| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||
| Cash And Equivalents | 7.0 | 7.2 | 1.2 | 4.4 | 15.2 | 1.8 | - |
| Restricted Cash | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | 2.0 | - | - | - |
| Cash And Short Term Investments | 7.0 | 7.2 | 1.2 | 6.4 | 15.2 | 1.8 | - |
| Receivables | |||||||
| Accounts Receivable | 0.1 | 0.0 | - | - | - | - | - |
| Current Assets | |||||||
| Inventory | 0.2 | 0.0 | - | - | - | - | - |
| Prepaid Expenses | 0.3 | 0.3 | 0.2 | 0.8 | 1.1 | 0.1 | - |
| Non-Current Assets | |||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | |
| Current Liabilities | |||||||
| Accounts Payable | 0.8 | 0.6 | 0.6 | 0.5 | 0.5 | 0.2 | - |
| Short Term Debt | - | - | - | - | - | - | - |
| Non-Current Liabilities | |||||||
| Long Term Debt | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 0.1 | 0.2 | - | - | - | - | |
| Common Equity | |||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - |
| Additional Paid In Capital | - | - | - | - | 36.6 | 0.3 | |
| Supplementary Data | |||||||
| Total Debt | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | - |
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 |
|---|
| Other Current Assets | 0.2 | 0.3 | 0.0 | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - |
| Total Current Assets | 7.9 | 7.8 | 1.5 | 7.3 | 16.3 | 1.9 | - |
| - |
| Property,Plant & Equipment Net | 0.0 | 0.0 | - | - | - | - | - |
| Long Term Investments | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 0.2 | 0.3 | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - |
| Total Assets | 8.1 | 8.1 | 1.5 | 7.3 | 16.3 | 1.9 | - |
| Deferred Revenue Current | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | 0.1 | 0.1 | - | - | - | - | - |
| Accrued Expenses | 1.2 | 1.3 | 0.6 | 0.6 | 0.4 | 0.3 | - |
| Other Current Liabilities | - | - | - | - | - | - | - |
| Total Current Liabilities | 2.0 | 1.9 | 1.2 | 1.1 | 0.9 | 4.1 | - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - |
| Total Liabilities | 2.7 | 3.6 | 4.5 | 1.1 | 0.9 | 4.1 | - |
| - |
| Retained Earnings | (61.4) | (50.2) | (41.4) | (31.2) | (21.3) | (15.0) | - |
| Accumulated Other Comprehensive Income | - | - | - | 0.0 | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - |
| Total Stockholders Equity | 5.4 | 4.5 | 3.0 | 6.2 | 15.3 | (14.7) | (10.9) |
| Total Equity | 5.4 | 4.5 | 3.0 | 6.2 | 15.3 | (14.7) | (10.9) |
| Working Capital | 5.9 | 5.9 | 0.3 | 6.2 | 15.3 | (2.2) | - |
| Book Value | 5.4 | 4.5 | 3.0 | 6.2 | 15.3 | (14.7) | (10.9) |
| Tangible Book Value | - | - | - | - | - | - | - |
| Q4 FY 20 |
|---|
| Q3 FY 20 |
|---|
| Q2 FY 20 |
|---|
| Q1 FY 20 |
|---|
| Q4 FY 19 |
|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||
| Cash And Equivalents | 12.4 | 7.0 | 10.0 | 12.3 | 14.6 | 7.2 | 9.6 | 11.7 | 4.4 | 1.2 | 3.2 | 6.0 | 3.7 | 4.4 | 3.1 | 2.8 | 13.1 | 15.2 | 17.7 | - | - | 1.8 | - | - | - | - |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | 2.0 | 5.0 | 8.0 | - | |||||||||
| Cash And Short Term Investments | 12.4 | 7.0 | 10.0 | 12.3 | 14.6 | 7.2 | 9.6 | 11.7 | 4.4 | 1.2 | 3.2 | 6.0 | 3.7 | 6.4 | 8.1 | |||||||||||
| Receivables | ||||||||||||||||||||||||||
| Accounts Receivable | 0.3 | 0.1 | 0.2 | 0.4 | 0.2 | 0.0 | - | - | - | - | - | - | - | - | - | |||||||||||
| Current Assets | ||||||||||||||||||||||||||
| Inventory | 0.4 | 0.2 | 0.3 | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | 0.0 | - | - | 0.0 | - | - | - | - | - | - | - | - | ||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||
