| (in millions of USD, except per-share data) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||||||||||||||||||||||||
| Revenues | 340.0 | 328.6 | 330.0 | 363.1 | 328.1 | 330.0 | 345.7 | 369.3 | 324.4 | 319.7 | 334.4 | 357.0 | 314.5 | 302.2 | 318.1 | 330.5 | ||||||||||||||||||||||||
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||
| Revenues | 1,361.7 | 1,349.9 | 1,369.4 | 1,325.6 | 1,193.7 | 785.7 | 473.1 | 1,566.2 | 1,761.2 | 1,356.3 | 1,160.0 | 1,136.3 | 1,109.2 | 970.4 | 849.7 | 754.9 | 516.7 | 455.8 |
| Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Operating Expenses | ||||||||||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Operating Income | ||||||||||||||||||
| Operating Income | - | - | - | - | - | - | - | - | - | 181.1 | 220.4 | 203.9 | 191.4 | 164.5 | ||||
| Non-Operating | ||||||||||||||||||
| Interest Income | 13.3 | 13.6 | 17.3 | 19.7 | 4.6 | 1.0 | 4.2 | 8.7 | 4.9 | 3.0 | 1.7 | 1.6 | 1.9 | 1.7 | 1.7 | 1.7 | ||
| Tax & Net | ||||||||||||||||||
| Income Tax Expense | 1.1 | 1.1 | 1.6 | 1.3 | 1.5 | 1.2 | 52.0 | (3.8) | 8.8 | 42.1 | 8.2 | (39.1) | 1.1 | 0.9 | 1.4 | |||
| Per Share | ||||||||||||||||||
| EPS Basic | (0.00) | 0.01 | 0.27 | 0.32 | 0.10 | (2.01) | (2.61) | 0.59 | 0.93 | 0.47 | 1.61 | 1.69 | 1.06 | 0.95 | 0.38 | 0.12 | ||
| Supplementary Data | ||||||||||||||||||
| EBITDA | - | - | - | - | - | - | - | - | - | 368.1 | 382.9 | 360.1 | 335.7 | 292.0 | 253.9 | 214.9 | ||
| 242.9 |
| 238.1 |
| 233.8 |
| 194.3 |
| 119.6 |
| 91.1 |
| 83.9 |
| 32.6 |
| 265.5 |
| 347.1 |
| 371.1 |
| 448.7 |
| 399.3 |
| 399.9 |
| 447.0 |
| 484.7 |
| 429.6 |
| 462.5 |
| 341.3 |
| 292.3 |
| 260.2 |
| 271.5 |
| 296.3 |
| 317.1 |
| Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Expenses | ||||||||||||||||||||||||||||||||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| General & Administrative | 13.0 | 12.1 | 11.8 | 11.1 | 12.6 | 13.0 | 12.8 | 13.9 | 15.1 | 16.0 | 14.7 | 14.6 | 13.7 | 15.4 | 13.4 | 13.3 | 14.1 | |||||||||||||||||||||||
| Depreciation & Amortization | 47.2 | 47.2 | 47.0 | 46.4 | 45.8 | 45.4 | 44.9 | 44.5 | 44.7 | 44.5 | 44.7 | 44.9 | 45.0 | 44.5 | 46.6 | 46.9 | ||||||||||||||||||||||||
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Operating Expenses | 312.2 | 301.4 | 308.9 | 310.2 | 302.7 | 300.7 | 305.6 | 312.1 | 301.1 | 292.9 | 300.0 | 296.1 | 284.3 | 276.6 | 279.2 | 273.9 | ||||||||||||||||||||||||
| Operating Income | ||||||||||||||||||||||||||||||||||||||||
| Operating Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 67.0 | 89.1 | 48.1 | 60.2 | 26.2 | 58.1 | 36.7 | 46.5 | 56.8 | 75.9 |
| Non-Operating | ||||||||||||||||||||||||||||||||||||||||
| Interest Income | 2.9 | 3.5 | 3.5 | 3.4 | 3.3 | 4.1 | 4.3 | 4.1 | 4.8 | 5.8 | 5.3 | 5.0 | 3.7 | 2.8 | 1.3 | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 | 0.4 | 0.4 | 0.3 | 0.6 | 3.0 | 3.8 | 2.7 | 1.1 | 1.2 | 1.6 | 1.1 | 1.0 | 1.2 | 0.7 | 1.2 | 0.7 | 0.5 | 0.5 | 0.4 | 0.4 |
| Interest Expense | 27.7 | 28.6 | 28.3 | 27.9 | 27.6 | 28.2 | 28.6 | 28.0 | 26.5 | 25.3 | 24.8 | 24.5 | 24.1 | 22.1 | 22.6 | 23.9 | 24.6 | 25.2 | ||||||||||||||||||||||
| Income From Equity Investments | 0.0 | 0.2 | (0.3) | (0.2) | 0.2 | 0.2 | (0.1) | 0.2 | 0.2 | 0.1 | (0.2) | 0.2 | 0.3 | 0.2 | (0.2) | 0.3 | ||||||||||||||||||||||||
| Other Non-Operating Income | 0.8 | 0.8 | 0.7 | 1.1 | 0.9 | 0.7 | 0.8 | 0.7 | 3.2 | 0.9 | 1.9 | 0.7 | 0.8 | 0.8 | 0.7 | 0.7 | 7.3 | |||||||||||||||||||||||
| Pre-Tax Income | (0.1) | 0.7 | (3.5) | 29.0 | 3.5 | 6.0 | 21.0 | 37.7 | 5.1 | 8.3 | 16.7 | 42.1 | 10.9 | 7.2 | 18.1 | 33.8 | (15.3) | |||||||||||||||||||||||
| Tax & Net | ||||||||||||||||||||||||||||||||||||||||
| Income Tax Expense | 0.3 | 0.2 | 0.3 | 0.3 | 0.3 | 0.5 | 0.4 | 0.4 | 0.3 | 0.2 | 0.3 | 0.4 | 0.3 | 0.4 | 0.4 | 0.6 | 0.2 | 0.6 | 0.3 | 0.2 | 0.1 | 0.3 | 64.6 | (11.8) | (1.2) | (8.2) | (0.5) | 3.4 | 1.6 | 0.9 | 4.2 | 2.4 | 1.3 | 32.8 | 6.4 | 1.8 | 1.2 | 2.8 | 1.4 | 2.5 |
| Net Income From Continuing Ops | (0.3) | 0.5 | (3.8) | 28.6 | 3.2 | 5.5 | 20.6 | 37.3 | 4.7 | 8.0 | 16.3 | 41.7 | 10.5 | 6.8 | 17.7 | 33.2 | (15.5) | |||||||||||||||||||||||
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income | (0.3) | 0.5 | (3.8) | 28.6 | 3.2 | 5.5 | 20.6 | 37.3 | 4.7 | 8.0 | 16.3 | 41.7 | 10.5 | 6.8 | 17.7 | 33.2 | (15.5) | |||||||||||||||||||||||
| Net Income Attributable To Parent | (0.1) | 0.4 | (3.7) | 28.5 | 3.4 | 5.4 | 20.6 | 37.1 | 4.9 | 7.9 | 16.4 | 41.4 | 10.6 | 6.6 | 17.6 | 33.0 | ||||||||||||||||||||||||
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Less: Preferred Dividends | 6.3 | 6.3 | 6.3 | 6.3 | 6.3 | 6.3 | 6.3 | 6.3 | 6.3 | 6.3 | 6.3 | 6.3 | 6.3 | 6.3 | 6.3 | 6.3 | 6.3 | |||||||||||||||||||||||
| Net Income To Common Shareholders | (6.4) | (5.8) | (10.0) | 22.2 | (2.9) | (0.9) | 14.3 | 30.8 | (1.3) | 1.7 | 10.2 | 35.1 | 4.4 | 0.3 | 11.3 | |||||||||||||||||||||||||
| Per Share | ||||||||||||||||||||||||||||||||||||||||
