - | - | - | - | - | - | - | - | 2.4 | 47.4 | |||||||||||||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Liabilities | 4,605.4 | 4,383.3 | 4,372.8 | 4,256.1 | 4,124.9 | 4,106.8 | 4,043.4 | 3,927.0 | 3,817.7 | 3,766.7 | 3,784.4 | 3,713.9 | 3,532.3 | 3,589.7 | 3,817.7 | 3,357.6 | ||||||||||||||||||||||||
| Common Equity | ||||||||||||||||||||||||||||||||||||||||
| Common Stock | 1.4 | 1.4 | 1.4 | 1.4 | 1.4 | 1.4 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 67.2 | 67.1 | 67.0 | 67.0 | 66.9 | 66.9 | 66.8 | 66.7 |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Retained Earnings | 1,921.4 | 1,881.2 | 1,988.6 | 1,878.7 | 1,769.1 | 1,719.7 | 1,875.8 | 1,794.1 | 1,725.3 | 1,609.8 | 1,598.9 | 1,597.7 | 1,532.4 | 1,446.3 | 1,678.7 | 1,250.7 | 1,264.7 | |||||||||||||||||||||||
| Accumulated Other Comprehensive Income | (113.4) | (88.1) | (97.3) | (125.0) | (143.7) | (173.7) | (106.5) | (186.8) | (179.0) | (166.3) | (267.9) | (211.1) | (191.4) | (229.1) | (244.6) | |||||||||||||||||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 401.9 | 401.7 | 402.6 | ||||||||||||||||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Stockholders Equity | 1,796.4 | 1,778.2 | 1,874.2 | 1,734.7 | 1,604.2 | 1,522.0 | 1,748.4 | 1,584.7 | 1,520.8 | 1,413.5 | 1,299.1 | 1,351.9 | 1,303.9 | 1,177.3 | 1,394.0 | 1,044.2 | ||||||||||||||||||||||||
| Total Equity | 1,796.4 | 1,778.2 | 1,874.2 | 1,734.7 | 1,604.2 | 1,522.0 | 1,748.4 | 1,584.7 | 1,520.8 | 1,413.5 | 1,299.1 | 1,351.9 | 1,303.9 | 1,177.3 | 1,394.0 | 1,044.2 | 1,153.4 | 1,229.4 | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| Total Debt | 347.2 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | - | - | 199.9 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Book Value | 1,796.4 | 1,778.2 | 1,874.2 | 1,734.7 | 1,604.2 | 1,522.0 | 1,748.4 | 1,584.7 | 1,520.8 | 1,413.5 | 1,299.1 | 1,351.9 | 1,303.9 | 1,177.3 | 1,394.0 | 1,044.2 | 1,153.4 | 1,229.4 | ||||||||||||||||||||||
| Tangible Book Value | 1,742.8 | 1,724.6 | 1,820.6 | 1,681.1 | 1,550.7 | 1,468.4 | 1,694.8 | 1,531.1 | 1,467.2 | 1,360.0 | 1,245.5 | 1,298.4 | 1,250.4 | 1,123.8 | 1,340.4 | 990.6 | 1,099.9 | |||||||||||||||||||||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 75.2 |
| 73.7 |
| 71.9 |
| 70.1 |
| 68.7 |
| 67.6 |
| 65.8 |
| 64.3 |
| 62.7 |
| 60.3 |
| 58.3 |
| 56.3 |
| 54.3 |
| 52.4 |
| 51.0 |
| 49.4 |
| 47.7 |
| 45.9 |
| 45.0 |
| 43.5 |
| 42.0 |
| 43.0 |
| 41.1 |
| 52.1 |
| 52.2 |
| 50.9 |
| 50.9 |
| 50.5 |
| 51.4 |
| 52.1 |
| 52.4 |
| 52.7 |
| 53.1 |
| 52.6 |
| 53.6 |
| 54.1 |
| 54.7 |
| 55.5 |
| 56.0 |
| 56.2 |
| 55.8 |
| 55.8 |
| 56.5 |
| 56.2 |
| 54.6 |
| 53.6 |
| 52.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 171.3 |
| 158.7 |
| 148.6 |
| 134.3 |
| 128.4 |
| 128.2 |
| 112.7 |
| 108.1 |
| 103.8 |
| 113.5 |
| 109.0 |
| 100.2 |
| 95.0 |
| 95.0 |
| 91.6 |
| 85.6 |
| 90.1 |
| 88.4 |
| 84.0 |
| 76.8 |
| 72.2 |
| 82.3 |
| 80.1 |
| 46.1 |
| 46.1 |
| 46.1 |
| 46.1 |
| 46.1 |
| 46.1 |
| 46.1 |
| 46.1 |
| 46.1 |
| 46.1 |
| 46.1 |
| 46.1 |
| 46.1 |
| 46.1 |
| 46.1 |
| 49.7 |
| 49.7 |
