| (in millions of USD, except per-share data) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||||||||||||||||||||||||
| Revenues | 2,194.9 | 2,972.8 | 3,198.2 | 3,206.6 | 3,470.5 | 2,293.4 | 3,973.8 | 2,828.5 | 2,599.4 | 3,240.3 | 1,836.0 | 1,853.2 | 2,205.1 | 2,030.5 | 1,286.5 | 867.0 | ||||||||||||||||||||||||
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | |||||||||||||||||||
| Revenues | 11,572.5 | 12,848.1 | 11,695.1 | 9,134.6 | 5,060.4 | 5,277.7 | 5,172.3 | 4,202.0 | 2,074.9 | 2,103.7 | 1,727.8 | 1,515.1 | 1,260.1 | 1,380.5 | 1,424.3 | 1,141.3 | 1,224.7 | 1,270.8 | |
| Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Operating Expenses | |||||||||||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Operating Income | |||||||||||||||||||
| Operating Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Non-Operating | |||||||||||||||||||
| Interest Income | - | - | - | - | - | - | - | - | - | - | - | 166.8 | 135.7 | 219.6 | 177.5 | 157.0 | |||
| Tax & Net | |||||||||||||||||||
| Income Tax Expense | 474.8 | 396.3 | 32.6 | (510.1) | (59.0) | (10.7) | 2.9 | 17.2 | (6.3) | 26.5 | 0.3 | (45.9) | 0.6 | 1.7 | 1.4 | ||||
| Per Share | |||||||||||||||||||
| EPS Basic | 65.29 | 56.23 | 35.31 | 52.40 | (25.50) | (1.57) | 15.34 | 16.32 | 4.91 | (6.15) | 11.50 | 9.36 | 12.77 | 15.14 | 11.40 | (1.84) | |||
| Supplementary Data | |||||||||||||||||||
| EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| 876.4 |
| 1,393.8 |
| 1,544.7 |
| 1,477.3 |
| 861.9 |
| 1,395.3 |
| 1,332.3 |
| 1,548.4 |
| 896.3 |
| 1,105.3 |
| 1,051.1 |
| 1,238.4 |
| 807.1 |
| 548.0 |
| 629.8 |
| 479.2 |
| 418.0 |
| 491.3 |
| 634.7 |
| 505.6 |
| 472.1 |
| 354.0 |
| 442.5 |
| 483.3 |
| Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Expenses | ||||||||||||||||||||||||||||||||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| General & Administrative | 19.5 | 12.0 | 23.4 | 23.8 | 22.8 | 34.3 | 26.1 | 35.2 | 39.3 | 74.3 | 17.1 | 23.4 | 12.8 | 11.5 | 10.4 | 12.4 | 12.5 | |||||||||||||||||||||||
| Depreciation & Amortization | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Operating Expenses | 1.2 | 0.1 | 0.7 | 2.6 | 0.9 | 1.1 | 0.7 | 0.2 | (0.1) | 0.1 | (5.9) | 3.9 | (4.3) | 7.7 | 2.8 | 0.9 | 1.2 | |||||||||||||||||||||||
| Total Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Operating Income | ||||||||||||||||||||||||||||||||||||||||
