| (in millions of USD, except per-share data) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||||||||||||||||||||||||
| Revenues | 356.3 | 268.7 | 310.9 | 309.5 | 246.4 | 180.1 | 277.1 | 273.6 | 292.5 | (1.9) | 390.7 | 364.9 | 293.3 | 313.9 | 391.3 | 366.9 | ||||||||||||||||||||||||
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | |||||||||||||||||||
| Revenues | 1,245.4 | 1,135.5 | 1,023.4 | 1,047.0 | 1,390.0 | 1,339.8 | 1,032.6 | 898.2 | 837.1 | 986.9 | 1,008.0 | 1,040.9 | 862.1 | 827.6 | 790.1 | 766.6 | 637.5 | 639.1 | |
| Cost of Revenue | 931.2 | 830.3 | 722.0 | 765.1 | 1,071.3 | 1,049.8 | 776.2 | 678.3 | 626.2 | 750.4 | 763.2 | 853.9 | 722.0 | 669.5 | 640.5 | 621.5 | 533.6 | 519.3 | |
| Gross Profit | 314.2 | 305.2 | 301.4 | 281.9 | 318.7 | 290.0 | 256.3 | 219.9 | 210.9 | 236.5 | 244.8 | 187.0 | 140.0 | 158.1 | 149.6 | 145.1 | 103.9 | ||
| Operating Expenses | |||||||||||||||||||
| Research & Development | - | - | - | - | - | - | - | - | 1.7 | 2.9 | 2.2 | 0.9 | 0.1 | - | - | ||||
| Operating Income | |||||||||||||||||||
| Operating Income | 89.6 | 122.8 | 139.7 | 120.6 | 130.1 | 97.0 | 107.2 | 80.8 | 81.1 | 92.8 | 73.5 | 48.7 | (70.4) | 21.5 | |||||
| Non-Operating | |||||||||||||||||||
| Interest Income | - | - | - | 0.7 | 0.2 | 0.3 | 0.3 | 0.8 | 2.2 | 0.6 | 0.1 | - | - | - | - | - | |||
| Tax & Net | |||||||||||||||||||
| Income Tax Expense | 17.3 | 29.0 | 35.9 | 32.2 | 29.1 | 25.0 | 24.5 | 18.2 | 13.0 | 14.9 | 16.3 | 13.6 | (3.0) | 4.8 | 9.5 | ||||
| Per Share | |||||||||||||||||||
| EPS Basic | (4.46) | (1.48) | 4.50 | 3.61 | 2.57 | 2.30 | 1.98 | 2.01 | 2.00 | 1.97 | 1.07 | 0.75 | (2.63) | (0.18) | 0.41 | 0.54 | |||
| Supplementary Data | |||||||||||||||||||
| EBITDA | 128.6 | 152.6 | 158.8 | 139.3 | 156.3 | 129.0 | 128.1 | 98.4 | 98.6 | 114.5 | 97.6 | 79.3 | (45.0) | 48.5 | 66.6 | 62.3 | |||
| 317.9 |
| 334.4 |
| 369.4 |
| 348.4 |
| 287.6 |
| 265.2 |
| 296.8 |
| 255.2 |
| 215.4 |
| 108.9 |
| 299.2 |
| 262.7 |
| 227.4 |
| 75.6 |
| 280.1 |
| 266.0 |
| 215.3 |
| 258.1 |
| 274.6 |
| 247.6 |
| 206.6 |
| 231.8 |
| 272.7 |
| 265.7 |
| Cost of Revenue | 277.4 | 203.9 | 228.2 | 221.7 | 176.5 | 127.8 | 195.7 | 190.3 | 208.1 | (4.7) | 285.4 | 268.2 | 216.3 | 244.8 | 296.7 | 276.7 | 253.0 | 268.6 | 286.1 | 267.5 | 227.6 | 202.8 | 218.3 | 189.6 | 165.5 | 73.1 | 222.7 | 199.1 | 183.5 | 53.8 | 209.8 | 195.5 | 167.0 | 201.4 | 205.8 | 185.8 | 157.4 | 178.0 | 204.8 | 196.9 |