| 49.7 |
| 51.3 |
| 51.3 |
| 51.3 |
| 51.3 |
| 7.5 |
| 7.5 |
| 7.6 |
| 7.7 |
| 7.8 |
| 7.9 |
| 8.0 |
| 8.1 |
| 8.2 |
| 8.3 |
| 8.4 |
| 8.5 |
| 8.6 |
| 8.6 |
| 8.7 |
| 9.6 |
| 9.8 |
| 10.9 |
| 12.9 |
| 13.1 |
| 13.3 |
| 13.5 |
| 13.6 |
| 14.8 |
| 15.9 |
| 12.7 |
| 15.0 |
| 16.2 |
| 17.4 |
| 18.6 |
| 19.9 |
| 22.3 |
| 23.6 |
| 24.4 |
| 26.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 4,407.6 |
| 4,508.3 |
| 4,432.7 |
| 4,280.6 |
| 3,972.4 |
| 3,938.5 |
| 3,792.5 |
| 3,619.3 |
| 3,378.6 |
| 3,545.7 |
| 3,505.1 |
| 3,375.1 |
| 3,236.9 |
| 3,105.1 |
| 3,073.5 |
| 3,007.8 |
| 2,894.2 |
| 2,947.2 |
| 2,956.5 |
| 2,881.6 |
| 2,777.5 |
| 2,777.6 |
| 2,913.5 |
| 2,892.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 83.5 |
| 78.3 |
| 82.1 |
| 74.6 |
| 80.2 |
| 66.0 |
| 57.4 |
| 26.5 |
| 56.7 |
| 55.9 |
| 50.5 |
| 39.7 |
| 24.2 |
| 38.3 |
| 36.4 |
| 40.2 |
| 53.8 |
| 85.0 |
| 79.9 |
| 72.2 |
| 64.5 |
| 85.2 |
| 86.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 3,254.2 |
| 3,278.9 |
| 3,182.4 |
| 3,038.8 |
| 2,817.7 |
| 2,802.5 |
| 2,693.2 |
| 2,567.8 |
| 2,462.9 |
| 2,550.3 |
| 2,505.4 |
| 2,415.2 |
| 2,342.2 |
| 2,298.2 |
| 2,201.7 |
| 2,158.0 |
| 2,061.3 |
| 2,093.6 |
| 2,077.4 |
| 2,003.8 |
| 1,929.6 |
| 1,954.1 |
| 1,991.1 |
| 1,978.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,228.1 |
| 1,234.8 |
| 1,216.9 |
| 1,146.4 |
| 1,084.2 |
| 1,056.4 |
| 1,024.9 |
| 943.5 |
| 1,014.0 |
| 1,015.9 |
| 993.9 |
| 963.7 |
| 908.1 |
| 983.1 |
| 953.5 |
| 930.0 |
| 788.5 |
| 817.8 |
| 825.3 |
| 808.3 |
| 797.3 |
| 861.8 |
| 848.3 |
| (163.3) |
| (65.8) |
| 49.8 |
| 66.9 |
| 79.1 |
| 64.0 |
| 108.7 |
| 102.6 |
| 93.0 |
| 39.5 |
| 52.5 |
| 57.9 |
| 42.6 |
| 14.7 |
| (14.6) |
| (22.3) |
| (14.6) |
| (7.0) |
| 157.9 |
| 153.4 |
| 145.0 |
| 134.4 |
| 122.6 |
| 157.7 |
| 164.6 |
| 401.3 |
| 401.3 |
| 400.9 |
| 401.3 |
| 400.7 |
| 400.6 |
| 400.0 |
| 401.0 |
| 400.8 |
| 400.5 |
| 400.3 |
| 401.4 |
| 400.8 |
| 400.9 |
| 401.1 |
| 401.6 |
| 400.7 |
| 400.6 |
| 404.3 |
| 404.5 |
| 403.4 |
| 403.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,153.4 |
| 1,229.4 |
| 1,250.3 |
| 1,241.8 |
| 1,154.8 |
| 1,136.0 |
| 1,099.3 |
| 1,051.5 |
| 915.7 |
| 995.4 |
| 999.6 |
| 959.9 |
| 894.7 |
| 806.8 |
| 871.9 |
| 849.8 |
| 832.9 |
| 853.6 |
| 879.2 |
| 877.7 |
| 847.9 |
| 823.6 |
| 922.4 |
| 913.5 |
| 1,250.3 |
| 1,241.8 |
| 1,154.8 |
| 1,136.0 |
| 1,099.3 |
| 1,051.5 |
| 915.7 |
| 995.4 |
| 999.6 |
| 959.9 |
| 894.7 |
| 806.8 |
| 871.9 |
| 849.8 |
| 832.9 |
| 853.6 |
| 879.2 |
| 877.7 |
| 847.9 |
| 823.6 |
| 922.4 |
| 913.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,250.3 |
| 1,241.8 |
| 1,154.8 |
| 1,136.0 |
| 1,099.3 |
| 1,051.5 |
| 915.7 |
| 995.4 |
| 999.6 |
| 959.9 |
| 894.7 |
| 806.8 |
| 871.9 |
| 849.8 |
| 832.9 |
| 853.6 |
| 879.2 |
| 877.7 |
| 847.9 |
| 823.6 |
| 922.4 |
| 913.5 |
| 1,175.8 |
| 1,196.7 |
| 1,188.2 |
| 1,101.2 |
| 1,082.3 |
| 1,045.5 |
| 997.5 |
| 861.7 |
| 941.3 |
| 945.4 |
| 905.6 |
| 840.3 |
| 752.3 |
| 817.2 |
| 795.1 |
| 778.1 |
| 794.3 |
| 819.7 |
| 817.2 |
| 783.7 |
| 759.2 |
| 857.8 |
| 848.7 |