| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||
| Cash And Equivalents | 156.1 | 74.7 | 48.2 | 35.5 | 57.3 | 148.3 | 80.6 | 99.1 | 27.5 | - |
| Restricted Cash | 3.0 | 2.0 | 0.8 | 0.0 | 0.0 | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 156.1 | 74.7 | 48.2 | 35.5 | 57.3 | 148.3 | 80.6 | 99.1 | 27.5 | - |
| Receivables | ||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||||
| Inventory | 155.1 | 106.7 | 84.0 | 74.2 | 53.8 | 38.6 | 34.3 | 24.6 | 17.5 | - |
| Prepaid Expenses | 25.5 | 24.8 | 9.3 | 13.0 | ||||||
| Non-Current Assets | ||||||||||
| Property, Plant & Equipment Gross | 1,650.7 | 1,038.5 | 847.7 | 762.6 | 651.9 | 441.5 | 383.3 | 338.1 | 264.0 | - |
| Accumulated Depreciation | 526.4 | 426.8 | ||||||||
| Current Liabilities | ||||||||||
| Accounts Payable | 284.2 | 182.6 | 151.4 | 130.5 | 86.4 | 64.7 | 70.4 | 63.5 | 52.4 | - |
| Short Term Debt | 38.5 | 26.6 | 15.0 | |||||||
| Non-Current Liabilities | ||||||||||
| Long Term Debt | 1,573.6 | 487.0 | 360.7 | 363.1 | 206.2 | 79.1 | 42.5 | 48.1 | 47.1 | - |
| Operating Lease Liabilities Non-Current | 57.2 | 30.7 | 12.6 | |||||||
| Common Equity | ||||||||||
| Common Stock | - | - | - | - | - | - | - | 0.0 | 0.0 | - |
| Additional Paid In Capital | 541.2 | 278.1 | 267.3 | 256.6 | ||||||
| Supplementary Data | ||||||||||
| Total Debt | 1,612.1 | 513.5 | 375.7 | 375.6 | 216.2 | 92.1 | 50.0 | 62.9 | 57.1 | - |
| Net debt | 1,456.1 | 438.8 | 327.5 | 340.0 | ||||||
| (in millions of USD) | Q2 FY 26 | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q4 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||||||||||
| Cash And Equivalents | 76.9 | 104.1 | 156.1 | 114.3 | 101.9 | 132.5 | 74.7 | 56.3 | 48.0 | 68.7 | 48.2 | 54.9 | 30.5 | 43.2 | 35.5 | |||||||||||||||||||||
| 7.8 |
| 5.0 |
| 13.1 |
| 14.1 |
| 4.5 |
| - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 934.8 | 585.0 | 473.4 | 417.2 | 300.0 | 331.6 | 280.0 | 267.5 | 175.1 | - |
| 358.5 |
| 304.9 |
| 250.8 |
| 209.5 |
| 177.9 |
| 160.8 |
| 148.1 |
| - |
| Property,Plant & Equipment Net | 1,153.1 | 629.9 | 505.1 | 481.4 | 404.8 | 237.2 | 205.9 | 178.7 | 115.9 | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.5 | 1.7 | 0.0 | - |
| Goodwill | 943.3 | 231.7 | 159.3 | 129.5 | 85.4 | 46.3 | 38.5 | 32.9 | 30.6 | 30.0 |
| Intangible Assets | 79.2 | 20.5 | 19.5 | 16.0 | 4.2 | 3.2 | 3.4 | 3.7 | 2.6 | - |
| Operating Lease Right Of Use Assets | 76.4 | 38.9 | 14.5 | 14.0 | 6.5 | 7.4 | 0.0 | - | - | - |
| Deferred Tax Assets | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.4 | 1.2 | 1.6 | 1.9 | - |
| Other Non-Current Assets | 28.8 | 18.0 | 32.7 | 30.5 | 5.5 | 1.8 | 2.3 | 10.3 | 2.5 | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 3,238.9 | 1,542.1 | 1,219.7 | 1,095.5 | 806.6 | 628.1 | 531.8 | 496.3 | 328.6 | - |
| 12.5 |
| 10.0 |
| 13.0 |
| 7.5 |
| 14.8 |
| 10.0 |
| - |
| Deferred Revenue Current | 129.3 | 120.1 | 78.9 | 52.5 | 33.7 | 33.7 | 31.1 | 38.7 | - | - |
| Operating Lease Liabilities Current | 19.9 | 9.1 | 2.3 | 2.2 | 1.4 | 2.0 | 0.0 | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 582.0 | 380.5 | 279.2 | 226.1 | 158.0 | 135.8 | 128.2 | 134.5 | 114.5 | - |
| 12.1 |
| 5.3 |
| 5.6 |
| 0.0 |
| - |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | 80.1 | 53.9 | 37.1 | 26.7 | 17.4 | 14.0 | 11.5 | 8.9 | 9.7 | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | 34.0 | 16.5 | 13.4 | 11.7 | 10.9 | 8.5 | 6.1 | 5.3 | 5.0 | - |
| Total Non-Current Liabilities | 1,744.8 | 587.9 | 423.9 | 413.5 | 239.8 | 107.1 | 60.0 | 62.3 | 61.8 | - |
| Total Liabilities | 2,326.9 | 968.4 | 703.1 | 639.6 | 397.7 | 242.9 | 188.2 | 196.8 | 176.4 | - |
| 248.6 |
| 245.0 |
| 243.5 |
| 242.5 |
| 142.4 |
| - |
| Retained Earnings | 417.0 | 315.2 | 246.3 | 197.3 | 175.9 | 155.7 | 115.6 | 72.5 | 21.7 | - |
| Accumulated Other Comprehensive Income | 4.4 | 7.5 | 18.7 | 17.6 | (0.0) | 0.0 | 0.0 | - | - | - |
| Treasury Stock | - | - | - | - | 15.6 | 15.6 | 15.6 | 15.6 | 12.0 | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 912.0 | 573.7 | 516.6 | 455.9 | 408.9 | 400.8 | 343.6 | 299.5 | 152.2 | 156.3 |
| Total Equity | 912.0 | 573.7 | 516.6 | 455.9 | 408.9 | 400.8 | 343.6 | 299.5 | 152.2 | 156.3 |
| 158.9 |
| (56.3) |
| (30.6) |
| (36.2) |
| 29.6 |
| - |
| Working Capital | 352.8 | 204.6 | 194.2 | 191.1 | 142.1 | 195.7 | 151.8 | 132.9 | 60.6 | - |
| Book Value | 912.0 | 573.7 | 516.6 | 455.9 | 408.9 | 400.8 | 343.6 | 299.5 | 152.2 | 156.3 |
| Tangible Book Value | (110.6) | 321.5 | 337.8 | 310.4 | 319.3 | 351.2 | 301.6 | 262.8 | 119.0 | 126.3 |
| 26.1 |
| 29.6 |
| 35.6 |
| 57.3 |
| 134.5 |
| 33.7 |
| 51.7 |
| 148.3 |
| 78.7 |
| 53.8 |
| 49.4 |
| 80.6 |
| 59.6 |
| 61.9 |
| 91.6 |
| 99.1 |
| - |
| - |
| - |
| - |
| - |
| Restricted Cash | 0.1 | 0.1 | 3.0 | 2.0 | 1.7 | 0.6 | 2.0 | 2.1 | 2.5 | 1.0 | 0.8 | 0.1 | 0.1 | 0.3 | 0.0 | 0.1 | 1.7 | 6.6 | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 76.9 | 104.1 | 156.1 | 114.3 | 101.9 | 132.5 | 74.7 | 56.3 | 48.0 | 68.7 | 48.2 | 54.9 | 30.5 | 43.2 | 35.5 | 26.1 | 29.6 | 35.6 | 57.3 | 134.5 | 33.7 | 51.7 | 148.3 | 78.7 | 53.8 | 49.4 | 80.6 | 59.6 | 61.9 | 91.6 | 99.1 | - | - | - | - | - |
| Receivables | ||||||||||||||||||||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||||||||||||||||||||||||||||||
| Inventory | 176.8 | 170.0 | 155.1 | 148.5 | 146.9 | 145.2 | 106.7 | 104.6 | 102.8 | 96.7 | 84.0 | 88.2 | 86.2 | 79.6 | 74.2 | 77.4 | 69.5 | 57.7 | 53.8 | 50.8 | 46.1 | 41.7 | 38.6 | 39.3 | 42.0 | 36.3 | 34.3 | 37.1 | 33.0 | 28.5 | 24.6 | 25.1 | 19.8 | - | 17.5 | - |
| Prepaid Expenses | 28.4 | 40.0 | 25.5 | 25.5 | 23.3 | 25.1 | 24.8 | 18.0 | 10.6 | 9.0 | 9.3 | 9.7 | 16.9 | 15.3 | 13.0 | 12.9 | 18.0 | 12.3 | ||||||||||||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||
| Total Current Assets | 862.4 | 809.1 | 934.8 | 809.4 | 729.5 | 723.1 | 585.0 | 554.2 | 475.5 | 461.4 | 473.4 | 441.3 | 406.1 | 401.1 | 417.2 | 389.1 | ||||||||||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | 1,795.8 | 1,770.2 | 1,650.7 | 1,624.1 | 1,545.2 | 1,446.9 | 1,038.5 | 972.1 | 940.0 | 917.9 | 847.7 | 816.9 | 808.8 | 797.6 | 762.6 | 721.2 | 716.5 | 685.6 | 651.9 | 529.9 | 512.3 | 496.7 | 441.5 | 436.4 | 430.8 | 414.2 | 383.3 | 376.3 | 364.5 | - | 338.1 | - | - | - | - | - |
| Accumulated Depreciation | 589.4 | 560.9 | 526.4 | 502.3 | 478.3 | 453.7 | 426.8 | 406.7 | 391.5 | 374.7 | 358.5 | 349.3 | 336.2 | 322.3 | 304.9 | 291.6 | 276.0 | |||||||||||||||||||
| Property,Plant & Equipment Net | 1,265.1 | 1,253.0 | 1,153.1 | 1,147.6 | 1,103.4 | 1,030.9 | 629.9 | 579.1 | 565.4 | 561.7 | 505.1 | 502.7 | 503.0 | 498.3 | 481.4 | 454.0 | ||||||||||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||
| Equity Method Investments | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | |||||||||||||||||||
| Goodwill | 1,097.5 | 1,077.4 | 943.3 | 775.8 | 745.0 | 644.2 | 231.7 | 200.3 | 181.5 | 176.5 | 159.3 | 157.3 | 163.4 | 159.9 | 129.5 | 125.0 | 132.8 | 121.0 | ||||||||||||||||||
| Intangible Assets | 76.4 | 78.4 | 79.2 | 81.9 | 79.9 | 88.1 | 20.5 | 20.9 | 21.5 | 19.8 | 19.5 | 21.2 | 15.4 | 15.7 | 16.0 | 12.6 | 4.0 | |||||||||||||||||||
| Operating Lease Right Of Use Assets | 95.7 | 94.3 | 76.4 | 70.3 | 56.3 | 42.5 | 38.9 | 33.3 | 26.7 | 18.4 | 14.5 | 17.5 | 16.8 | 17.7 | 14.0 | 11.2 | ||||||||||||||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||
| Other Non-Current Assets | 25.5 | 25.2 | 28.8 | 18.8 | 19.0 | 21.5 | 18.0 | 27.2 | 27.4 | 23.7 | 32.7 | 30.4 | 24.8 | 29.4 | 30.5 | 21.0 | 14.4 | |||||||||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||
| Total Assets | 3,438.8 | 3,358.6 | 3,238.9 | 2,925.8 | 2,753.5 | 2,567.9 | 1,542.1 | 1,432.1 | 1,313.4 | 1,276.2 | 1,219.7 | 1,183.8 | 1,140.8 | 1,129.0 | 1,095.5 | 1,020.3 | ||||||||||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||||||||||
| Accounts Payable | 290.3 | 221.2 | 284.2 | 244.1 | 199.2 | 171.6 | 182.6 | 158.6 | 141.5 | 131.7 | 151.4 | 126.7 | 121.4 | 111.8 | 130.5 | 119.8 | 87.3 | 78.7 | 86.4 | 82.8 | 62.5 | 49.7 | 64.7 | 57.6 | 58.0 | 48.6 | 70.4 | 65.2 | 47.6 | 38.2 | 63.5 | 48.1 | 37.3 | - | 52.4 | - |
| Short Term Debt | 38.5 | 38.5 | 38.5 | 38.5 | 40.4 | 37.7 | 26.6 | 23.9 | 15.0 | 15.0 | 15.0 | 14.0 | 13.5 | 12.5 | 12.5 | 12.5 | 10.0 | 10.0 | ||||||||||||||||||
| Deferred Revenue Current | 142.2 | 146.4 | 129.3 | 124.2 | 136.3 | 136.7 | 120.1 | 113.2 | 103.5 | 88.6 | 78.9 | 68.7 | 62.0 | 57.1 | 52.5 | 47.5 | 46.4 | |||||||||||||||||||
| Operating Lease Liabilities Current | 26.8 | 24.9 | 19.9 | 17.5 | 14.2 | 10.6 | 9.1 | 7.3 | 5.6 | 3.5 | 2.3 | 2.4 | 2.2 | 2.3 | 2.2 | 2.1 | ||||||||||||||||||||
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||
| Total Current Liabilities | 564.3 | 508.2 | 582.0 | 552.2 | 513.6 | 469.7 | 380.5 | 346.0 | 290.1 | 262.9 | 279.2 | 240.8 | 225.3 | 202.9 | 226.1 | |||||||||||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||||||||||
| Long Term Debt | 1,710.7 | 1,704.7 | 1,573.6 | 1,392.6 | 1,319.3 | 1,183.1 | 487.0 | 453.9 | 423.4 | 427.1 | 360.7 | 405.4 | 409.0 | 413.0 | 363.1 | 341.2 | 317.3 | 273.7 | 206.2 | 188.6 | 72.7 | 75.9 | 79.1 | 55.8 | 57.1 | 49.1 | 42.5 | 37.1 | 40.7 | 44.4 | 48.1 | 51.8 | 37.2 | - | 47.1 | - |
| Operating Lease Liabilities Non-Current | 69.5 | 70.2 | 57.2 | 53.2 | 42.7 | 32.7 | 30.7 | 26.8 | 21.7 | 15.5 | 12.6 | 15.6 | 15.0 | 15.7 | 12.1 | 9.3 | ||||||||||||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||
| Deferred Tax Liabilities | 83.5 | 78.9 | 80.1 | 53.0 | 52.4 | 53.3 | 53.9 | 34.9 | 35.4 | 34.5 | 37.1 | 25.7 | 24.9 | 26.0 | 26.7 | 20.1 | 19.5 | |||||||||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||
| Other Non-Current Liabilities | 31.4 | 27.4 | 34.0 | 21.5 | 17.6 | 18.0 | 16.5 | 17.5 | 17.7 | 15.0 | 13.4 | 15.2 | 13.9 | 12.5 | 11.7 | 14.9 | ||||||||||||||||||||
| Total Non-Current Liabilities | 1,895.1 | 1,881.2 | 1,744.8 | 1,520.3 | 1,432.0 | 1,287.1 | 587.9 | 533.1 | 498.3 | 492.1 | 423.9 | 461.9 | 462.8 | 467.3 | 413.5 | 385.5 | ||||||||||||||||||||
| Total Liabilities | 2,459.4 | 2,389.4 | 2,326.9 | 2,072.5 | 1,945.7 | 1,756.8 | 968.4 | 879.2 | 788.4 | 755.0 | 703.1 | 702.7 | 688.1 | 670.1 | 639.6 | 589.6 | ||||||||||||||||||||
| Common Equity | ||||||||||||||||||||||||||||||||||||
| Common Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | - | 0.0 | - |
| Additional Paid In Capital | 609.5 | 604.8 | 541.2 | 535.3 | 531.3 | 528.0 | 278.1 | 275.6 | 272.7 | 270.1 | 267.3 | 264.5 | 261.7 | 259.1 | 256.6 | 253.7 | 251.8 | |||||||||||||||||||
| Retained Earnings | 443.4 | 434.2 | 417.0 | 360.4 | 316.4 | 312.2 | 315.2 | 285.9 | 255.0 | 256.1 | 246.3 | 215.4 | 193.7 | 199.2 | 197.3 | 184.2 | 172.0 | |||||||||||||||||||
| Accumulated Other Comprehensive Income | 3.1 | 3.2 | 4.4 | 5.5 | 7.4 | 10.0 | 7.5 | 13.8 | 14.4 | 12.0 | 18.7 | 17.0 | 13.0 | 16.4 | 17.6 | 8.5 | ||||||||||||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||
| Total Stockholders Equity | 979.4 | 969.1 | 912.0 | 853.3 | 807.9 | 811.1 | 573.7 | 552.9 | 525.0 | 521.2 | 516.6 | 481.1 | 452.7 | 458.9 | 455.9 | 430.7 | 415.1 | |||||||||||||||||||
| Total Equity | 979.4 | 969.1 | 912.0 | 853.3 | 807.9 | 811.1 | 573.7 | 552.9 | 525.0 | 521.2 | 516.6 | 481.1 | 452.7 | 458.9 | 455.9 | 430.7 | 415.1 | 417.3 | ||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||
| Total Debt | 1,749.2 | 1,743.2 | 1,612.1 | 1,431.1 | 1,359.7 | 1,220.9 | 513.5 | 477.8 | 438.4 | 442.1 | 375.7 | 419.4 | 422.5 | 425.5 | 375.6 | 353.7 | 327.3 | 283.7 | 216.2 | 198.6 | 85.7 | 88.9 | 92.1 | 66.0 | 65.6 | 57.7 | 50.0 | 51.9 | 55.5 | 59.2 | 62.9 | 66.6 | 47.2 | - | 57.1 | - |
| Net debt | 1,672.3 | 1,639.1 | 1,456.1 | 1,316.8 | 1,257.8 | 1,088.3 | 438.8 | 421.5 | 390.4 | 373.3 | 327.5 | 364.5 | 392.0 | 382.3 | 340.0 | 327.6 | 297.7 | 248.2 | ||||||||||||||||||
| Working Capital | 298.1 | 300.9 | 352.8 | 257.2 | 215.9 | 253.4 | 204.6 | 208.2 | 185.3 | 198.4 | 194.2 | 200.5 | 180.8 | 198.2 | 191.1 | 185.0 | 151.3 | 155.8 | ||||||||||||||||||
| Book Value | 979.4 | 969.1 | 912.0 | 853.3 | 807.9 | 811.1 | 573.7 | 552.9 | 525.0 | 521.2 | 516.6 | 481.1 | 452.7 | 458.9 | 455.9 | 430.7 | 415.1 | 417.3 | ||||||||||||||||||
| Tangible Book Value | (194.5) | (186.7) | (110.6) | (4.3) | (17.1) | 78.7 | 321.5 | 331.7 | 322.1 | 324.8 | 337.8 | 302.6 | 273.9 | 283.2 | 310.4 | 293.1 | 278.3 | |||||||||||||||||||
| 7.8 |
| 8.0 |
| 10.0 |
| 10.0 |
| 5.0 |
| 9.3 |
| 11.5 |
| 16.1 |
| 13.1 |
| 13.5 |
| 17.1 |
| 16.4 |
| 14.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 14.4 |
| 12.6 |
| - |
| 4.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 314.0 |
| 298.5 |
| 300.0 |
| 373.4 |
| 232.7 |
| 228.6 |
| 331.6 |
| 275.9 |
| 246.3 |
| 234.5 |
| 280.0 |
| 259.0 |
| 230.2 |
| 240.7 |
| 267.5 |
| 243.2 |
| 144.3 |
| - |
| 175.1 |
| - |
| 263.9 |
| 250.8 |
| 241.1 |
| 231.4 |
| 219.5 |
| 209.5 |
| 202.1 |
| 194.2 |
| 186.1 |
| 177.9 |
| 175.7 |
| 168.6 |
| - |
| 160.8 |
| - |
| - |
| - |
| - |
| - |
| 454.6 |
| 429.0 |
| 404.8 |
| 296.7 |
| 289.9 |
| 285.2 |
| 237.2 |
| 236.8 |
| 240.1 |
| 229.5 |
| 205.9 |
| 201.7 |
| 197.9 |
| 179.0 |
| 178.7 |
| 177.2 |
| 125.3 |
| - |
| 115.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.2 |
| 0.5 |
| 0.1 |
| 0.0 |
| 0.5 |
| 0.4 |
| 0.4 |
| 0.2 |
| 1.7 |
| 1.1 |
| 0.6 |
| - |
| - |
| - |
| 85.4 |
| 78.4 |
| 77.4 |
| 77.0 |
| 46.3 |
| 46.3 |
| 46.3 |
| 45.5 |
| 38.5 |
| 37.0 |
| 37.0 |
| 32.9 |
| 32.9 |
| 34.4 |
| 30.6 |
| - |
| 30.6 |
| 30.0 |
| 4.1 |
| 4.2 |
| 5.1 |
| 4.8 |
| 3.2 |
| 3.2 |
| 3.3 |
| 3.3 |
| 3.4 |
| 3.4 |
| 3.1 |
| 3.3 |
| 3.5 |
| 3.7 |
| 2.3 |
| 2.4 |
| - |
| 2.6 |
| - |
| 11.5 |
| 11.0 |
| 6.5 |
| 6.7 |
| 6.8 |
| 6.9 |
| 7.4 |
| 7.9 |
| 8.6 |
| 8.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.4 |
| 0.4 |
| 0.4 |
| 0.4 |
| 1.2 |
| 1.2 |
| 1.2 |
| 1.2 |
| 1.6 |
| 1.6 |
| 1.6 |
| 1.6 |
| 1.6 |
| 2.2 |
| - |
| 1.9 |
| - |
| 7.2 |
| 5.5 |
| 6.6 |
| 3.7 |
| 2.7 |
| 1.8 |
| 2.0 |
| 2.0 |
| 2.0 |
| 2.3 |
| 6.3 |
| 6.2 |
| 10.0 |
| 10.3 |
| 14.6 |
| 14.4 |
| - |
| 2.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 937.6 |
| 872.6 |
| 806.6 |
| 767.4 |
| 615.8 |
| 604.2 |
| 628.1 |
| 573.8 |
| 547.9 |
| 524.5 |
| 531.8 |
| 509.0 |
| 476.5 |
| 467.8 |
| 496.3 |
| 474.4 |
| 319.8 |
| - |
| 328.6 |
| - |
| 10.0 |
| 10.0 |
| 13.0 |
| 13.0 |
| 13.0 |
| 10.2 |
| 8.5 |
| 8.5 |
| 7.5 |
| 14.8 |
| 14.8 |
| 14.8 |
| 14.8 |
| 14.8 |
| 10.0 |
| - |
| 10.0 |
| - |
| 38.8 |
| 33.7 |
| 31.6 |
| 26.4 |
| 30.9 |
| 33.7 |
| 34.5 |
| 29.5 |
| 31.2 |
| 31.1 |
| 32.3 |
| 34.7 |
| 39.5 |
| 38.7 |
| - |
| - |
| - |
| - |
| - |
| 2.1 |
| 1.9 |
| 1.4 |
| 1.5 |
| 1.7 |
| 1.7 |
| 2.0 |
| 2.4 |
| 2.7 |
| 2.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 204.1 |
| 162.7 |
| 142.7 |
| 158.0 |
| 151.6 |
| 126.3 |
| 107.5 |
| 135.8 |
| 126.1 |
| 114.4 |
| 102.9 |
| 128.2 |
| 131.4 |
| 112.7 |
| 104.6 |
| 134.5 |
| 125.5 |
| 96.2 |
| - |
| 114.5 |
| - |
| 9.6 |
| 9.3 |
| 5.3 |
| 5.3 |
| 5.3 |
| 5.4 |
| 5.6 |
| 5.7 |
