| (in millions of USD, except per-share data) | Q1 FY 26 | Q1 FY 25 |
|---|---|---|
| Revenues | ||
| Revenues | 2.5 | 3.2 |
| Cost of Revenue | 0.5 | 0.7 |
| Gross Profit | 2.0 | 2.5 |
| Operating Expenses | ||
| Research & Development | 2.1 | 1.6 |
| Selling General & Administrative | 2.9 | 2.0 |
| Selling & Marketing | - | - |
| General & Administrative | - | - |
| Depreciation & Amortization | 0.0 | 0.0 |
| Amortization of Intangibles | 0.0 | 0.0 |
| Other Operating Expenses | - | - |
| Total Operating Expenses | - | - |
| Operating Income | ||
| Operating Income | (3.0) | (1.0) |
| Non-Operating | ||
| Interest Income | - | - |
| Interest Expense | 0.0 | 0.0 |
| Income From Equity Investments | - | - |
| Other Non-Operating Income | (0.0) | (0.0) |
| Pre-Tax Income | ||
| Tax & Net | ||
| Income Tax Expense | - | (0.3) |
| Net Income From Continuing Ops | (3.0) | (0.7) |
| Net Income From Discontinued Ops | - | - |
| Net Income | (3.0) | (0.7) |
| Net Income Attributable To Parent | ||
| Per Share | ||
| EPS Basic | (0.18) | (0.05) |
| EPS Diluted | (0.18) | (0.05) |
| Shares Basic | 16.6 | 15.0 |
| Shares Diluted | 16.6 | 15.0 |
| Supplementary Data | ||
| EBITDA | (3.0) | (1.0) |
| EBIT | (3.0) | (1.0) |
| (in millions of USD, except per-share data) | FY2025 | FY2024 |
|---|---|---|
| Revenues | ||
| Revenues | 17.0 | 13.7 |
| Cost of Revenue | 3.9 | 1.7 |
| Gross Profit | 13.1 | 12.0 |
| Operating Expenses | ||
| Research & Development | 6.8 | 5.7 |
| Selling General & Administrative | 8.3 | 7.5 |
| Selling & Marketing | - | - |
| General & Administrative | - | - |
| Depreciation & Amortization | 0.1 | 0.1 |
| Amortization of Intangibles | 0.0 | 0.0 |
| Other Operating Expenses | - | - |
| Total Operating Expenses | - | - |
| Operating Income | ||
| Operating Income | (2.0) | (1.3) |
| Non-Operating | ||
| Interest Income | 0.0 | 0.0 |
| Interest Expense | 0.1 | 0.0 |
| Income From Equity Investments | - | - |
| Other Non-Operating Income | (0.1) | (0.0) |
| Pre-Tax Income | ||
| Tax & Net | ||
| Income Tax Expense | 0.6 | (0.6) |
| Net Income From Continuing Ops | (2.7) | (0.7) |
| Net Income From Discontinued Ops | - | - |
| Net Income | (2.7) | (0.7) |
| Net Income Attributable To Parent | ||
| Per Share | ||
| EPS Basic | (0.18) | (0.05) |
| EPS Diluted | (0.18) | (0.05) |
| Shares Basic | 15.0 | 15.0 |
| Shares Diluted | 15.0 | 15.0 |
| Supplementary Data | ||
| EBITDA | (1.9) | (1.1) |
| EBIT | (2.0) | (1.3) |
| (3.0) |
| (1.0) |
| (3.0) |
| (0.7) |
| Less: Minority Interest | - | - |
| Less: Preferred Dividends | - | - |
| Net Income To Common Shareholders | (3.0) | (0.7) |
| (2.1) |
| (1.3) |
| (2.7) |
| (0.7) |
| Less: Minority Interest | - | - |
| Less: Preferred Dividends | - | - |
| Net Income To Common Shareholders | (2.7) | (0.7) |