| Gross Profit | 78.9 | 64.8 | 82.7 | 87.8 | 69.9 | 52.3 | 81.4 | 83.3 | 84.4 | 2.8 | 105.4 | 96.7 | 76.9 | 69.0 | 94.6 | 90.3 | 64.8 | 65.8 | 83.3 | 80.9 | 60.0 | 62.4 | 78.5 | 65.6 | 49.9 | 35.9 | 76.6 | 63.6 | 43.9 | 21.8 | 70.3 | 70.5 | 48.3 | 56.7 | 68.7 | 61.8 | 49.3 | 53.9 | 67.9 | 68.8 |
| Operating Expenses | ||||||||||||||||||||||||||||||||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling General & Administrative | 83.3 | 50.1 | 42.8 | 48.3 | 41.2 | 22.4 | 38.2 | 42.5 | 52.7 | 4.7 | 52.2 | 53.7 | 47.6 | 47.7 | 47.2 | 50.1 | ||||||||||||||||||||||||
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Depreciation & Amortization | 15.9 | 6.7 | 7.0 | 9.3 | 6.8 | 3.0 | 4.7 | 4.7 | 6.7 | - | - | - | 6.8 | - | - | - | ||||||||||||||||||||||||
| Amortization of Intangibles | 10.3 | 2.9 | 3.3 | 5.7 | 3.4 | 0.5 | 1.6 | 1.6 | 2.7 | (2.2) | 2.9 | 2.8 | 2.8 | 2.9 | 2.8 | 2.8 | 3.1 | |||||||||||||||||||||||
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Operating Income | ||||||||||||||||||||||||||||||||||||||||
| Operating Income | (4.5) | 14.6 | 39.9 | 39.5 | 28.7 | 23.9 | 43.2 | 40.8 | 31.7 | (5.1) | 53.2 | 43.1 | 29.4 | 21.4 | 47.4 | 40.1 | 21.2 | 14.8 | 38.0 | 31.4 | 12.8 | 22.7 | 40.9 | 30.7 | 12.8 | 12.2 | 31.4 | 26.6 | 10.6 | 5.6 | 29.4 | 32.3 | 13.8 | 22.5 | 35.7 | 24.9 | 9.7 | 0.6 | 26.5 | 28.6 |
| Non-Operating | ||||||||||||||||||||||||||||||||||||||||
| Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Interest Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Operating Income | 0.8 | 0.1 | 2.0 | 0.1 | (0.1) | 24.7 | (0.4) | (0.2) | 1.0 | 3.1 | 1.0 | 0.5 | 0.4 | - | (0.4) | (0.3) | (0.2) | |||||||||||||||||||||||
| Pre-Tax Income | (16.7) | 15.2 | 41.9 | 39.3 | 30.2 | 50.6 | 44.7 | 42.1 | 33.5 | (0.7) | 53.8 | 42.3 | 28.3 | 5.7 | 46.0 | 39.2 | 20.6 | |||||||||||||||||||||||
| Tax & Net | ||||||||||||||||||||||||||||||||||||||||
| Income Tax Expense | (4.6) | 3.4 | 8.7 | 9.8 | 7.1 | 5.3 | 10.9 | 11.1 | 8.6 | (1.0) | 14.5 | 11.6 | 7.2 | 2.4 | 11.7 | 9.9 | 5.1 | 4.5 | 9.6 | 9.5 | 1.6 | 4.8 | 9.4 | 8.0 | 2.3 | 3.3 | 6.8 | 6.5 | 1.6 | (2.6) | 6.5 | 6.3 | 2.8 | (6.1) | 11.2 | 7.9 | 2.1 | 4.1 | 9.0 | (1.9) |
| Net Income From Continuing Ops | (12.1) | 11.8 | 33.2 | 29.4 | 23.1 | 45.3 | 33.8 | 31.0 | 24.9 | 0.3 | 39.3 | 30.7 | 21.1 | 3.3 | 34.3 | 29.3 | 15.5 | |||||||||||||||||||||||
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income | (67.5) | (2.4) | (89.1) | 26.0 | 21.1 | 46.2 | 34.0 | 32.2 | 24.9 | 19.4 | 39.3 | 30.7 | 21.1 | 3.3 | 34.3 | 29.3 | 15.5 | |||||||||||||||||||||||