| 6.1 |
| 5.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 17.6 |
| 17.4 |
| 14.0 |
| 14.0 |
| 14.0 |
| 14.0 |
| 11.3 |
| 11.5 |
| 11.5 |
| 11.5 |
| 8.7 |
| 8.9 |
| 8.9 |
| 8.9 |
| 8.0 |
| 6.6 |
| - |
| 9.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 13.3 |
| 12.0 |
| 10.9 |
| 8.2 |
| 8.5 |
| 8.0 |
| 8.5 |
| 7.8 |
| 7.8 |
| 6.0 |
| 6.1 |
| 5.6 |
| 5.4 |
| 5.3 |
| 5.3 |
| 4.8 |
| 4.8 |
| - |
| 5.0 |
| - |
| 359.8 |
| 312.6 |
| 239.8 |
| 216.1 |
| 100.4 |
| 103.2 |
| 107.1 |
| 80.5 |
| 82.4 |
| 72.5 |
| 60.0 |
| 51.5 |
| 55.0 |
| 58.5 |
| 62.3 |
| 64.6 |
| 48.6 |
| - |
| 61.8 |
| - |
| 522.5 |
| 455.3 |
| 397.7 |
| 367.7 |
| 226.8 |
| 210.8 |
| 242.9 |
| 206.6 |
| 196.8 |
| 175.4 |
| 188.2 |
| 182.8 |
| 167.7 |
| 163.2 |
| 196.8 |
| 190.0 |
| 144.8 |
| - |
| 176.4 |
| - |
| 250.1 |
| 248.6 |
| 247.2 |
| 245.9 |
| 245.4 |
| 245.0 |
| 244.6 |
| 244.2 |
| 243.8 |
| 243.5 |
| 242.6 |
| 242.5 |
| 242.5 |
| 242.5 |
| 242.5 |
| 142.5 |
| - |
| 142.4 |
| - |
| 181.4 |
| 175.9 |
| 168.0 |
| 158.7 |
| 163.6 |
| 155.7 |
| 138.2 |
| 122.4 |
| 120.9 |
| 115.6 |
| 99.1 |
| 81.9 |
| 77.7 |
| 72.5 |
| 57.4 |
| 44.0 |
| - |
| 21.7 |
| - |
| 6.9 |
| 1.4 |
| (0.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 15.6 |
| 15.6 |
| 15.6 |
| 15.6 |
| 15.6 |
| 15.6 |
| 15.6 |
| 15.6 |
| 15.6 |
| 15.6 |
| 15.6 |
| 15.6 |
| 15.6 |
| 11.5 |
| - |
| 12.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 417.3 |
| 408.9 |
| 399.7 |
| 389.0 |
| 393.5 |
| 385.2 |
| 367.2 |
| 351.1 |
| 349.2 |
| 343.6 |
| 326.2 |
| 308.8 |
| 304.6 |
| 299.5 |
| 284.3 |
| 175.0 |
| 163.2 |
| 152.2 |
| 156.3 |
| 408.9 |
| 399.7 |
| 389.0 |
| 393.5 |
| 385.2 |
| 367.2 |
| 351.1 |
| 349.2 |
| 343.6 |
| 326.2 |
| 308.8 |
| 304.6 |
| 299.5 |
| 284.3 |
| 175.0 |
| 163.2 |
| 152.2 |
| 156.3 |
| 158.9 |
| 64.1 |
| 51.9 |
| 37.1 |
| (56.3) |
| (12.7) |
| 11.8 |
| 8.2 |
| (30.6) |
| (7.8) |
| (6.4) |
| (32.4) |
| (36.2) |
| - |
| - |
| - |
| - |
| - |
| 142.1 |
| 221.8 |
| 106.4 |
| 121.1 |
| 195.7 |
| 149.9 |
| 131.9 |
| 131.6 |
| 151.8 |
| 127.6 |
| 117.6 |
| 136.0 |
| 132.9 |
| 117.7 |
| 48.0 |
| - |
| 60.6 |
| - |
| 408.9 |
| 399.7 |
| 389.0 |
| 393.5 |
| 385.2 |
| 367.2 |
| 351.1 |
| 349.2 |
| 343.6 |
| 326.2 |
| 308.8 |
| 304.6 |
| 299.5 |
| 284.3 |
| 175.0 |
| 163.2 |
| 152.2 |
| 156.3 |
| 292.3 |
| 319.3 |
| 316.1 |
| 306.8 |
| 313.3 |
| 335.6 |
| 317.6 |
| 301.4 |
| 300.3 |
| 301.6 |
| 286.1 |
| 268.6 |
| 268.2 |
| 262.8 |
| 247.6 |
| 142.0 |
| - |
| 119.0 |
| 126.3 |