| Operating Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating | ||||||||||||||||||||||||||||||||||||||||
| Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Interest Expense | 31.8 | 31.4 | 30.6 | 31.8 | 27.1 | 23.2 | 23.8 | 23.6 | 23.1 | 23.2 | 23.0 | 14.9 | 12.1 | 12.4 | 12.1 | 11.9 | 12.0 | 11.9 | ||||||||||||||||||||||
| Income From Equity Investments | 20.5 | 20.6 | 12.6 | 20.3 | 17.8 | 14.7 | 5.7 | 12.6 | 14.1 | 15.4 | 10.8 | 7.7 | 9.5 | 8.5 | 1.7 | 7.4 | ||||||||||||||||||||||||
| Other Non-Operating Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Pre-Tax Income | 548.8 | 1,263.7 | 1,480.6 | 1,340.6 | (70.8) | (83.1) | 1,734.7 | 707.8 | 633.8 | 1,434.3 | 425.8 | 380.7 | 869.2 | 698.7 | (1,186.1) | (297.3) | ||||||||||||||||||||||||
| Tax & Net | ||||||||||||||||||||||||||||||||||||||||
| Income Tax Expense | 33.0 | 116.1 | 148.9 | 176.9 | (45.5) | (63.9) | 102.0 | (20.8) | 15.4 | (554.2) | 9.3 | 5.9 | 28.9 | 5.4 | 2.8 | (30.5) | (36.7) | 18.6 | (23.6) | 13.9 | (19.5) | (9.9) | (8.2) | 29.9 | (8.8) | (3.5) | 3.7 | 9.5 | 7.5 | (8.9) | 1.5 | 4.5 | (3.4) | 41.2 | (19.0) | 3.9 | 0.3 | (7.7) | (1.3) | 6.6 |
| Net Income From Continuing Ops | 515.8 | 1,147.6 | 1,331.7 | 1,163.7 | (25.3) | (19.2) | 1,632.7 | 728.6 | 618.5 | 1,988.5 | 416.5 | 374.8 | 840.3 | 693.3 | (1,188.9) | (266.7) | (397.5) | |||||||||||||||||||||||
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income | 515.8 | 1,147.6 | 1,331.7 | 1,163.7 | (25.3) | (19.2) | 1,632.7 | 728.6 | 618.5 | 1,988.5 | 416.5 | 374.8 | 840.3 | 693.3 | (1,188.9) | (266.7) | (397.5) | |||||||||||||||||||||||
| Net Income Attributable To Parent | 293.4 | 760.5 | 916.5 | 835.4 | 170.0 | (189.7) | 1,182.5 | 503.9 | 373.6 | 1,585.5 | 202.8 | 199.9 | 572.9 | 456.9 | (816.5) | (316.1) | ||||||||||||||||||||||||
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Less: Preferred Dividends | 8.8 | 8.8 | 8.8 | 8.8 | 8.8 | 8.8 | 8.8 | 8.8 | 8.8 | 8.8 | 8.8 | 8.8 | 8.8 | 8.8 | 8.8 | 8.8 | 8.8 | |||||||||||||||||||||||
| Net Income To Common Shareholders | 284.5 | 751.6 | 907.7 | 826.5 | 161.1 | (198.5) | 1,173.6 | 495.0 | 364.8 | 1,576.7 | 194.0 | 191.0 | 564.1 | 448.1 | (825.3) | |||||||||||||||||||||||||
| Per Share | ||||||||||||||||||||||||||||||||||||||||
| EPS Basic | 6.60 | - | 19.47 | 17.25 | 3.29 | - | 22.68 | 9.44 | 6.96 | - | 3.81 | 4.10 | 12.95 | - | (19.27) | (7.53) | (9.10) | - | (9.75) | 9.36 | (5.87) | - | 0.94 | 12.64 | (1.89) | - | 0.83 | 8.36 | 6.43 | - | 0.82 | 4.78 | 1.42 | - | (12.75) | 4.25 | 2.26 | - | 3.58 | 3.23 |