| EPS Basic | (0.05) | - | (0.07) | 0.15 | (0.02) | - | 0.09 | 0.20 | (0.01) | - | 0.06 | 0.22 | 0.03 | - | 0.07 | 0.16 | (0.13) | - | (0.94) | (0.35) | (0.51) | - | (1.10) | (0.74) | (0.21) | - | 0.15 | 0.16 | 0.12 | - | 0.39 | 0.33 | 0.10 | - | 0.01 | 0.34 | 0.17 | - | 0.33 | 0.47 |
| EPS Diluted | (0.05) | - | (0.07) | 0.15 | (0.02) | - | 0.09 | 0.20 | (0.01) | - | 0.06 | 0.22 | 0.03 | - | 0.07 | 0.16 | (0.13) | - | ||||||||||||||||||||||
| Shares Basic | 149.3 | - | 149.1 | 149.5 | 150.9 | - | 153.1 | 153.6 | 153.0 | - | 154.6 | 156.4 | 159.5 | - | 160.4 | 163.5 | 164.2 | - | ||||||||||||||||||||||
| Shares Diluted | 149.3 | - | 149.1 | 149.6 | 150.9 | - | 153.2 | 154.1 | 153.0 | - | 155.1 | 156.7 | 160.1 | - | 160.8 | 163.8 | 164.2 | - | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 127.4 | 150.7 | 109.5 | 125.1 | 71.4 | 96.3 | 75.4 | 86.4 | 97.8 | 116.8 |
| EBIT | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| - |
| - |
| - |
| - |
| Selling General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| General & Administrative | 48.0 | 47.6 | 54.8 | 59.0 | 56.3 | 47.5 | 41.1 | 45.3 | 49.2 | 40.5 | 31.5 | 37.8 | 41.7 | 35.5 | 31.1 | 24.2 | 19.5 | 18.2 |
| Depreciation & Amortization | 187.8 | 186.4 | 179.4 | 179.1 | 184.9 | 187.8 | 194.2 | 211.6 | 241.6 | 187.0 | 162.5 | 156.2 | 144.3 | 127.4 | 126.8 | 130.7 | 100.8 | 98.9 |
| Amortization of Intangibles | - | - | - | - | - | - | - | 1.1 | 10.2 | 5.7 | 0.2 | 0.3 | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | 1,232.7 | 1,223.2 | 1,219.5 | 1,173.2 | 1,072.3 | 980.6 | 730.2 | 1,348.0 | 1,505.2 | 1,175.1 | 939.6 | 932.4 | 917.8 | 805.8 | 722.6 | 670.7 | 475.2 | 492.4 |
| 127.1 |
| 84.2 |
| 41.5 |
| (36.6) |
| 3.4 |
| 0.6 |
| Interest Expense | 112.4 | 112.3 | 111.4 | 98.8 | 93.2 | 106.4 | 100.2 | 91.3 | 101.6 | 78.3 | 58.8 | 54.8 | 56.8 | 64.3 | 83.7 | 95.4 | 86.7 | 87.8 |
| Income From Equity Investments | (0.2) | (0.1) | 0.5 | 0.4 | 0.5 | (0.5) | (8.5) | (1.7) | 0.6 | 0.1 | 0.0 | 0.0 | - | - | - | - | - | - |
| Other Non-Operating Income | 3.4 | 3.5 | 5.3 | 4.4 | 9.5 | (7.6) | 1.9 | 1.2 | 2.8 | 0.3 | 0.3 | - | - | - | - | - | - | - |
| Pre-Tax Income | 26.2 | 29.7 | 69.8 | 77.9 | 43.7 | (309.9) | (356.8) | 125.6 | 199.7 | 117.9 | 209.5 | 152.3 | 137.3 | 107.6 | 44.8 | (8.5) | (41.2) | (122.9) |
| 0.7 |
| 0.9 |
| 1.8 |
| Net Income From Continuing Ops | 25.0 | 28.6 | 68.2 | 76.6 | 42.2 | (311.1) | (408.8) | 129.4 | 190.9 | 66.8 | 155.4 | 191.4 | 136.1 | 106.7 | 43.5 | (9.2) | (42.2) | (124.7) |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | 7.4 | (2.1) | 20.9 | 19.6 | (43.3) |
