| (in millions of USD, except per-share data) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q3 FY 16 | Q2 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | |||||||||||||||||||||||||||||||||||||||
| Revenues | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |||||||||||||||||||||||
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||
| Revenues | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - |
| Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Expenses | ||||||||||||
| Research & Development | 11.0 | 11.0 | 14.2 | 4.0 | 18.0 | 17.0 | 11.2 | 17.7 | 18.4 | 14.2 | 10.3 | 7.8 |
| Selling General & Administrative | - | |||||||||||
| Operating Income | ||||||||||||
| Operating Income | (50.3) | (50.6) | (65.1) | (16.3) | (27.6) | (26.6) | (20.5) | (30.0) | (31.9) | (23.0) | (18.2) | (12.9) |
| Non-Operating | ||||||||||||
| Interest Income | - | - | - | - | - | - | - | - | - | - | - | - |
| Interest Expense | - | - | ||||||||||
| Tax & Net | ||||||||||||
| Income Tax Expense | - | (0.7) | (1.5) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - |
| Net Income From Continuing Ops | (50.2) | |||||||||||
| Per Share | ||||||||||||
| EPS Basic | (1.65) | (1.96) | (3.51) | (3.42) | (6.02) | (5.89) | - | - | - | - | - | - |
| EPS Diluted | (1.65) | (1.96) | ||||||||||
| Supplementary Data | ||||||||||||
| EBITDA | - | (50.6) | (65.0) | (16.2) | (27.5) | (26.5) | (20.3) | (29.8) | (31.7) | (22.9) | (17.9) | (12.6) |
| EBIT | (50.3) | (50.6) | ||||||||||
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Expenses | |||||||||||||||||||||||||||||||||||||||
| Research & Development | 3.1 | 2.0 | 1.7 | 4.3 | 3.1 | 3.3 | 3.7 | 3.7 | 3.5 | 2.0 | 0.0 | 0.2 | 1.8 | 2.4 | 4.2 | 5.4 | 5.9 | 4.6 | 4.3 | 3.9 | 4.3 | 1.9 | 2.7 | 2.5 | 4.1 | 4.7 | 4.5 | 4.3 | 4.2 | 4.0 | 4.3 | 5.3 | 4.8 | 4.3 | 3.8 | 3.2 | 2.9 | 2.6 | 2.1 |
| Selling General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| General & Administrative | 2.2 | 2.0 | 3.8 | 2.6 | 2.6 | 2.5 | 2.3 | 5.3 | 3.7 | 5.3 | 2.0 | 1.9 | 2.2 | 2.3 | 2.2 | 2.6 | 2.5 | ||||||||||||||||||||||
| Depreciation & Amortization | - | - | - | - | 0.0 | - | - | - | 0.1 | - | - | - | 0.0 | - | - | - | 0.0 | ||||||||||||||||||||||
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Operating Expenses | 5.2 | 32.7 | 5.5 | 6.9 | 5.6 | 42.8 | 6.1 | 9.0 | 7.2 | 7.3 | 2.0 | 2.0 | 5.0 | 4.7 | 6.5 | 8.0 | |||||||||||||||||||||||
| Operating Income | |||||||||||||||||||||||||||||||||||||||
| Operating Income | (5.2) | (32.7) | (5.5) | (6.9) | (5.6) | (42.8) | (6.1) | (9.0) | (7.2) | (7.3) | (2.0) | (2.0) | (5.0) | (4.7) | (6.5) | (8.0) | (8.4) | (6.8) | (6.8) | (6.0) | (7.0) | (4.2) | (5.0) | (4.4) | (6.9) | (7.3) | (7.9) | (7.4) | (7.3) | (7.0) | (7.5) | (9.7) | (7.8) | (7.0) | (6.4) | (5.0) | (4.6) | (4.2) | (5.6) |
| Non-Operating | |||||||||||||||||||||||||||||||||||||||
| Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Interest Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Non-Operating Income | (0.6) | (0.0) | (0.1) | 0.0 | 0.1 | 0.3 | 0.2 | 0.1 | 0.1 | (0.0) | 0.2 | 0.2 | 0.2 | 0.3 | 0.0 | 0.0 | (0.0) | ||||||||||||||||||||||
| Pre-Tax Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Tax & Net | |||||||||||||||||||||||||||||||||||||||
| Income Tax Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Net Income From Continuing Ops | (5.8) | (32.0) | (5.6) | (6.8) | (5.5) | (41.0) | (5.8) | (8.9) | (7.1) | (7.3) | (1.8) | (1.8) | (4.8) | (4.5) | (6.4) | (8.0) | (8.4) | ||||||||||||||||||||||
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Net Income | (5.8) | (32.0) | (5.6) | (6.8) | (5.5) | (41.0) | (5.8) | (8.9) | (7.1) | (7.3) | (1.8) | (1.8) | (4.8) | (4.5) | (6.4) | (8.0) | (8.4) | ||||||||||||||||||||||
| Net Income Attributable To Parent | (5.8) | (32.0) | (5.6) | (6.8) | (5.5) | (41.0) | (5.8) | (8.9) | (7.1) | (7.3) | (1.8) | (1.8) | (4.8) | (4.5) | (6.4) | (8.0) | |||||||||||||||||||||||
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Net Income To Common Shareholders | (5.8) | (32.0) | (5.6) | (6.8) | (5.5) | (41.0) | (5.8) | (8.9) | (7.1) | (7.3) | (1.8) | (1.8) | (4.8) | (4.5) | (6.4) | ||||||||||||||||||||||||
| Per Share | |||||||||||||||||||||||||||||||||||||||
| EPS Basic | (0.19) | - | (0.21) | (0.28) | (0.25) | - | (0.27) | (0.45) | (0.86) | - | (0.40) | (0.39) | (1.05) | - | (1.40) | (1.76) | (1.86) | - | (0.07) | (0.06) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EPS Diluted | (0.19) | - | (0.21) | (0.28) | (0.25) | - | (0.27) | (0.45) | (0.86) | - | (0.40) | (0.39) | (1.05) | - | (1.40) | (1.76) | (1.86) | - | |||||||||||||||||||||
| Shares Basic | 30.4 | - | 26.4 | 24.2 | 21.9 | - | 21.7 | 19.9 | 8.3 | - | 4.5 | 4.5 | 4.5 | - | 4.5 | 4.5 | 4.5 | - | |||||||||||||||||||||
| Shares Diluted | 30.4 | - | 26.4 | 24.2 | 21.9 | - | 21.7 | 19.9 | 8.3 | - | 4.5 | 4.5 | 4.5 | - | 4.5 | 4.5 | 4.5 | - | |||||||||||||||||||||
| Supplementary Data | |||||||||||||||||||||||||||||||||||||||
| EBITDA | - | - | - | - | (5.6) | - | - | - | (7.1) | - | - | - | (5.0) | - | - | - | (8.4) | (6.7) | (6.8) | (6.0) | (7.0) | (4.2) | (5.0) | (4.3) | (6.8) | - | - | - | (7.3) | - | - | - | (7.7) | - | - | - | (4.6) | - | - |
| EBIT | (5.2) | (32.7) | (5.5) | (6.9) | (5.6) | (42.8) | (6.1) | (9.0) | (7.2) | (7.3) | (2.0) | (2.0) | (5.0) | (4.7) | (6.5) | (8.0) | (8.4) | (6.8) | (6.8) | ||||||||||||||||||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - |
| General & Administrative | 10.5 | 10.9 | 13.9 | 11.4 | 9.7 | 9.6 | 9.3 | 12.3 | 13.5 | 8.8 | 7.9 | 5.1 |
| Depreciation & Amortization | - | 0.0 | 0.1 | 0.1 | 0.2 | 0.1 | 0.2 | 0.2 | 0.2 | 0.1 | 0.2 | 0.3 |
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | 50.3 | 50.6 | 65.1 | 16.3 | 27.6 | 26.6 | 20.5 | 30.0 | 31.9 | 23.0 | 18.2 | 12.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Operating Income | (0.7) | 0.0 | 0.7 | 0.5 | 0.3 | 0.4 | (0.7) | 0.6 | - | - | - | - |
| Pre-Tax Income | - | - | - | - | - | - | - | - | - | - | - | - |
| (49.9) |
| (62.9) |
| (15.7) |
| (27.3) |
| (26.2) |
| (21.2) |
| (29.4) |
| (31.5) |
| (22.6) |
| (18.1) |
| (12.9) |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income | (50.2) | (49.9) | (62.9) | (15.7) | (27.3) | (26.2) | (21.2) | (29.4) | (31.5) | (22.6) | (18.1) | (12.9) |
| Net Income Attributable To Parent | (50.2) | (49.9) | (62.9) | (15.7) | (27.3) | (26.2) | (27.3) | (29.4) | (31.5) | (22.6) | (18.1) | (12.9) |
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | (50.2) | (49.9) | (62.9) | (15.7) | (27.3) | (26.2) | (27.3) | (29.4) | (31.5) | (22.6) | (18.2) | (12.9) |
| (3.51) |
| (3.42) |
| (6.02) |
| (5.89) |
| - |
| - |
| - |
| - |
| - |
| - |
| Shares Basic | 30.4 | 25.4 | 17.9 | 4.6 | 4.5 | 4.4 | - | - | - | - | - | - |
| Shares Diluted | 30.4 | 25.4 | 17.9 | 4.6 | 4.5 | 4.4 | - | - | - | - | - | - |
| (65.1) |
| (16.3) |
| (27.6) |
| (26.6) |
| (20.5) |
| (30.0) |
| (31.9) |
| (23.0) |
| (18.2) |
| (12.9) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2.3 |
| 2.5 |
| 2.2 |
| 2.7 |
| 2.3 |
| 2.3 |
| 1.9 |
| 2.8 |
| 2.6 |
| 3.4 |
| 3.1 |
| 3.1 |
| 3.0 |
| 3.2 |
| 4.3 |
| 2.9 |
| 2.7 |
| 2.6 |
| 1.8 |
| 1.6 |
| 1.6 |
| 3.5 |
| 0.1 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.1 |
| 0.1 |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 8.4 |
| 6.8 |
| 6.8 |
| 6.0 |
| 7.0 |
| 4.2 |
| 5.0 |
| 4.4 |
| 6.9 |
| 7.3 |
| 7.9 |
| 7.4 |
| 7.3 |
| 7.0 |
| 7.5 |
| 9.7 |
| 7.8 |
| 7.0 |
| 6.4 |
| 5.0 |
| 4.6 |
| 4.2 |
| 5.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.1 |
| 0.1 |
| 0.3 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (6.8) |
| (6.7) |
| (5.7) |
| (7.0) |
| (5.0) |
| (5.0) |
| (4.4) |
| (6.7) |
| (7.2) |
| (7.7) |
| (7.2) |
| (7.2) |
| (7.0) |
| (7.4) |
| (9.5) |
| (7.6) |
| (6.9) |
| (6.3) |
| (4.9) |
| (4.6) |
| (4.2) |
| (5.5) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (6.8) |
| (6.7) |
| (5.7) |
| (7.0) |
| (5.0) |
| (5.0) |
| (4.4) |
| (6.7) |
| (7.2) |
| (7.7) |
| (7.2) |
| (7.2) |
| (7.0) |
| (7.4) |
| (9.5) |
| (7.6) |
| (6.9) |
| (6.3) |
| (4.9) |
| (4.6) |
| (4.2) |
| (5.5) |
| (8.4) |
| (6.8) |
| (6.7) |
| (5.7) |
| (7.0) |
| (11.2) |
| (5.0) |
| (4.4) |
| (6.7) |
| (7.2) |
| (7.7) |
| (7.2) |
| (7.2) |
| (7.0) |
| (7.4) |
| (9.5) |
| (7.6) |
| (6.9) |
| (6.3) |
| (4.9) |
| (4.6) |
| (4.2) |
| (5.5) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (8.0) |
| (8.4) |
| (6.8) |
| (6.7) |
| (5.7) |
| (7.0) |
| (11.2) |
| (5.0) |
| (4.4) |
| (6.7) |
| (7.2) |
| (7.7) |
| (7.2) |
| (7.2) |
| (7.0) |
| (7.4) |
| (9.5) |
| (7.6) |
| (6.9) |
| (6.3) |
| (4.9) |
| (4.6) |
| (4.2) |
| (5.6) |
| (0.07) |
| (0.06) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 90.5 |
| 90.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 90.5 |
| 90.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (6.0) |
| (7.0) |
| (4.2) |
| (5.0) |
| (4.4) |
| (6.9) |
| (7.3) |
| (7.9) |
| (7.4) |
| (7.3) |
| (7.0) |
| (7.5) |
| (9.7) |
| (7.8) |
| (7.0) |
| (6.4) |
| (5.0) |
| (4.6) |
| (4.2) |
| (5.6) |