| EPS Diluted | 6.57 | - | 19.40 | 17.20 | 3.27 | - | 22.62 | 9.41 | 6.94 | - | 3.80 | 4.09 | 12.91 | - | (19.27) | (7.53) | (9.10) | - | ||||||||||||||||||||||
| Shares Basic | 42.4 | - | 45.8 | 47.1 | 48.3 | - | 51.0 | 51.7 | 51.7 | - | 50.3 | 45.9 | 42.9 | - | 42.8 | 43.2 | 43.4 | - | ||||||||||||||||||||||
| Shares Diluted | 42.6 | - | 46.0 | 47.3 | 48.5 | - | 51.1 | 51.8 | 51.8 | - | 50.4 | 46.0 | 43.0 | - | 42.8 | 43.2 | 43.4 | - | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBIT | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| 816.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Selling General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| General & Administrative | 78.7 | 82.0 | 134.8 | 127.6 | 46.8 | 41.2 | 97.0 | 94.1 | 34.0 | 18.6 | 37.4 | 76.5 | 22.7 | 33.6 | 16.5 | 18.2 | 20.1 | 12.7 | 24.3 |
| Depreciation & Amortization | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Amortization of Intangibles | - | 71.1 | 57.6 | 13.6 | 6.5 | 7.2 | 8.3 | 9.1 | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | 4.7 | 4.3 | 1.9 | (6.2) | 12.6 | 10.9 | 0.2 | 4.9 | 6.0 | 9.4 | 14.2 | 13.5 | (0.4) | (2.4) | (2.1) | 44.3 | 41.1 | 153.6 | 94.4 |
| Total Operating Expenses | - | - | - | - | - | - | - | - | 178.3 | 160.8 | 197.7 | 219.1 | 190.6 | 191.1 | 179.2 | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Interest Expense | 125.6 | 120.9 | 93.8 | 73.2 | 48.3 | 47.5 | 50.5 | 58.4 | 47.1 | 44.2 | 42.1 | 36.3 | 17.4 | 17.9 | 23.1 | 23.4 | 21.8 | 15.1 | 24.6 |
| Income From Equity Investments | 74.0 | 71.3 | 47.1 | 43.5 | 11.2 | 12.3 | 17.2 | 23.2 | 18.5 | 8.0 | 1.0 | 20.5 | 26.1 | 23.2 | 23.2 | (36.5) | (11.8) | 11.0 | 13.6 |
| Other Non-Operating Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pre-Tax Income | 4,633.7 | 4,014.1 | 2,993.2 | 3,110.1 | (1,218.8) | (114.1) | 995.9 | 967.5 | 262.6 | (328.2) | 630.4 | 496.4 | 686.9 | 841.0 | 766.8 | (28.4) | 792.4 | 1,056.0 | - |
| 10.4 |
| (6.1) |
| 10.0 |
| (0.2) |
| Net Income From Continuing Ops | 4,158.8 | 3,617.7 | 2,960.5 | 3,620.1 | (1,159.8) | (103.4) | 993.1 | 950.3 | 268.9 | (354.7) | 630.0 | 542.2 | 686.3 | 839.3 | 765.4 | (38.8) | 798.5 | 1,046.0 | 50.3 |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | 2.4 | (16.5) | (51.6) | 62.7 | 6.7 | 33.8 |
| Net Income | 4,158.8 | 3,617.7 | 2,960.5 | 3,620.1 | (1,159.8) | (103.4) | 993.1 | 950.3 | 268.9 | (354.7) | 630.0 | 542.2 | 686.3 | 841.8 | 748.9 | (90.4) | 861.2 | 1,052.7 | 84.2 |
| Net Income Attributable To Parent | 2,805.7 | 2,682.3 | 1,870.4 | 2,561.1 | (1,061.2) | (40.2) | 762.4 | 748.8 | 227.4 | (222.4) | 503.0 | 431.2 | 532.7 | 690.6 | 600.9 | (57.2) | 744.7 | 881.2 | 29.0 |
| Less: Minority Interest | - | - | - | - | - | - | - | 201.5 | 41.6 | (132.3) | 127.1 | 111.1 | 153.5 | 151.1 | 148.0 | (33.2) | 116.4 | 171.5 | 55.1 |
| Less: Preferred Dividends | 35.4 | 35.4 | 35.4 | 35.4 | 35.4 | 33.3 | 30.9 | 36.8 | 30.1 | 22.4 | 22.4 | 22.4 | 22.4 | 24.9 | 34.9 | 35.0 | 42.1 | 42.3 | 42.3 |
| Net Income To Common Shareholders | 2,770.3 | 2,647.0 | 1,835.0 | 2,525.8 | (1,096.6) | (73.4) | 731.5 | 712.0 | 197.3 | (244.8) | 480.6 | 408.8 | 510.3 | 665.7 | 566.0 | (92.2) | 702.6 | 838.9 | (13.3) |
| 12.42 |
| 13.50 |
| (0.21) |
| EPS Diluted | 64.99 | 56.03 | 35.21 | 52.27 | (25.50) | (1.57) | 15.31 | 16.29 | 4.91 | (6.15) | 11.43 | 9.28 | 12.60 | 14.87 | 11.23 | (1.84) | 12.31 | 13.40 | (0.21) |
| Shares Basic | 42.4 | 46.3 | 51.2 | 47.5 | 43.0 | 47.2 | 47.1 | 43.1 | 39.7 | 39.9 | 41.3 | 43.2 | 39.4 | 43.3 | 48.9 | 50.7 | 55.1 | 60.8 | - |
| Shares Diluted | 42.6 | 46.5 | 51.3 | 47.6 | 43.0 | 47.2 | 47.2 | 43.2 | 39.8 | 39.9 | 41.6 | 43.5 | 40.0 | 44.1 | 49.6 | 50.7 | 55.6 | 61.2 | - |
| - |
| - |
| EBIT | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 10.4 |
| 10.2 |
| 10.1 |
| 10.4 |
| 21.0 |
| 48.1 |
| 11.9 |
| 16.0 |
| 17.6 |
| 13.8 |
| 23.8 |
| 38.8 |
| 12.1 |
| 6.8 |
| 8.3 |
| 6.7 |
| 4.2 |
| 4.4 |
| 4.6 |
| 5.3 |
| 11.9 |
| 11.5 |
| 5.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 6.4 |
| 1.7 |
| 0.6 |
| 2.2 |
| 4.4 |
| 1.5 |
| (1.2) |
| (4.4) |
| (0.2) |
| 1.0 |
| 0.9 |
| 3.2 |
| 5.5 |
| 0.5 |
| 1.2 |
| (1.2) |
| 2.4 |
| 3.0 |
| 2.4 |
| 1.7 |
| 5.2 |
| 2.3 |
| 2.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 53.4 |
| 59.8 |
| 44.9 |
| 58.9 |
| 40.6 |
| 37.5 |
| 41.3 |
| 29.2 |
| 42.5 |
| 41.8 |
| 47.3 |
| 49.9 |
| 40.5 |
| 51.1 |
| 11.9 |
| 11.8 |
| 11.9 |
| 11.8 |
| 11.8 |
| 11.8 |
| 14.9 |
| 15.5 |
| 15.6 |
| 15.5 |
| 11.8 |
| 11.8 |
| 11.8 |
| 11.8 |
| 11.8 |
| 11.8 |
| 11.8 |
| 10.1 |
| 10.5 |
| 10.5 |
| 10.5 |
| 10.5 |
| (6.4) |
| 3.8 |
| 5.3 |
| 8.7 |
| (5.6) |
| (1.9) |
| 5.5 |
| 9.0 |
| 4.6 |
| 5.9 |
