| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 |
|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||
| Cash And Equivalents | 669.3 | 599.3 | 678.7 | 762.1 | 706.0 | 1,112.8 | 391.7 | - | - |
| Restricted Cash | 20.6 | 1.0 | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 669.3 | 599.3 | 678.7 | 762.1 | 706.0 | 1,112.8 | 391.7 | - | - |
| Receivables | |||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - |
| Current Assets | |||||||||
| Inventory | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - | ||||
| Non-Current Assets | |||||||||
| Property, Plant & Equipment Gross | 8.0 | 15.8 | 16.1 | 18.3 | 20.2 | 14.2 | 12.4 | - | - |
| Accumulated Depreciation | 6.8 | 14.0 | 13.3 | ||||||
| Current Liabilities | |||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - |
| Short Term Debt | - | - | - | - | - | ||||
| Non-Current Liabilities | |||||||||
| Long Term Debt | 200.3 | 200.1 | 299.0 | 295.4 | 0.0 | 188.2 | 192.2 | - | - |
| Operating Lease Liabilities Non-Current | - | - | - | - | |||||
| Common Equity | |||||||||
| Common Stock | - | - | - | - | - | - | 0.0 | - | - |
| Additional Paid In Capital | 1,922.0 | 1,887.9 | 1,883.4 | 1,850.7 | 1,806.1 | ||||
| Supplementary Data | |||||||||
| Total Debt | 200.3 | 200.1 | 299.0 | 295.4 | 0.0 | 188.2 | 192.2 | - | - |
| Net debt | (469.0) | (399.2) | (379.7) | (466.7) | (706.0) | ||||
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q4 FY 18 | Q4 FY 17 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||||||||||||||||
| Cash And Equivalents | 597.2 | 669.3 | 653.3 | 641.4 | 609.4 | 599.3 | 674.8 | 667.2 | 640.5 | 678.7 | 635.3 | 628.0 | 679.3 | 762.1 | 706.0 | ||||||||||||
| - |
| - |
| - |
| - |
| Other Current Assets | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - | - | - | - | - |
| 12.8 |
| 9.9 |
| 5.3 |
| 2.2 |
| - |
| - |
| Property,Plant & Equipment Net | 1.2 | 1.8 | 2.8 | 5.5 | 10.3 | 8.9 | 10.2 | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 2.0 | 2.6 | 3.5 | 4.3 | 5.1 | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - |
| Total Assets | 1,674.5 | 1,495.7 | 1,347.7 | 1,312.9 | 1,319.3 | 1,762.3 | 728.6 | - | - |
| - |
| - |
| - |
| - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 1,278.2 | 1,180.0 | 1,070.0 | 923.8 | 670.9 | 729.9 | 542.2 | - | - |
| 1,775.6 |
| 10.5 |
| - |
| - |
| Retained Earnings | (1,641.6) | (1,681.9) | (1,715.2) | (1,567.8) | (1,270.1) | (748.0) | (385.0) | - | - |
| Accumulated Other Comprehensive Income | 3.9 | (2.3) | (2.5) | (5.8) | 0.4 | 5.6 | 0.6 | - | - |
| Treasury Stock | - | - | - | - | 0.0 | 0.8 | 0.1 | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 284.3 | 203.7 | 165.7 | 277.1 | 536.4 | 1,031.4 | (374.0) | (102.7) | (33.6) |
| Total Equity | 284.3 | 203.7 | 165.7 | 277.1 | 536.4 | 1,031.4 | (374.0) | (102.7) | (33.6) |
| (924.6) |
| (199.5) |
| - |
| - |
| Working Capital | - | - | - | - | - | - | - | - | - |
| Book Value | 284.3 | 203.7 | 165.7 | 277.1 | 536.4 | 1,031.4 | (374.0) | (102.7) | (33.6) |
| Tangible Book Value | - | - | - | - | - | - | - | - | - |
| 834.1 |
| 973.1 |
| 1,106.3 |
| 1,112.8 |
| 217.8 |
| - |
| - |
| 391.7 |
| - |
| - |
| - |
| - |
| Restricted Cash | 11.7 | 20.6 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 597.2 | 669.3 | 653.3 | 641.4 | 609.4 | 599.3 | 674.8 | 667.2 | 640.5 | 678.7 | 635.3 | 628.0 | 679.3 | 762.1 | 706.0 | 834.1 | 973.1 | 1,106.3 | 1,112.8 | 217.8 | - | - | 391.7 | - | - | - | - |
| Receivables | |||||||||||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | |||||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||
| Non-Current Assets | |||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Property,Plant & Equipment Net | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Operating Lease Right Of Use Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 9.0 | |||||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Total Assets | 1,684.9 | 1,674.5 | 1,642.4 | 1,587.7 | 1,585.5 | 1,495.7 | 1,561.9 | 1,495.8 | 1,432.3 | 1,347.7 | 1,240.2 | 1,194.9 | 1,201.1 | 1,312.9 | 1,319.3 | 1,524.5 | |||||||||||
| Current Liabilities | |||||||||||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||
| Non-Current Liabilities | |||||||||||||||||||||||||||
| Long Term Debt | 200.3 | 200.3 | 200.4 | 200.1 | 200.0 | 200.1 | 300.9 | 300.1 | 299.3 | 299.0 | 298.3 | 297.4 | 296.3 | 295.4 | 0.0 | 201.7 | 197.1 | 192.2 | 188.2 | 220.0 | - | - | 192.2 | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Total Liabilities | 1,247.0 | 1,278.2 | 1,265.4 | 1,231.2 | 1,244.8 | 1,180.0 | 1,268.0 | 1,232.5 | 1,154.6 | 1,070.0 | 951.1 | 868.5 | 845.4 | 923.8 | 670.9 | 888.5 | |||||||||||
| Common Equity | |||||||||||||||||||||||||||
| Common Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | - | - | 0.0 | - | - | - | - |
| Additional Paid In Capital | 1,931.2 | 1,922.0 | 1,908.4 | 1,883.7 | 1,891.5 | 1,887.9 | 1,883.8 | 1,881.5 | 1,890.4 | 1,883.4 | 1,874.9 | 1,865.7 | 1,857.1 | 1,850.7 | 1,806.1 | 1,794.4 | |||||||||||
| Retained Earnings | (1,605.7) | (1,641.6) | (1,646.9) | (1,641.5) | (1,663.5) | (1,681.9) | (1,704.0) | (1,726.8) | (1,721.4) | (1,715.2) | (1,691.2) | (1,645.4) | (1,608.7) | (1,567.8) | (1,270.1) | (1,159.2) | (1,026.2) | ||||||||||
| Accumulated Other Comprehensive Income | 0.4 | 3.9 | 3.5 | 2.3 | 0.7 | (2.3) | 2.1 | (3.4) | (3.3) | (2.5) | (6.6) | (5.9) | (4.7) | (5.8) | 0.4 | 1.6 | |||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.8 | 0.8 | 0.8 | |||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Total Stockholders Equity | 325.9 | 284.3 | 265.0 | 244.5 | 228.7 | 203.7 | 181.9 | 151.3 | 165.7 | 165.7 | 177.1 | 214.4 | 243.7 | 277.1 | 536.4 | 636.0 | 762.0 | ||||||||||
| Total Equity | 325.9 | 284.3 | 265.0 | 244.5 | 228.7 | 203.7 | 181.9 | 151.3 | 165.7 | 165.7 | 177.1 | 214.4 | 243.7 | 277.1 | 536.4 | 636.0 | 762.0 | 934.3 | |||||||||
| Supplementary Data | |||||||||||||||||||||||||||
| Total Debt | 200.3 | 200.3 | 200.4 | 200.1 | 200.0 | 200.1 | 300.9 | 300.1 | 299.3 | 299.0 | 298.3 | 297.4 | 296.3 | 295.4 | 0.0 | 201.7 | 197.1 | 192.2 | 188.2 | 220.0 | - | - | 192.2 | - | - | - | - |
| Net debt | (396.9) | (469.0) | (452.9) | (441.3) | (409.4) | (399.2) | (373.9) | (367.1) | (341.2) | (379.7) | (337.0) | (330.6) | (383.0) | (466.7) | (706.0) | (632.4) | (776.0) | (914.1) | |||||||||
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Book Value | 325.9 | 284.3 | 265.0 | 244.5 | 228.7 | 203.7 | 181.9 | 151.3 | 165.7 | 165.7 | 177.1 | 214.4 | 243.7 | 277.1 | 536.4 | 636.0 | 762.0 | 934.3 | |||||||||
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 9.6 |
| - |
| - |
| 10.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 9.3 |
| 9.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,587.7 |
| 1,704.2 |
| 1,762.3 |
| 838.5 |
| - |
| - |
| 728.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 825.7 |
| 769.9 |
| 729.9 |
| 848.5 |
| - |
| - |
| 542.2 |
| - |
| - |
| - |
| - |
| 1,786.9 |
| 1,780.6 |
| 1,775.6 |
| 39.5 |
| - |
| - |
| 10.5 |
| - |
| - |
| - |
| - |
| (847.6) |
| (748.0) |
| (614.7) |
| - |
| - |
| (385.0) |
| - |
| - |
| - |
| - |
| 2.1 |
| 2.1 |
| 5.6 |
| 5.6 |
| - |
| - |
| 0.6 |
| - |
| - |
| - |
| - |
| 0.8 |
| 0.8 |
| - |
| - |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 934.3 |
| 1,032.4 |
| (570.4) |
| (487.2) |
| (455.4) |
| (374.0) |
| (289.2) |
| (189.5) |
| (102.7) |
| (33.6) |
| 1,032.4 |
| (570.4) |
| (487.2) |
| (455.4) |
| (374.0) |
| (289.2) |
| (189.5) |
| (102.7) |
| (33.6) |
| (924.6) |
| 2.2 |
| - |
| - |
| (199.5) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,032.4 |
| (570.4) |
| (487.2) |
| (455.4) |
| (374.0) |
| (289.2) |
| (189.5) |
| (102.7) |
| (33.6) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |