| (in millions of USD, except per-share data) | FY2025 | FY2024 | FY2023 |
|---|---|---|---|
| Revenues | |||
| Revenues | - | - | - |
| Cost of Revenue | - | - | - |
| Gross Profit | - | - | - |
| Operating Expenses | |||
| Research & Development | 0.8 | 1.5 | 0.9 |
| Selling General & Administrative | - | - | - |
| Selling & Marketing | 0.7 | 1.8 | 2.1 |
| General & Administrative | |||
| Operating Income | |||
| Operating Income | (3.4) | (4.9) | (4.3) |
| Non-Operating | |||
| Interest Income | - | - | - |
| Interest Expense | 0.1 | 0.0 | - |
| Income From Equity Investments | - | - | - |
| Other Non-Operating Income | |||
| Tax & Net | |||
| Income Tax Expense | - | - | - |
| Net Income From Continuing Ops | (3.4) | (4.9) | (4.3) |
| Net Income From Discontinued Ops | - | - | - |
| Net Income | |||
| Per Share | |||
| EPS Basic | (0.54) | (1.09) | (0.95) |
| EPS Diluted | (0.54) | (1.09) | (0.95) |
| Shares Basic | 6.1 | 4.5 | 4.5 |
| Shares Diluted | 6.1 | ||
| Supplementary Data | |||
| EBITDA | (3.4) | (4.9) | (4.3) |
| EBIT | (3.4) | (4.9) | (4.3) |
| 1.8 |
| 1.7 |
| 1.3 |
| Depreciation & Amortization | 0.0 | 0.0 | 0.0 |
| Amortization of Intangibles | - | - | - |
| Other Operating Expenses | - | - | - |
| Total Operating Expenses | 3.4 | 4.9 | 4.3 |
| 0.0 |
| (0.0) |
| 0.0 |
| Pre-Tax Income | (3.4) | (4.9) | (4.3) |
| (3.4) |
| (4.9) |
| (4.3) |
| Net Income Attributable To Parent | (3.4) | (4.9) | (4.3) |
| Less: Minority Interest | - | - | - |
| Less: Preferred Dividends | - | - | - |
| Net Income To Common Shareholders | (3.3) | (4.9) | (4.3) |
| 4.5 |
| 4.5 |