| 5.9 |
| 6.8 |
| 4.7 |
| 4.1 |
| 7.6 |
| 5.8 |
| 0.9 |
| 2.2 |
| 1.8 |
| 5.5 |
| (1.5) |
| 5.0 |
| (11.6) |
| 6.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (434.2) |
| 306.9 |
| (662.5) |
| 591.5 |
| (350.0) |
| 181.7 |
| 66.1 |
| 731.7 |
| 16.3 |
| 36.9 |
| 111.6 |
| 458.3 |
| 360.7 |
| (132.8) |
| 50.3 |
| 256.4 |
| 88.8 |
| 43.4 |
| (722.5) |
| 218.3 |
| 132.6 |
| 83.6 |
| 186.7 |
| 179.2 |
| 288.3 |
| (638.9) |
| 577.7 |
| (330.5) |
| 191.6 |
| 74.4 |
| 701.9 |
| 25.2 |
| 40.3 |
| 107.9 |
| 448.9 |
| 353.1 |
| (124.0) |
| 48.8 |
| 251.9 |
| 92.2 |
| 2.2 |
| (703.5) |
| 214.4 |
| 132.3 |
| 91.3 |
| 188.1 |
| 172.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 288.3 |
| (638.9) |
| 577.7 |
| (330.5) |
| 191.6 |
| 74.4 |
| 701.9 |
| 25.2 |
| 40.3 |
| 107.9 |
| 448.9 |
| 353.1 |
| (124.0) |
| 48.8 |
| 251.9 |
| 92.2 |
| 2.2 |
| (703.5) |
| 214.4 |
| 132.3 |
| 91.3 |
| 188.1 |
| 172.6 |
| (385.6) |
| 219.8 |
| (440.4) |
| 464.1 |
| (283.6) |
| 197.1 |
| 55.1 |
| 583.1 |
| (72.9) |
| 43.0 |
| 45.9 |
| 377.0 |
| 282.9 |
| (74.7) |
| 42.4 |
| 197.4 |
| 62.3 |
| 2.1 |
| (499.2) |
| 176.7 |
| 97.9 |
| 75.0 |
| 152.4 |
| 141.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (2.6) |
| 62.1 |
| 71.8 |
| 70.2 |
| (49.3) |
| 6.4 |
| 54.5 |
| 29.9 |
| 0.1 |
| (204.3) |
| 37.6 |
| 34.3 |
| 16.2 |
| 35.6 |
| 30.6 |
| 8.8 |
| 9.8 |
| 7.3 |
| 7.3 |
| 7.3 |
| 7.3 |
| 7.3 |
| 9.1 |
| 9.2 |
| 9.2 |
| 9.2 |
| 9.2 |
| 9.2 |
| 9.7 |
| 5.6 |
| 5.6 |
| 5.6 |
| 5.6 |
| 5.6 |
| 5.6 |
| 5.6 |
| 5.6 |
| 5.6 |
| (324.9) |
| (394.4) |
| 210.9 |
| (450.2) |
| 456.8 |
| (290.9) |
| 189.8 |
| 47.8 |
| 575.8 |
| (82.0) |
| 33.8 |
| 36.7 |
| 367.9 |
| 273.7 |
| (83.9) |
| 32.7 |
| 191.8 |
| 56.7 |
| (3.5) |
| (504.8) |
| 171.1 |
| 92.4 |
| 69.4 |
| 146.8 |
| 136.3 |
| (9.75) |
| 9.35 |
| (5.87) |
| - |
| 0.94 |
| 12.63 |
| (1.89) |
| - |
| 0.83 |
| 8.35 |
| 6.43 |
| - |
| 0.82 |
| 4.78 |
| 1.42 |
| - |
| (12.75) |
| 4.24 |
| 2.25 |
| - |
| 3.56 |
| 3.22 |
| 46.2 |
| 48.2 |
| 49.6 |
| - |
| 50.0 |
| 44.9 |
| 43.4 |
| - |
| 43.5 |
| 43.5 |
| 42.1 |
| - |
| 39.6 |
| 39.6 |
| 39.6 |
| - |
| 39.6 |
| 39.9 |
| 40.4 |
| - |
| 40.5 |
| 41.7 |
| 46.2 |
| 48.2 |
| 49.6 |
| - |
| 50.1 |
| 45.0 |
| 43.4 |
| - |
| 43.5 |
| 43.5 |
| 42.1 |
| - |
| 39.6 |
| 39.7 |
| 39.6 |
| - |
| 39.6 |
| 40.0 |
| 40.6 |
| - |
| 40.7 |
| 41.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |