| (in millions of USD) | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 |
|---|---|---|---|---|---|---|---|---|---|
| Net Income | |||||||||
| Net Income | (4.7) | (7.1) | (7.7) | (8.5) | (10.2) | (11.1) | (12.1) | (10.4) | (12.0) |
| Cash From Operating Activities | |||||||||
| Depreciation & Amortization | 0.1 | 0.1 | 0.0 | 0.1 | 0.1 | 0.2 | 0.1 | 0.1 | 0.1 |
| Amortization Of Intangibles | 0.1 | - | - | ||||||
| Cash From Investing Activities | |||||||||
| Capital Expenditures | - | - | - | - | - | - | - | - | - |
| Acquisitions | - | - | - | - | |||||
| Cash From Financing Activities | |||||||||
| Debt Issued | - | - | - | - | - | - | - | - | - |
| Debt Repaid | - | - | - | - | - | ||||
| Change In Cash & Equivalents | |||||||||
| Effects Of Exchange Rate Changes | 0.0 | - | - | - | (0.2) | - | - | - | (2.2) |
| Net Change In Cash | (3.8) | - | - | - | |||||
| Free Cash Flow | |||||||||
| Free Cash Flow | - | - | - | - | - | - | - | - | - |
| Free Cash Flow To Equity | - | - | - | - | - | ||||
| (in millions of USD) | TTM | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|
| Net Income | |||||||
| Net Income | (28.0) | (33.5) | (45.6) | (45.3) | (35.3) | (9.8) | (42.3) |
| Cash From Operating Activities | |||||||
| Depreciation & Amortization | 0.3 | 0.4 | 0.5 | 0.5 | 0.3 | 0.1 | 0.0 |
| Amortization Of Intangibles | - | - | - | - | - | - | - |
| Stock-Based Compensation | 1.4 | 1.7 | 2.9 | 4.6 | 2.7 | 1.2 | 0.5 |
| Deffered Income Tax | - | - | - | - | - | - | - |
| Asset Impairments | - | 0.7 | 0.0 | - | - | 0.0 | 0.0 |
| Gains & Losses On Investments | - | - | - | - | - | - | - |
| Change In Accounts Receivable | - | (0.1) | (0.1) | 0.3 | 0.6 | - | - |
| Change In Inventory | - | - | - | - | - | - | - |
| Change In Accounts Payable | - | - | - | 1.4 | 0.8 | 0.4 | 0.3 |
| Change In Other Working Capital | - | - | - | - | - | - | - |
| Other Operating Activities | - | - | - | - | - | - | - |
| Cash From Operating Activities | - | (30.1) | (34.1) | (45.9) | (28.4) | (9.5) | (6.2) |
| Cash From Investing Activities | |||||||
| Capital Expenditures | - | - | 0.0 | 0.6 | 0.8 | 0.8 | 0.3 |
| Acquisitions | - | - | - | - | - | - | |
| Cash From Financing Activities | |||||||
| Debt Issued | - | - | - | - | - | - | - |
| Debt Repaid | - | - | - | - | - | - | - |
| Change In Cash & Equivalents | |||||||
| Effects Of Exchange Rate Changes | - | (0.1) | 1.0 | (2.8) | 3.7 | (0.2) | (0.8) |
| Net Change In Cash | - | (20.0) | (16.7) | (23.8) | 51.8 | 5.1 | |
| Free Cash Flow | |||||||
| Free Cash Flow | - | - | (34.1) | (46.5) | (29.2) | (10.3) | (6.5) |
| Free Cash Flow To Equity | - | - | - | - | - | - | |
| - |
| 0.1 |
| - |
| - |
| - |
| - |
| Stock-Based Compensation | 0.3 | 0.4 | 0.4 | 0.4 | 0.5 | 0.6 | 0.8 | 0.8 | 0.8 |
| Deffered Income Tax | - | - | - | - | - | - | - | - | - |
| Asset Impairments | - | - | 0.4 | 0.3 | - | - | 0.0 | 0.0 | - |
| Gains & Losses On Investments | - | - | - | - | - | - | - | - | - |
| Change In Accounts Receivable | 0.2 | - | - | - | 0.2 | - | - | - | 0.3 |
| Change In Inventory | - | - | - | - | - | - | - | - | - |
| Change In Accounts Payable | - | - | - | - | - | - | - | - | - |
| Change In Other Working Capital | - | - | - | - | - | - | - | - | - |
| Other Operating Activities | - | - | - | - | - | - | - | - | - |
| Cash From Operating Activities | (3.8) | - | - | - | (9.5) | - | - | - | (7.1) |
| - |
| - |
| - |
| - |
| - |
| Divestitures | - | - | - | - | - | - | - | - | - |
| Purchase Of Investments | - | - | - | - | - | - | - | - | - |
| Sales Of Investments | - | - | - | - | - | - | - | - | - |
| Other Investing Activities | - | - | - | - | - | - | - | - | - |
| Cash From Investing Activities | 0.0 | - | - | - | 0.0 | - | - | - | 0.0 |
| - |
| - |
| - |
| - |
| Common Stock Issuance | - | - | - | - | - | - | - | - | - |
| Common Stock Repurchased | - | - | - | - | - | - | - | - | - |
| Dividends Paid | - | - | - | - | - | - | - | - | - |
| Other Financing Activities | - | - | - | - | - | - | - | - | - |
| Cash From Financing Activities | 0.0 | - | - | - | (1.1) | - | - | - | (0.9) |
| (10.8) |
| - |
| - |
| - |
| (10.3) |
| Cash Beginning Of Period | - | - | - | - | - | - | - | - | - |
| Cash End Of Period | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| Divestitures | - | - | - | - | - | - | - |
| Purchase Of Investments | - | - | - | - | - | - | - |
| Sales Of Investments | - | - | - | - | - | - | - |
| Other Investing Activities | - | - | - | - | - | - | - |
| Cash From Investing Activities | - | (0.0) | 0.0 | (0.7) | (0.8) | (1.2) | (12.3) |
| Common Stock Issuance | - | 13.5 | 20.3 | 8.8 | - | 17.3 | 29.1 |
| Common Stock Repurchased | - | - | - | - | - | - | - |
| Dividends Paid | - | - | - | - | - | - | - |
| Other Financing Activities | - | - | - | - | - | - | - |
| Cash From Financing Activities | - | 10.3 | 16.4 | 25.6 | 77.2 | 15.9 | 27.4 |
| 8.1 |
| Cash Beginning Of Period | - | - | - | - | - | - | - |
| Cash End Of Period | - | - | - | - | - | - | - |
| - |