| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||
| Cash And Equivalents | 0.1 | 0.1 | 0.2 | 0.4 | - |
| Restricted Cash | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - |
| Cash And Short Term Investments | 0.1 | 0.1 | 0.2 | 0.4 | - |
| Receivables | |||||
| Accounts Receivable | 1.7 | 0.2 | 0.1 | 0.1 | - |
| Current Assets | |||||
| Inventory | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - |
| Other Current Assets | - | - | |||
| Non-Current Assets | |||||
| Property, Plant & Equipment Gross | 0.0 | 0.0 | - | - | - |
| Accumulated Depreciation | - | - | - | - | - |
| Property,Plant & Equipment Net | 0.0 | ||||
| Current Liabilities | |||||
| Accounts Payable | 1.6 | 0.1 | 0.1 | 0.0 | 0.1 |
| Short Term Debt | - | - | - | - | - |
| Deferred Revenue Current | - | - | |||
| Non-Current Liabilities | |||||
| Long Term Debt | - | 0.3 | 0.3 | - | - |
| Operating Lease Liabilities Non-Current | 0.3 | 0.3 | 0.4 | 0.1 | - |
| Deferred Revenue Non-Current | - | ||||
| Common Equity | |||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.1 | 106.1 |
| Additional Paid In Capital | 11.1 | 10.8 | 9.8 | 12.4 | (10.1) |
| Retained Earnings | 0.5 | ||||
| Supplementary Data | |||||
| Total Debt | - | 0.3 | 0.3 | - | - |
| Net debt | - | 0.1 | 0.1 | - | - |
| Working Capital | 0.3 | (0.2) | |||
| - |
| - |
| - |
| Assets Held For Sale | - | - | - | - | - |
| Total Current Assets | 2.2 | 0.8 | 0.7 | 0.6 | 1.1 |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| Long Term Investments | - | - | - | - | - |
| Equity Method Investments | 10.2 | 10.2 | 10.2 | 10.2 | - |
| Goodwill | - | - | - | - | - |
| Intangible Assets | 2.0 | 2.0 | 1.9 | 2.0 | - |
| Operating Lease Right Of Use Assets | 0.3 | 0.4 | 0.4 | 0.1 | - |
| Deferred Tax Assets | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - |
| Total Assets | 16.7 | 15.0 | 15.0 | 14.0 | 107.2 |
| - |
| - |
| - |
| Operating Lease Liabilities Current | 0.0 | 0.0 | 0.0 | 0.0 | - |
| Accrued Expenses | 0.3 | 0.2 | 0.8 | 0.5 | - |
| Other Current Liabilities | - | - | - | - | - |
| Total Current Liabilities | 2.0 | 1.0 | 1.4 | 0.5 | 0.1 |
| - |
| - |
| - |
| - |
| Deferred Tax Liabilities | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | 2.6 | 3.8 | - |
| Total Liabilities | 3.0 | 1.4 | 3.9 | 4.3 | 8.9 |
| 1.2 |
| 1.3 |
| (2.8) |
| 2.3 |
| Accumulated Other Comprehensive Income | - | - | - | - | - |
| Treasury Stock | - | - | - | - | - |
| Minority Interest | - | - | - | - | - |
| Total Stockholders Equity | 13.7 | 13.6 | 11.1 | 9.7 | 0.0 |
| Total Equity | 13.7 | 13.6 | 11.1 | 9.7 | 0.0 |
| (0.7) |
| 0.0 |
| 1.0 |
| Book Value | 13.7 | 13.6 | 11.1 | 9.7 | 0.0 |
| Tangible Book Value | 11.7 | 11.7 | 9.2 | 7.7 | - |
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||||||||||
| Cash And Equivalents | 0.3 | 0.1 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | - | 0.2 | - | 0.1 | - | - | - | ||||||
| 0.1 |
| 0.0 |
| - |
| - |
| 0.7 |
| 0.0 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 0.3 | 0.1 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | - | 0.2 | - | 0.1 | - | - | - | 0.1 | 0.0 | - | - | 0.7 | 0.0 |
| Receivables | |||||||||||||||||||||
| Accounts Receivable | 1.8 | 1.7 | 3.0 | 2.0 | 0.8 | 0.2 | 0.1 | 0.2 | 0.1 | 0.1 | 0.0 | 0.0 | - | 0.0 | - | - | - | - | - | - | - |
| Current Assets | |||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Total Current Assets | 2.6 | 2.2 | 3.6 | 2.4 | 1.5 | 0.8 | 0.9 | 0.8 | 0.8 | 0.7 | 0.2 | 0.2 | 0.1 | 0.2 | 0.3 | 0.3 | |||||
| Non-Current Assets | |||||||||||||||||||||
| Property, Plant & Equipment Gross | 0.0 | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Property,Plant & Equipment Net | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | 0.0 | 0.0 | - | - | - | - | - | - | - | ||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Equity Method Investments | 10.3 | 10.2 | 10.2 | 10.2 | 10.2 | 10.2 | 10.2 | 10.2 | 10.2 | 10.2 | - | - | - | - | - | - | - | ||||
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Intangible Assets | 2.1 | 2.0 | 1.9 | 1.9 | 2.0 | 2.0 | 2.0 | 1.9 | 1.9 | 1.9 | - | - | - | - | - | - | - | - | |||
| Operating Lease Right Of Use Assets | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | - | - | - | - | - | - | |||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Total Assets | 17.1 | 16.7 | 18.0 | 16.9 | 15.7 | 15.0 | 15.4 | 15.2 | 15.1 | 15.0 | 3.8 | 5.7 | 5.5 | 7.8 | 8.0 | 116.4 | 16.6 | ||||
| Current Liabilities | |||||||||||||||||||||
| Accounts Payable | 1.6 | 1.6 | 3.0 | 1.9 | 0.8 | 0.1 | - | 0.1 | 0.1 | 0.1 | 0.9 | 0.3 | 0.3 | 0.2 | 0.1 | 0.1 | 0.1 | - | 0.0 | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Operating Lease Liabilities Current | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - | - | - | |||||
| Accrued Expenses | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.2 | 0.3 | 0.5 | 0.3 | 0.8 | - | - | - | - | - | - | - | - | |||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Total Current Liabilities | 2.2 | 2.0 | 3.4 | 2.5 | 1.3 | 1.0 | 1.1 | 1.5 | 1.3 | 1.4 | 1.2 | 1.1 | 0.8 | 0.5 | 0.4 | 0.1 | |||||
| Non-Current Liabilities | |||||||||||||||||||||
| Long Term Debt | - | - | - | 0.3 | 0.3 | - | 0.3 | 1.6 | 2.2 | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.4 | - | - | - | - | - | - | |||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | 1.6 | 2.2 | 2.6 | - | - | - | - | - | - | - | ||||
| Total Liabilities | 3.7 | 3.0 | 4.0 | 2.9 | 1.7 | 1.4 | 1.8 | 3.0 | 3.5 | 3.9 | 5.4 | 4.9 | 4.6 | 4.2 | 5.3 | 5.4 | |||||
| Common Equity | |||||||||||||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | 0.0 | 0.0 | - | - | - | - | 100.4 | - | - |
| Additional Paid In Capital | 11.1 | 11.1 | 11.1 | 10.7 | 10.8 | 10.8 | 10.8 | 10.8 | 10.1 | 9.8 | (10.1) | (10.1) | (10.1) | (10.1) | (10.1) | (10.1) | (10.1) | ||||
| Retained Earnings | (0.1) | 0.5 | 0.9 | 1.1 | 1.2 | 1.2 | 1.3 | 1.4 | 1.5 | 1.3 | 4.9 | 5.6 | 5.8 | 6.2 | 5.4 | 5.3 | 6.0 | ||||
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Total Stockholders Equity | 13.4 | 13.7 | 14.1 | 13.9 | 14.0 | 13.6 | 13.5 | 12.2 | 11.6 | 11.1 | 8.9 | 9.2 | 9.4 | 9.7 | (4.8) | (4.8) | (4.1) | ||||
| Total Equity | 13.4 | 13.7 | 14.1 | 13.9 | 14.0 | 13.6 | 13.5 | 12.2 | 11.6 | 11.1 | 8.9 | 9.2 | 9.4 | 9.7 | (4.8) | (4.8) | (4.1) | 0.0 | |||
| Supplementary Data | |||||||||||||||||||||
| Total Debt | - | - | - | 0.3 | 0.3 | - | 0.3 | 1.6 | 2.2 | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | 0.1 | 0.1 | - | 0.1 | 1.5 | - | - | - | - | - | - | - | - | - | - | - | ||
| Working Capital | 0.5 | 0.3 | 0.2 | (0.0) | 0.1 | (0.2) | (0.2) | (0.7) | (0.6) | (0.7) | (1.0) | (0.9) | (0.7) | (0.3) | (0.1) | 0.2 | 0.5 | - | |||
| Book Value | 13.4 | 13.7 | 14.1 | 13.9 | 14.0 | 13.6 | 13.5 | 12.2 | 11.6 | 11.1 | 8.9 | 9.2 | 9.4 | 9.7 | (4.8) | (4.8) | (4.1) | 0.0 | |||
| Tangible Book Value | 11.3 | 11.7 | 12.1 | 12.0 | 12.0 | 11.7 | 11.6 | 10.3 | 9.7 | 9.2 | - | - | - | - | - | - | - | ||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.6 |
| - |
| 0.6 |
| 1.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 106.7 |
| 107.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.1 |
| - |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 3.5 |
| 3.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 5.0 |
| - |
| 8.5 |
| 9.5 |
| - |
| - |
| (4.7) |
| 1.4 |
| - |
| - |
| 2.5 |
| 2.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| (2.2) |
| (2.8) |
| 0.0 |
| (2.2) |
| (2.8) |
| 0.0 |
| - |
| - |
| 0.6 |
| 1.0 |
| - |
| (2.2) |
| (2.8) |
| 0.0 |
| - |
| - |
| - |
| - |