Name: RMBS Income Statement - Rambus Revenue & EPS | Ledgeburg
Creator: Ledgeburg
License: https://creativecommons.org/licenses/by/4.0/
Keywords: Revenue, Cost of Revenue, Gross Profit, Operating Expenses, Operating Income, Net Income, EPS Basic, EPS Diluted

JavaScript is disabled. Some features may not work properly. For the best experience, please enable JavaScript in your browser.

RMBS - Rambus Inc.

USD | NASDAQ | Technology

RMBS Income Statement - Rambus Revenue & EPS | Ledgeburg

(in millions of USD, except per-share data)	Q1 FY 26	Q4 FY 25	Q3 FY 25	Q2 FY 25	Q1 FY 25	Q4 FY 24	Q3 FY 24	Q2 FY 24	Q1 FY 24	Q4 FY 23	Q3 FY 23	Q2 FY 23	Q1 FY 23	Q4 FY 22	Q3 FY 22	Q2 FY 22	Q1 FY 22	Q4 FY 21	Q3 FY 21	Q2 FY 21	Q1 FY 21	Q4 FY 20	Q3 FY 20	Q2 FY 20	Q1 FY 20	Q4 FY 19	Q3 FY 19	Q2 FY 19	Q1 FY 19	Q4 FY 18	Q3 FY 18	Q2 FY 18	Q1 FY 18	Q4 FY 17	Q3 FY 17	Q2 FY 17	Q1 FY 17	Q4 FY 16	Q3 FY 16	Q2 FY 16
Revenues
Revenues	180.2	190.2	178.5	172.2	166.7	161.1	145.5	132.1	117.9	122.2	105.3	119.8	113.8	122.4	112.2	121.1

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

(in millions of USD, except per-share data)	TTM	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016	FY2015	FY2014	FY2013	FY2012	FY2011	FY2010	FY2009
Revenues
Revenues	721.2	707.6	556.6	461.1	454.8	328.3	246.3	227.6	231.2	393.1	336.6	296.3	296.6	271.5	234.1	312.4	323.4	113.0
Cost of Revenue	148.1	144.4	110.1	103.4	107.6	70.4	60.7	51.4	53.7	55.4	45.8	33.0	41.9	33.2	28.4	24.1	6.9	6.9
Gross Profit	573.1	563.2	446.5	357.7	347.2	257.9	185.6	176.2	177.5	337.7	290.8	263.3	254.6	238.3	205.7	288.3	316.5
Operating Expenses
Research & Development	195.3	187.7	162.9	156.8	158.8	135.7	139.8	156.8	158.3	149.1	129.8	111.1	110.0	118.0	140.5
Operating Income
Operating Income	258.8	260.2	183.0	153.6	76.9	24.3	(44.1)	(100.1)	(87.0)	54.4	33.6	71.4	75.3	22.5
Non-Operating
Interest Income	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Tax & Net
Income Tax Expense	53.0	51.5	20.2	(146.7)	6.5	5.0	3.9	3.4	87.3	63.9	15.8	(151.2)	24.0	21.7	16.5
Per Share
EPS Basic	2.13	2.14	1.67	3.09	(0.13)	0.17	(0.36)	(0.77)	(1.46)	(0.21)	0.06	1.84	0.23	(0.30)	(1.21)	-
Supplementary Data
EBITDA	271.0	272.1	193.1	163.8	86.2	45.3	(22.0)	(84.8)	(76.3)	67.7	46.6	83.8	89.0	37.9	(77.2)	10.4

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

Operating Expenses
Research & Development	50.2	49.2	49.5	46.3	42.6	43.7	41.3	40.5	37.4	36.0	37.4	41.6	41.9	40.1	39.3	39.5	39.8	36.3	35.6	31.5	32.4	34.8	33.7	34.7	36.7	36.8	41.5	37.9	40.6	37.4	43.1	37.7	40.1	39.4	36.2	37.5	36.0	38.7	33.8	28.8
Selling General & Administrative	31.7	30.0	29.2	28.1	28.1	28.0	25.9	24.4	25.8	25.7	25.3	26.2	31.0	27.3	26.2	26.3
Selling & Marketing	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
General & Administrative	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Depreciation & Amortization	3.1	3.1	3.0	3.0	2.8	2.8	2.6	2.3	2.4	-	-	-	8.9	-	-	-
Amortization of Intangibles	1.7	1.8	1.7	1.7	1.7	2.4	2.9	3.2	3.3	3.3	3.6	3.9	3.9	4.0	4.0	3.8	3.8
Other Operating Expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Operating Expenses	81.9	79.2	78.7	74.4	70.7	71.7	62.7	65.0	64.1	63.0	(23.6)	84.5	80.1	72.8	68.3	60.8

Operating Income
Operating Income	61.8	70.8	63.3	63.0	63.1	57.9	54.7	40.3	30.1	35.1	104.9	11.7	1.9	16.1	16.9	35.6	8.3	9.0	4.7	14.1	(3.5)	(11.0)	(12.5)	(11.1)	(9.5)	(8.8)	(22.9)	(37.0)	(31.4)	(4.2)	(19.2)	(20.0)	(43.6)	15.7	17.0	8.2	13.4	0.5	11.8	12.0

Tax & Net
Income Tax Expense	8.8	13.4	20.9	9.9	7.3	0.1	10.4	8.3	1.5	4.3	4.0	(155.3)	0.2	0.5	2.5	2.9	0.5	1.8	1.1	2.6	(0.5)	1.6	1.2	0.2	1.0	0.0	(1.3)	4.4	0.3	1.8	89.8	(1.0)	(3.2)	47.7	6.2	2.5	7.4	0.9	4.3	6.1
Net Income From Continuing Ops	59.9	63.8	48.4	57.9	60.3	62.2	48.7	36.1	32.9	58.5	103.2	168.9	3.3	15.9	0.9	35.0	(66.2)
Net Income From Discontinued Ops	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income	59.9	63.8	48.4	57.9	60.3	62.2	48.7	36.1	32.9	58.5	103.2	168.9	3.3	15.9	0.9	35.0	(66.2)
Net Income Attributable To Parent	59.9	63.8	48.4	57.9	60.3	62.2	48.7	36.1	32.9	58.5	103.2	168.9	3.3	15.9	0.9	35.0
Less: Minority Interest	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Less: Preferred Dividends	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income To Common Shareholders	59.9	63.8	48.4	57.9	60.3	62.2	48.7	36.1	32.9	58.5	103.2	168.9	3.3	15.9	0.9

Per Share
EPS Basic	0.55	-	0.45	0.54	0.56	-	0.45	0.33	0.30	-	0.95	1.55	0.03	-	0.01	0.32	(0.60)	-	0.03	0.10	(0.02)	-	(0.11)	(0.08)	(0.06)	-	(0.16)	(0.33)	(0.24)	-	(0.97)	(0.14)	(0.33)	-	0.07	0.02	0.03	-	0.04	0.04
EPS Diluted	0.55	-	0.44	0.53	0.56	-	0.45	0.33	0.30	-	0.93	1.51	0.03	-	0.01	0.31	(0.60)	-
Shares Basic	108.0	-	107.6	107.6	107.2	-	107.2	107.7	108.1	-	108.3	109.0	108.3	-	110.0	110.4	109.9	-
Shares Diluted	109.7	-	109.3	108.5	108.6	-	108.5	109.0	110.0	-	110.8	111.6	111.2	-	112.0	112.7	109.9	-

Supplementary Data
EBITDA	64.8	73.9	66.3	66.0	65.9	60.6	57.3	42.6	32.5	-	-	-	10.8	-	-	-	15.4	-	-	-	2.7	-	-	-	(1.8)	-	-	-	(26.6)	-	-	-	(40.7)	-	-	-	16.8	-	-	-
EBIT	61.8	70.8	63.3	63.0	63.1	57.9	54.7	40.3	30.1	35.1	104.9	11.7	1.9	16.1	16.9	35.6	8.3	9.0	4.7

Non-Operating
Interest Income	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Interest Expense	0.3	0.3	0.3	0.4	0.4	0.4	0.3	0.4	0.4	0.4	0.4	0.4	0.4	0.5	0.4	0.3	0.6	2.7
Income From Equity Investments	-	-	-	-	-	-	-	-	-	-	-	-	(0.4)	-	-	-
Other Non-Operating Income	6.9	6.4	6.0	4.8	4.5	4.4	4.3	4.0	4.2	27.8	2.4	1.9	1.5	0.4	(13.5)	2.4	(74.0)
Pre-Tax Income	68.6	77.2	69.3	67.8	67.6	62.3	59.0	44.4	34.4	62.9	107.2	13.6	3.5	16.5	3.4	38.0	(65.7)