| Net Income Attributable To Parent | (67.5) | (2.4) | (89.1) | 26.0 | 21.1 | 46.2 | 34.0 | 32.2 | 24.9 | 19.4 | 39.3 | 30.7 | 21.1 | 3.3 | 34.3 | 29.3 | ||||||||||||||||||||||||
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income To Common Shareholders | (67.5) | (2.4) | (89.1) | 26.0 | 21.1 | 46.2 | 34.0 | 32.2 | 24.9 | 19.4 | 39.3 | 30.7 | 21.1 | 3.3 | 34.3 | |||||||||||||||||||||||||
| Per Share | ||||||||||||||||||||||||||||||||||||||||
| EPS Basic | (2.26) | - | (2.99) | 0.87 | 0.70 | - | 1.11 | 1.05 | - | - | - | - | - | - | 1.08 | 0.90 | 0.47 | - | 0.84 | 0.79 | 0.39 | - | 1.03 | 0.84 | 0.37 | - | - | - | - | - | 0.61 | 0.72 | 0.26 | - | 0.65 | 0.40 | 0.13 | - | 0.44 | 0.59 |
| EPS Diluted | (2.26) | - | (2.98) | 0.87 | 0.69 | - | 1.11 | 1.05 | - | - | - | - | - | - | 1.08 | 0.90 | 0.47 | - | ||||||||||||||||||||||
| Shares Basic | 29.8 | - | 29.7 | 29.7 | 30.3 | - | 30.5 | 30.6 | 30.6 | - | 30.5 | 30.6 | 30.9 | - | 31.7 | 32.6 | 32.9 | - | ||||||||||||||||||||||
| Shares Diluted | 29.8 | - | 29.9 | 29.8 | 30.5 | - | 30.8 | 30.8 | 30.8 | - | 30.7 | 30.7 | 31.0 | - | 31.8 | 32.7 | 33.0 | - | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| EBITDA | 11.4 | 21.4 | 46.9 | 48.8 | 35.5 | 27.0 | 47.9 | 45.5 | 38.4 | - | - | - | 36.2 | - | - | - | 27.5 | - | - | - | 20.8 | - | - | - | 17.6 | - | - | - | 15.5 | - | - | - | 19.0 | - | - | - | 15.2 | - | - | - |
| EBIT | (4.5) | 14.6 | 39.9 | 39.5 | 28.7 | 23.9 | 43.2 | 40.8 | 31.7 | (5.1) | 53.2 | 43.1 | 29.4 | 21.4 | 47.4 | 40.1 | 21.2 | 14.8 | 38.0 | |||||||||||||||||||||
| 986.8 |
| 788.3 |
| 119.7 |
| 198.6 |
| - |
| - |
| - |
| - |
| Selling General & Administrative | 224.6 | 182.4 | 155.7 | 158.1 | 188.6 | 184.7 | 149.2 | 139.1 | 128.2 | 143.4 | 161.1 | 133.4 | 102.5 | 113.5 | 104.7 | 109.0 | 99.5 | 96.7 | 134.7 |
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Depreciation & Amortization | 38.9 | 29.8 | 19.1 | 18.7 | 26.2 | 32.0 | 20.9 | 17.6 | 17.4 | 21.7 | 24.1 | 30.5 | 25.4 | 27.1 | 26.3 | 26.2 | (24.0) | 23.2 | 26.8 |
| Amortization of Intangibles | 22.2 | 15.3 | 6.3 | 6.2 | 11.6 | 18.9 | 9.7 | 6.9 | 7.2 | 8.8 | 9.6 | 12.7 | 5.7 | 6.6 | 6.7 | 6.3 | 5.2 | 5.2 | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 40.3 |
| 36.2 |
| (72.6) |
| (37.1) |
| 63.8 |
| - |
| - |
| - |
| Interest Expense | - | - | - | - | - | - | - | - | 12.1 | 14.0 | 14.6 | 15.0 | 14.4 | 22.5 | 18.6 | 19.4 | 19.7 | (21.4) | 25.7 |
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | (0.1) | 0.2 | 0.4 |
| Other Non-Operating Income | 3.0 | 2.1 | 25.1 | 5.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pre-Tax Income | 79.7 | 126.6 | 171.0 | 123.6 | 111.5 | 99.6 | 107.8 | 78.1 | 67.1 | 77.9 | 50.0 | 37.1 | (84.8) | (0.8) | 22.2 | 16.9 | (92.3) | (58.2) | - |
| 7.7 |
| (16.9) |
| (18.6) |
| 14.5 |
| Net Income From Continuing Ops | 62.4 | 97.6 | 135.0 | 91.4 | 82.4 | 74.5 | 83.3 | 59.9 | 54.1 | 63.0 | 33.7 | 23.5 | (81.8) | (5.6) | 12.7 | 9.2 | (75.4) | (39.6) | 24.3 |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income | (133.0) | (44.4) | 137.3 | 110.5 | 82.4 | 75.6 | 64.6 | 65.1 | 63.8 | 62.6 | 33.7 | 23.4 | (81.8) | (5.6) | 12.6 | 16.5 | (91.1) | (52.0) | 24.1 |
| Net Income Attributable To Parent | (133.0) | (44.4) | 137.3 | 110.5 | 82.4 | 75.6 | 64.6 | 65.1 | 63.8 | 62.6 | 33.7 | 23.4 | (81.8) | (5.6) | 12.6 | 16.5 | (91.1) | (52.0) | 24.1 |
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | (133.0) | (44.4) | 137.3 | 110.5 | 82.4 | 75.6 | 64.6 | 65.1 | 63.8 | 62.6 | 33.7 | 23.4 | (81.8) | (5.6) | 12.6 | 16.5 | (91.1) | (52.0) | 24.1 |
| (3.01) |
| (1.73) |
| 0.80 |
| EPS Diluted | (4.46) | (1.48) | 4.46 | 3.59 | 2.56 | 2.29 | 1.96 | 1.99 | 1.96 | 1.94 | 1.05 | 0.74 | (2.63) | (0.18) | 0.41 | 0.54 | (3.01) | (1.73) | 0.80 |
| Shares Basic | 29.8 | 29.9 | 30.5 | 30.6 | 32.1 | 32.9 | 32.7 | 32.4 | 32.0 | 31.7 | 31.5 | 31.2 | 31.1 | 30.9 | 30.8 | 30.5 | 30.3 | 30.1 | 30.0 |
| Shares Diluted | 29.8 | 30.0 | 30.8 | 30.8 | 32.2 | 33.1 | 32.9 | 32.7 | 32.5 | 32.3 | 32.1 | 31.5 | 31.1 | 30.9 | 30.9 | 30.7 | 30.3 | 30.1 | 30.2 |
| (96.6) |
| (13.8) |
| 90.6 |
| EBIT | 89.6 | 122.8 | 139.7 | 120.6 | 130.1 | 97.0 | 107.2 | 80.8 | 81.1 | 92.8 | 73.5 | 48.7 | (70.4) | 21.5 | 40.3 | 36.2 | (72.6) | (37.1) | 63.8 |
| 43.6 |
| 42.7 |
| 45.3 |
| 49.5 |
| 47.2 |
| 39.7 |
| 37.6 |
| 34.8 |
| 37.1 |
| 23.6 |
| 45.2 |
| 37.0 |
| 33.3 |
| 14.7 |
| 40.9 |
| 38.2 |
| 34.5 |
| 33.9 |
| 33.0 |
| 36.9 |
| 39.6 |
| 43.1 |
| 41.4 |
| 40.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 6.3 |
| - |
| - |
| - |
| 8.0 |
| - |
| - |
| - |
| 4.8 |
| - |
| - |
| - |
| 4.9 |
| - |
| - |
| - |
| 5.2 |
| - |
| - |
| - |
| 5.5 |
| - |
| - |
| - |
| 4.7 |
| 4.6 |
| 4.7 |
| 4.7 |
| 2.7 |
| 2.9 |
| 2.0 |
| 2.0 |
| 1.5 |
| 1.8 |
| 1.8 |
| 1.8 |
| 0.8 |
| 2.1 |
| 2.1 |
| 2.1 |
| 2.2 |
| 2.2 |
| 2.2 |
| 2.2 |
| 3.1 |
| 2.2 |
| 2.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 7.9 |
| 7.3 |
| - |
| 8.7 |
| 8.1 |
| 6.1 |
| - |
| 2.2 |
| 4.5 |
| 9.3 |
| - |
| 11.2 |
| 8.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.2 |
| 2.1 |
| 2.8 |
| 2.9 |
| 3.1 |
| 3.3 |
| 3.4 |
| 3.5 |
| 3.6 |
| 3.6 |
| 3.6 |
| 3.6 |
| 3.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (0.1) |
| 4.7 |
| (0.3) |
| - |
| 0.0 |
| 1.9 |
| (0.5) |
| - |
| (0.1) |
| 0.0 |
| (0.6) |
| - |
| (0.5) |
| (0.0) |
| 0.6 |
| - |
| (0.4) |
| (0.4) |
| (0.1) |
| - |
| (0.2) |
| (8.2) |
| 14.3 |
| 37.4 |
| 35.8 |
| 12.1 |
| 22.4 |
| 40.8 |
| 32.4 |
| 12.2 |
| 12.4 |
| 31.3 |
| 26.4 |
| 7.9 |
| 0.9 |
| 26.0 |
| 29.1 |
| 11.2 |
| 19.0 |
| 31.8 |
| 21.0 |
| 6.0 |
| (3.6) |
| 22.7 |
| 16.7 |
| 9.8 |
| 27.9 |
| 26.4 |
| 10.5 |
| 17.6 |
| 31.3 |
| 24.5 |
| 9.9 |
| 9.2 |
| 24.5 |
| 19.9 |
| 6.3 |
| 3.4 |
| 19.5 |
| 22.8 |
| 8.4 |
| 25.2 |
| 20.6 |
| 13.2 |
| 4.0 |
| (12.8) |
| 13.8 |
| 18.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 9.4 |
| 27.6 |
| 25.9 |
| 12.8 |
| (8.5) |
| 33.8 |
| 27.3 |
| 12.1 |
| 14.4 |
| 24.5 |
| 19.9 |
| 6.3 |
| 13.1 |
| 19.5 |
| 22.8 |
| 8.4 |
| 25.2 |
| 20.6 |
| 12.8 |
| 4.0 |
| (7.8) |
| 13.8 |
| 18.6 |
| 15.5 |
| 9.4 |
| 27.6 |
| 25.9 |
| 12.8 |
| (8.5) |
| 33.8 |
| 27.3 |
| 12.1 |
| 14.4 |
| 24.5 |
| 19.9 |
| 6.3 |
| 13.1 |
| 19.5 |
| 22.8 |
| 8.4 |
| 25.2 |
| 20.6 |
| 12.8 |
| 4.0 |
| (7.8) |
| 13.8 |
| 18.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 29.3 |
| 15.5 |
| 9.4 |
| 27.6 |
| 25.9 |
| 12.8 |
| (8.5) |
| 33.8 |
| 27.3 |
| 12.1 |
| 14.4 |
| 24.5 |
| 19.9 |
| 6.3 |
| 13.1 |
| 19.5 |
| 22.8 |
| 8.4 |
| 25.2 |
| 20.6 |
| 12.8 |
| 4.0 |
| (7.8) |
| 13.8 |
| 18.6 |
| 0.83 |
| 0.79 |
| 0.39 |
| - |
| 1.02 |
| 0.83 |
| 0.37 |
| - |
| - |
| - |
| - |
| - |
| 0.60 |
| 0.70 |
| 0.26 |
| - |
| 0.64 |
| 0.40 |
| 0.12 |
| - |
| 0.43 |
| 0.58 |
| 32.8 |
| 32.8 |
| 32.8 |
| - |
| 32.6 |
| 32.6 |
| 32.6 |
| - |
| 32.5 |
| 32.3 |
| 32.3 |
| - |
| 32.1 |
| 31.9 |
| 31.8 |
| - |
| 31.7 |
| 31.7 |
| 31.7 |
| - |
| 31.6 |
| 31.5 |
| 33.1 |
| 33.1 |
| 33.1 |
| - |
| 33.0 |
| 32.9 |
| 32.9 |
| - |
| 32.8 |
| 32.6 |
| 32.6 |
| - |
| 32.6 |
| 32.6 |
| 32.4 |
| - |
| 32.2 |
| 32.2 |
| 32.3 |
| - |
| 32.2 |
| 32.0 |
| 31.4 |
| 12.8 |
| 22.7 |
| 40.9 |
| 30.7 |
| 12.8 |
| 12.2 |
| 31.4 |
| 26.6 |
| 10.6 |
| 5.6 |
| 29.4 |
| 32.3 |
| 13.8 |
| 22.5 |
| 35.7 |
| 24.9 |
| 9.7 |
| 0.6 |
| 26.5 |
| 28.6 |