| Net Income | 25.0 | 28.6 | 68.2 | 76.6 | 42.2 | (311.1) | (408.8) | 129.4 | 190.9 | 75.7 | 201.3 | 219.8 | 136.5 | 114.2 | 41.3 | 11.7 | (22.6) | (168.0) |
| Net Income Attributable To Parent | 25.0 | 28.5 | 68.0 | 76.4 | 41.9 | (305.2) | (404.4) | 127.8 | 188.6 | 74.8 | 200.4 | 218.2 | 136.5 | 112.9 | 41.3 | 11.4 | (22.4) | (168.0) |
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Less: Preferred Dividends | 25.1 | 25.1 | 25.1 | 25.1 | 25.1 | 25.1 | 25.1 | 25.1 | 25.1 | 8.4 | 0.0 | 0.0 | - | - | - | - | - | - |
| Net Income To Common Shareholders | (0.1) | 3.4 | 42.9 | 51.3 | 16.8 | (330.3) | (429.6) | 102.7 | 163.5 | 66.5 | 200.4 | 218.2 | 135.4 | 112.9 | 41.3 | 11.3 | (22.5) | (168.1) |
| - |
| - |
| EPS Diluted | (0.00) | 0.01 | 0.27 | 0.32 | 0.10 | (2.01) | (2.61) | 0.59 | 0.93 | 0.47 | 1.61 | 1.68 | 1.05 | 0.94 | 0.38 | 0.12 | - | - |
| Shares Basic | 149.3 | 149.7 | 152.9 | 155.9 | 161.9 | 164.0 | 164.5 | 171.3 | 174.2 | 140.6 | 123.7 | 128.4 | 127.4 | 118.0 | 105.4 | 95.3 | - | - |
| Shares Diluted | 149.3 | 149.9 | 153.5 | 156.6 | 162.3 | 164.0 | 164.5 | 171.4 | 174.3 | 140.7 | 123.9 | 129.0 | 128.3 | 118.7 | 105.7 | 95.3 | - | - |
| 142.3 |
| 62.3 |
| EBIT | - | - | - | - | - | - | - | - | - | 181.1 | 220.4 | 203.9 | 191.4 | 164.5 | 127.1 | 84.2 | 41.5 | (36.6) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 12.0 |
| 12.6 |
| 12.1 |
| 10.8 |
| 8.4 |
| 9.3 |
| 11.7 |
| 11.8 |
| 11.1 |
| 11.3 |
| 11.8 |
| 11.2 |
| 11.1 |
| 11.6 |
| 15.5 |
| 10.9 |
| 11.7 |
| 9.5 |
| 10.1 |
| 9.1 |
| 8.0 |
| 7.2 |
| 6.7 |
| 46.9 |
| 46.9 |
| 47.1 |
| 46.9 |
| 46.9 |
| 47.4 |
| 48.4 |
| 49.2 |
| 49.2 |
| 48.9 |
| 49.3 |
| 55.0 |
| 58.4 |
| 58.2 |
| 60.4 |
| 61.6 |
| 61.4 |
| 64.9 |
| 45.2 |
| 38.2 |
| 38.7 |
| 40.0 |
| 41.0 |
| 40.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 242.6 |
| 235.8 |
| 368.1 |
| 204.4 |
| 172.3 |
| 155.2 |
| 160.5 |
| 136.6 |
| 277.9 |
| 319.4 |
| 317.7 |
| 360.6 |
| 350.4 |
| 348.0 |
| 380.1 |
| 395.6 |
| 381.5 |
| 402.3 |
| 315.1 |
| 234.2 |
| 223.5 |
| 225.0 |
| 239.4 |
| 241.2 |
| 26.9 |
| 26.4 |
| 27.9 |
| 26.6 |
| 26.0 |
| 23.8 |
| 23.8 |
| 22.7 |
| 23.3 |
| 25.2 |
| 20.1 |
| 22.9 |
| 24.6 |
| 25.4 |
| 28.7 |
| 29.8 |
| 19.7 |
| 14.5 |
| 14.3 |
| 14.6 |
| 14.6 |
| 14.8 |
| 0.1 |
| (0.0) |
| (0.2) |
| 0.1 |
| (0.3) |
| (0.3) |
| (7.8) |
| (1.0) |
| 0.6 |
| 1.2 |
| (0.1) |
| (2.4) |
| (0.4) |
| (0.0) |
| 0.2 |
| 0.8 |
| (0.4) |
| 0.1 |
| 0.1 |
| 0.0 |
| 0.0 |
| - |
| 0.0 |
| - |
| 1.0 |
| 0.7 |
| (9.7) |
| 0.5 |
| 0.7 |
| 0.3 |
| 0.3 |
| 0.6 |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.9 |
| 0.6 |
| 1.1 |
| (0.1) |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.2 |
| 0.1 |
| (0.3) |
| (27.3) |
| (151.5) |
| (52.1) |
| (79.0) |
| (87.6) |
| (109.3) |
| (128.0) |
| (32.0) |
| 26.7 |
| 31.9 |
| 37.1 |
| 29.9 |
| 28.9 |
| 78.8 |
| 66.7 |
| 25.2 |
| 40.1 |
| 10.5 |
| 44.3 |
| 23.0 |
| 78.5 |
| 42.8 |
| 61.2 |
| (27.9) |
| (151.8) |
| (52.2) |
| (79.1) |
| (87.9) |
| (173.9) |
| (116.2) |
| (30.8) |
| 34.9 |
| 32.5 |
| 33.7 |
| 28.3 |
| 25.0 |
| 74.7 |
| 63.6 |
| 27.6 |
| (1.6) |
| 4.1 |
| 42.4 |
| 21.8 |
| 29.8 |
| 41.4 |
| 58.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (27.9) |
| (151.8) |
| (52.2) |
| (79.1) |
| (87.9) |
| (173.9) |
| (116.2) |
| (30.8) |
| 34.9 |
| 32.5 |
| 33.7 |
| 28.3 |
| 27.9 |
| 74.7 |
| 64.4 |
| 23.9 |
| 7.4 |
| 4.1 |
| 42.5 |
| 21.8 |
| 75.8 |
| 41.4 |
| 58.7 |
| (15.2) |
| (27.7) |
| (148.0) |
| (51.4) |
| (78.0) |
| (86.9) |
| (173.1) |
| (115.1) |
| (29.3) |
| 34.7 |
| 32.5 |
| 33.4 |
| 27.3 |
| 27.3 |
| 74.0 |
| 63.7 |
| 23.7 |
| 6.9 |
| 3.9 |
| 42.2 |
| 21.8 |
| 75.1 |
| 41.2 |
| 58.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 6.3 |
| 6.3 |
| 6.3 |
| 6.3 |
| 6.3 |
| 6.3 |
| 6.3 |
| 6.3 |
| 6.3 |
| 6.3 |
| 6.3 |
| 6.3 |
| 6.3 |
| 6.3 |
| 6.3 |
| 6.3 |
| 6.3 |
| 2.1 |
| 0.0 |
| 0.0 |
| - |
| 0.0 |
| - |
| 26.7 |
| (21.5) |
| (34.0) |
| (154.3) |
| (57.7) |
| (84.3) |
| (93.2) |
| (179.4) |
| (121.4) |
| (35.6) |
| 28.4 |
| 26.2 |
| 27.2 |
| 21.0 |
| 21.0 |
| 67.7 |
| 57.4 |
| 17.4 |
| 0.6 |
| 1.8 |
| 42.2 |
| 21.8 |
| 75.4 |
| 41.2 |
| 58.4 |
| (0.94) |
| (0.35) |
| (0.51) |
| - |
| (1.10) |
| (0.74) |
| (0.21) |
| - |
| 0.15 |
| 0.16 |
| 0.12 |
| - |
| 0.39 |
| 0.33 |
| 0.10 |
| - |
| 0.01 |
| 0.34 |
| 0.17 |
| - |
| 0.33 |
| 0.47 |
| 164.1 |
| 164.0 |
| 163.8 |
| - |
| 163.6 |
| 163.5 |
| 167.1 |
| - |
| 170.5 |
| 172.7 |
| 172.8 |
| - |
| 174.3 |
| 174.2 |
| 174.2 |
| - |
| 140.2 |
| 123.8 |
| 123.7 |
| - |
| 123.6 |
| 123.5 |
| 164.1 |
| 164.0 |
| 163.8 |
| - |
| 163.6 |
| 163.5 |
| 167.1 |
| - |
| 170.6 |
| 172.8 |
| 172.9 |
| - |
| 174.5 |
| 174.4 |
| 174.3 |
| - |
| 140.3 |
| 123.9 |
| 123.8 |
| - |
| 123.8 |
| 123.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 67.0 |
| 89.1 |
| 48.1 |
| 60.2 |
| 26.2 |
| 58.1 |
| 36.7 |
| 46.5 |
| 56.8 |
| 75.9 |