| Accounts Payable | 1.1 | 0.8 | 0.9 | 0.7 | 1.0 | 0.6 | 0.7 | 0.4 | 0.4 | 0.6 | 0.4 | 0.9 | 0.8 | 0.5 | 0.5 | |||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Common Equity | ||||||||||||||||||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | ||||||||||
| Supplementary Data | ||||||||||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 10.8 |
| 13.1 |
| 15.2 |
| 17.7 |
| - |
| - |
| 1.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Prepaid Expenses | 0.5 | 0.3 | 0.4 | 0.4 | 0.5 | 0.3 | 0.5 | 0.3 | 0.3 | 0.2 | 0.3 | 0.3 | 0.6 | 0.8 | 1.1 | 0.5 | 0.8 | 1.1 | 0.4 | - | - | 0.1 | - | - | - | - |
| Other Current Assets | 0.2 | 0.2 | 0.1 | 0.3 | 0.4 | 0.3 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 13.7 | 7.9 | 11.0 | 13.4 | 15.7 | 7.8 | - | - | - | - | - | - | - | - | 9.3 | 11.2 | 13.9 | 16.3 | 18.2 | - | - | 1.9 | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Accumulated Depreciation | - | - | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Property,Plant & Equipment Net | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | - | - | 0.0 | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 14.0 | 8.1 | 11.2 | 13.6 | 16.0 | 8.1 | 10.0 | 12.0 | 4.8 | 1.5 | 3.5 | 6.3 | 4.6 | 7.3 | 9.3 | 11.2 | 13.9 | 16.3 | 18.2 | - | - | 1.9 | - | - | - | - |
| 0.5 |
| 0.7 |
| 0.5 |
| 0.1 |
| - |
| - |
| 0.2 |
| - |
| - |
| - |
| - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | 0.8 | 1.2 | 1.0 | 0.9 | 0.8 | 1.3 | 1.1 | 0.9 | 0.7 | 0.6 | 1.3 | 0.8 | 0.5 | 0.6 | 0.6 | 0.7 | 0.7 | 0.4 | 0.5 | - | - | 0.3 | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 1.9 | 2.0 | 1.9 | 1.6 | 1.7 | 1.9 | 1.8 | 1.3 | 1.1 | 1.2 | 1.6 | 1.7 | - | 1.1 | - | - | - | - | 0.6 | - | - | 4.1 | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Operating Lease Liabilities Non-Current | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 2.7 | 2.7 | 3.1 | 3.0 | 2.9 | 3.6 | 3.0 | 2.7 | 3.0 | 4.5 | 3.5 | 5.1 | 1.3 | 1.1 | 1.1 | 1.1 | 1.4 | 0.9 | 0.6 | - | - | 4.1 | - | - | - | - |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| Additional Paid In Capital | - | - | - | - | - | - | 54.4 | 54.1 | 44.2 | 38.4 | - | - | - | - | - | - | 36.8 | 36.6 | 36.5 | - | - | 0.3 | - | - | - | - |
| Retained Earnings | (64.9) | (61.4) | (58.4) | (55.5) | (52.6) | (50.2) | (47.3) | (44.9) | (42.5) | (41.4) | (38.2) | (36.8) | (34.4) | (31.2) | (29.0) | (26.9) | (24.3) | (21.3) | (18.9) | - | - | (15.0) | - | - | - | - |
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | (0.0) | - | - | - | - | - | - | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 11.3 | 5.4 | 8.1 | 10.6 | 13.2 | 4.5 | 7.1 | 9.3 | 1.8 | (3.0) | 0.0 | 1.2 | 3.3 | 6.2 | 8.1 | 10.1 | 12.5 | 15.3 | 17.6 | (17.1) | (15.8) | (14.7) | (13.8) | (12.7) | (11.9) | (10.9) |
| Total Equity | 11.3 | 5.4 | 8.1 | 10.6 | 13.2 | 4.5 | 7.1 | 9.3 | 1.8 | (3.0) | 0.0 | 1.2 | 3.3 | 6.2 | 8.1 | 10.1 | 12.5 | 15.3 | 17.6 | (17.1) | (15.8) | (14.7) | (13.8) | (12.7) | (11.9) | (10.9) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Working Capital | 11.8 | 5.9 | 9.1 | 11.8 | 14.0 | 5.9 | - | - | - | - | - | - | - | - | - | - | - | - | 17.5 | - | - | (2.2) | - | - | - | - |
| Book Value | 11.3 | 5.4 | 8.1 | 10.6 | 13.2 | 4.5 | 7.1 | 9.3 | 1.8 | (3.0) | 0.0 | 1.2 | 3.3 | 6.2 | 8.1 | 10.1 | 12.5 | 15.3 | 17.6 | (17.1) | (15.8) | (14.7) | (13.8) | (12.7) | (11.9) | (10.9) |
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |