| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||||
| Cash And Equivalents | 3.5 | 3.9 | 4.1 | 5.4 | 44.4 | 2.5 | 9.2 | 2.2 | 1.7 | 8.5 | 22.5 | 25.6 | 3.5 | 1.8 | 0.0 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | 89.5 | 41.1 | 92.2 | 142.9 | 167.5 | 114.6 | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 93.0 | 44.9 | 96.3 | 148.3 | 211.9 | 117.1 | 9.2 | 2.2 | 1.7 | 8.5 | 22.5 | 25.6 | 3.5 | 1.8 | 0.0 |
| Receivables | |||||||||||||||
| Accounts Receivable | - | - | - | 0.5 | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | |||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | |||||||||||||||
| Non-Current Assets | |||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.6 | 0.0 | - | - | - | |
| Current Liabilities | |||||||||||||||
| Accounts Payable | 1.6 | 4.1 | 3.5 | 5.3 | 11.2 | 8.3 | 0.9 | 0.8 | 0.5 | 1.3 | 0.8 | 0.7 | 0.2 | - | - |
| Non-Current Liabilities | |||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Common Equity | |||||||||||||||
| Common Stock | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - |
| Supplementary Data | |||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | |||||||||||||||
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q1 FY 16 | Q4 FY 15 | Q3 FY 15 | Q1 FY 15 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||||||||||||||
| Cash And Equivalents | 9.8 | 3.5 | 1.4 | 1.4 | 1.1 | 3.9 | 1.5 | 2.1 | 1.3 | 4.1 | 6.7 | 14.5 | 28.9 | 5.4 | - | |||||||||||||||||||||||||
| 1.0 |
| 0.9 |
| 1.2 |
| 4.0 |
| 11.3 |
| 0.9 |
| 0.5 |
| 0.4 |
| 0.5 |
| 0.8 |
| 1.5 |
| 0.2 |
| 0.0 |
| - |
| - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 94.0 | 45.8 | 97.5 | 152.9 | 223.3 | 118.1 | 10.0 | 2.7 | 2.5 | 9.3 | 24.0 | 25.7 | 3.6 | - | - |
| - |
| Accumulated Depreciation | - | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | - | - |
| Property,Plant & Equipment Net | - | - | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.5 | 0.0 | 0.0 | 0.0 | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.4 | 0.4 | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 94.0 | 45.8 | 97.6 | 152.9 | 223.3 | 118.2 | 10.2 | 3.0 | 2.8 | 10.2 | 24.4 | 25.8 | 3.6 | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | 4.9 | 6.2 | 8.7 | 7.2 | 3.9 | 4.3 | 1.3 | 0.7 | 0.4 | 0.6 | 0.5 | 0.4 | 0.4 | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 6.4 | 10.3 | 12.2 | 12.5 | 15.1 | 12.6 | 2.6 | 5.9 | 1.4 | 3.1 | 15.6 | 26.8 | 21.5 | - | - |
| Operating Lease Liabilities Non-Current |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | 0.1 | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 7.5 | 10.3 | 12.2 | 12.5 | 15.1 | 12.6 | 2.6 | 8.6 | 1.4 | 3.2 | 15.6 | 26.9 | 21.6 | - | - |
| Additional Paid In Capital |
| 784.7 |
| 676.4 |
| 646.2 |
| 602.5 |
| 513.3 |
| 284.9 |
| 119.3 |
| 88.8 |
| 86.8 |
| 86.1 |
| 84.9 |
| 54.2 |
| 16.0 |
| - |
| - |
| Retained Earnings | (698.3) | (640.9) | (560.9) | (462.1) | (305.1) | (179.3) | (111.7) | (94.3) | (85.4) | (79.1) | (76.1) | (55.3) | - | - | - |
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 86.5 | 35.5 | 85.4 | 140.4 | 208.3 | 105.6 | 7.6 | (5.5) | 1.5 | 7.0 | 8.8 | (1.1) | (17.9) | (3.7) | (2.8) |
| Total Equity | 86.5 | 35.5 | 85.4 | 140.4 | 208.3 | 105.6 | 7.6 | (5.5) | 1.5 | 7.0 | 8.8 | (1.1) | (17.9) | (3.7) | (2.8) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Working Capital | 87.6 | 35.5 | 85.3 | 140.4 | 208.2 | 105.5 | 7.4 | (3.2) | 1.1 | 6.2 | 8.4 | (1.0) | (17.9) | - | - |
| Book Value | 86.5 | 35.5 | 85.4 | 140.4 | 208.3 | 105.6 | 7.6 | (5.5) | 1.5 | 7.0 | 8.8 | (1.1) | (17.9) | (3.7) | (2.8) |
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| 11.4 |
| 4.7 |
| 3.8 |
| 2.5 |
| 7.5 |
| 13.8 |
| 12.2 |
| 36.3 |
| 7.8 |
| 2.1 |
| 2.2 |
| 0.9 |
| 4.3 |
| 1.7 |
| 4.7 |
| 2.8 |
| 8.5 |
| 6.2 |
| 11.3 |
| 22.5 |
| 19.2 |
| 27.0 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | 224.2 | 89.5 | 12.5 | 19.3 | 25.9 | 41.1 | 52.6 | 68.4 | 82.3 | 92.2 | 99.6 | 104.1 | 103.5 | 142.9 | 141.6 | 174.7 | 175.7 | 167.5 | 76.6 | 104.4 | 98.9 | 114.6 | 115.6 | 120.3 | 102.7 | 80.2 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 234.0 | 93.0 | 13.9 | 20.6 | 27.1 | 44.9 | 54.1 | 70.4 | 83.6 | 96.3 | 106.3 | 118.5 | 132.4 | 148.3 | - | - | - | - | 88.1 | 109.1 | 102.7 | 117.1 | 123.1 | 134.1 | 114.9 | 116.4 | 7.8 | 2.1 | 2.2 | 0.9 | 4.3 | 1.7 | 4.7 | 2.8 | 8.5 | 6.2 | 11.3 | 22.5 | 19.2 | 27.0 |
| Receivables | ||||||||||||||||||||||||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.5 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 1.4 | 1.0 | 1.0 | 0.5 | 0.6 | 0.9 | 1.6 | 0.5 | 0.8 | 1.2 | 2.8 | 3.5 | 3.1 | 4.0 | 3.0 | 3.5 | 5.1 | 11.3 | ||||||||||||||||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.3 | - | |||||||||||||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Current Assets | 235.3 | 94.0 | 14.9 | 21.1 | 27.7 | 45.8 | 55.7 | 71.0 | 84.4 | 97.5 | 109.1 | 122.0 | 135.5 | 152.9 | 187.1 | 215.7 | ||||||||||||||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | 0.6 | 0.6 | 0.6 | 0.6 | 0.0 | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Property,Plant & Equipment Net | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Operating Lease Right Of Use Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Non-Current Assets | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |||||||||||||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Assets | 235.4 | 94.0 | 14.9 | 21.1 | 27.7 | 45.8 | 55.7 | 71.0 | 84.4 | 97.6 | 109.1 | 122.0 | 135.6 | 152.9 | 187.1 | 215.8 | 225.8 | |||||||||||||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Accounts Payable | 5.7 | 1.6 | 1.5 | 1.4 | 1.3 | 4.1 | 2.3 | 4.2 | 5.2 | 3.5 | 2.9 | 4.9 | 4.4 | 5.3 | 10.4 | 7.5 | 10.7 | 11.2 | 12.7 | 10.5 | 8.1 | 8.3 | 0.7 | 1.0 | 1.1 | 0.5 | 1.3 | 1.1 | 0.8 | 1.0 | 1.1 | 0.5 | 0.4 | 0.3 | 1.3 | 0.7 | 0.7 | 0.8 | 1.1 | 0.4 |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Accrued Expenses | 7.2 | 4.9 | 3.7 | 3.8 | 4.0 | 6.2 | 5.7 | 5.4 | 7.2 | 8.7 | 5.6 | 5.8 | 5.7 | 7.2 | 10.4 | 11.4 | 4.7 | 3.9 | ||||||||||||||||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Current Liabilities | 12.9 | 6.4 | 5.2 | 5.1 | 5.2 | 10.3 | 8.1 | 9.5 | 12.4 | 12.2 | 8.4 | 10.7 | 10.1 | 12.5 | 20.8 | 18.9 | ||||||||||||||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Liabilities | 16.6 | 7.5 | 5.4 | 5.2 | 5.2 | 10.3 | 8.1 | 9.5 | 12.4 | 12.2 | 8.4 | 10.7 | 10.1 | 12.5 | 20.8 | 18.9 | ||||||||||||||||||||||||
| Common Equity | ||||||||||||||||||||||||||||||||||||||||
| Common Stock | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 |
| Additional Paid In Capital | 935.9 | 784.7 | 687.8 | 684.2 | 680.8 | 676.4 | 669.8 | 662.0 | 654.7 | 646.2 | 636.4 | 625.0 | 613.9 | 602.5 | 590.5 | 581.6 | 555.2 | |||||||||||||||||||||||
| Retained Earnings | (717.3) | (698.3) | (678.4) | (668.3) | (658.4) | (640.9) | (622.2) | (600.5) | (582.7) | (560.9) | (535.7) | (513.7) | (488.4) | (462.1) | (424.2) | (384.7) | (344.8) | |||||||||||||||||||||||
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Stockholders Equity | 218.7 | 86.5 | 9.5 | 15.9 | 22.4 | 35.5 | 47.6 | 61.5 | 72.0 | 85.4 | 100.7 | 111.3 | 125.5 | 140.4 | 166.3 | 196.9 | 210.4 | |||||||||||||||||||||||
| Total Equity | 218.7 | 86.5 | 9.5 | 15.9 | 22.4 | 35.5 | 47.6 | 61.5 | 72.0 | 85.4 | 100.7 | 111.3 | 125.5 | 140.4 | 166.3 | 196.9 | 210.4 | 208.3 | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Working Capital | 222.5 | 87.6 | 9.7 | 16.0 | 22.4 | 35.5 | 47.6 | 61.4 | 72.0 | 85.3 | 100.7 | 111.3 | 125.4 | 140.4 | 166.3 | 196.8 | 210.4 | 208.2 | ||||||||||||||||||||||
| Book Value | 218.7 | 86.5 | 9.5 | 15.9 | 22.4 | 35.5 | 47.6 | 61.5 | 72.0 | 85.4 | 100.7 | 111.3 | 125.5 | 140.4 | 166.3 | 196.9 | 210.4 | 208.3 | ||||||||||||||||||||||
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| 2.7 |
| 1.5 |
| 1.0 |
| 0.9 |
| 2.2 |
| 0.2 |
| 0.2 |
| 0.4 |
| 0.4 |
| 0.2 |
| 0.4 |
| 0.3 |
| 0.2 |
| 0.5 |
| 0.4 |
| 0.5 |
| 0.8 |
| 0.7 |
| 0.4 |
| 1.5 |
| 0.9 |
| 0.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 225.8 |
| 223.3 |
| 90.9 |
| 110.7 |
| 103.8 |
| 118.1 |
| 125.5 |
| 134.4 |
| 115.2 |
| 116.9 |
| 8.3 |
| 2.3 |
| 2.7 |
| 1.3 |
| 4.5 |
| 2.5 |
| 5.3 |
| 3.2 |
| 9.3 |
| 7.0 |
| 11.8 |
| 24.0 |
| 20.1 |
| 27.8 |
| - |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.5 |
| 0.5 |
| 0.5 |
| 0.5 |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.4 |
| 0.4 |
| 0.4 |
| 0.4 |
| 0.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 223.3 |
| 90.9 |
| 110.8 |
| 103.9 |
| 118.2 |
| 125.6 |
| 134.6 |
| 115.4 |
| 117.1 |
| 8.5 |
| 2.6 |
| 3.0 |
| 1.6 |
| 4.8 |
| 2.8 |
| 5.6 |
| 4.2 |
| 10.2 |
| 7.9 |
| 12.7 |
| 24.4 |
| 20.5 |
| 27.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 5.5 |
| 3.5 |
| 4.6 |
| 4.3 |
| 2.7 |
| 1.4 |
| 1.2 |
| 0.8 |
| 1.0 |
| 1.0 |
| 0.7 |
| 1.0 |
| 0.5 |
| 0.4 |
| 0.4 |
| 0.6 |
| 0.6 |
| 0.4 |
| 1.0 |
| 0.5 |
| 0.6 |
| 0.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 15.4 |
| 15.1 |
| 18.2 |
| 13.9 |
| 12.7 |
| 12.6 |
| 3.4 |
| 2.3 |
| 2.3 |
| 1.5 |
| - |
| 2.1 |
| 5.9 |
| 7.1 |
| 5.5 |
| 1.4 |
| 3.5 |
| 1.2 |
| 3.1 |
| 2.2 |
| 2.4 |
| 15.6 |
| 6.6 |
| 25.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 15.4 |
| 15.1 |
| 18.2 |
| 13.9 |
| 12.7 |
| 12.6 |
| 3.4 |
| 2.3 |
| 2.3 |
| 1.5 |
| 2.5 |
| 2.1 |
| 8.6 |
| 10.3 |
| 7.1 |
| 1.4 |
| 4.1 |
| 1.4 |
| 3.2 |
| 2.3 |
| 2.5 |
| 15.6 |
| 6.6 |
| 25.4 |
| 513.3 |
| 343.4 |
| 324.9 |
| 292.7 |
| 284.9 |
| 280.7 |
| 273.9 |
| 243.7 |
| 235.5 |
| 121.3 |
| 108.0 |
| 88.8 |
| 89.0 |
| 88.7 |
| 86.8 |
| 87.8 |
| 86.5 |
| 86.1 |
| 86.3 |
| 86.0 |
| 84.9 |
| 85.3 |
| 84.6 |
| (305.1) |
| (270.7) |
| (228.1) |
| (201.5) |
| (179.3) |
| (158.6) |
| (141.7) |
| (130.5) |
| (119.9) |
| (115.3) |
| (107.5) |
| (94.3) |
| (97.7) |
| (91.0) |
| (85.4) |
| (86.4) |
| (83.7) |
| (79.1) |
| (80.7) |
| (75.8) |
| (76.1) |
| (71.5) |
| (82.2) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 208.3 |
| 72.7 |
| 96.9 |
| 91.1 |
| 105.6 |
| 122.2 |
| 132.2 |
| 113.2 |
| 115.7 |
| 6.0 |
| 0.5 |
| (5.5) |
| (8.7) |
| (2.3) |
| 1.5 |
| 1.5 |
| 2.8 |
| 7.0 |
| 5.6 |
| 10.2 |
| 8.8 |
| 13.8 |
| 2.5 |
| 72.7 |
| 96.9 |
| 91.1 |
| 105.6 |
| 122.2 |
| 132.2 |
| 113.2 |
| 115.7 |
| 6.0 |
| 0.5 |
| (5.5) |
| (8.7) |
| (2.3) |
| 1.5 |
| 1.5 |
| 2.8 |
| 7.0 |
| 5.6 |
| 10.2 |
| 8.8 |
| 13.8 |
| 2.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 72.6 |
| 96.8 |
| 91.1 |
| 105.5 |
| 122.1 |
| 132.1 |
| 113.0 |
| 115.5 |
| - |
| 0.2 |
| (3.2) |
| (5.8) |
| (1.1) |
| 1.1 |
| 1.8 |
| 2.0 |
| 6.2 |
| 4.8 |
| 9.4 |
| 8.4 |
| 13.4 |
| 2.6 |
| 72.7 |
| 96.9 |
| 91.1 |
| 105.6 |
| 122.2 |
| 132.2 |
| 113.2 |
| 115.7 |
| 6.0 |
| 0.5 |
| (5.5) |
| (8.7) |
| (2.3) |
| 1.5 |
| 1.5 |
| 2.8 |
| 7.0 |
| 5.6 |
| 10.2 |
| 8.8 |
| 13.8 |
| 2.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |