| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||
| Cash And Equivalents | 0.2 | 3.0 | 6.3 | 6.0 | 0.6 | 0.3 | 0.4 | - | 0.0 | 0.1 | 0.0 | 1.7 | 1.8 | 7.4 | 0.2 | 1.6 | 0.0 | - |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Cash And Short Term Investments | 0.2 | 3.0 | 6.3 | 6.0 | 0.6 | 0.3 | 0.4 | - | 0.0 | 0.1 | 0.0 | 1.7 | 1.8 | 7.4 | 0.2 | |||
| Receivables | ||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |||
| Current Assets | ||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Non-Current Assets | ||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | 0.0 | - | 0.0 | 0.0 | 0.1 | 0.3 | 0.1 | 0.1 | ||||
| Current Liabilities | ||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Non-Current Liabilities | ||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Common Equity | ||||||||||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | ||
| Supplementary Data | ||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| - |
| 1.6 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| Prepaid Expenses | 0.1 | 0.1 | 0.0 | 0.0 | 0.1 | 0.2 | - | - | 0.1 | - | 0.1 | 0.6 | 0.2 | 0.0 | 0.0 | 0.0 | - | - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | 0.0 | - | - | - | - | - | - | - |
| Total Current Assets | 0.2 | 3.1 | 6.3 | 6.0 | 0.7 | 0.4 | 0.4 | - | 0.1 | 0.1 | 0.1 | 2.3 | 2.0 | 7.5 | 0.2 | 1.6 | - | - |
| 0.0 |
| - |
| - |
| - |
| Accumulated Depreciation | - | - | - | - | - | - | 0.0 | - | 0.0 | 0.0 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | - | - |
| Property,Plant & Equipment Net | - | - | - | - | - | - | - | - | 0.0 | 0.0 | 0.0 | 0.2 | 0.1 | 0.1 | 0.0 | 0.0 | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Intangible Assets | 0.3 | 0.3 | 0.3 | 0.4 | 0.4 | 0.3 | 0.4 | - | 0.4 | 0.6 | 0.6 | 0.6 | 0.7 | 0.4 | 0.1 | - | - | - |
| Operating Lease Right Of Use Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | 0.3 | 0.4 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | 0.3 | 0.3 | 0.3 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 0.5 | 3.3 | 6.6 | 6.4 | 1.0 | 0.8 | 0.8 | - | 0.5 | 0.6 | 0.8 | 3.1 | 2.9 | 8.0 | 0.3 | 1.6 | - | - |
| - |
| - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Current | - | - | - | - | - | 0.2 | 0.2 | 0.2 | - | 0.1 | - | 0.0 | - | - | - | - | - | - |
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 48.4 | 41.1 | 38.0 | 40.4 | 32.9 | 38.1 | 23.5 | - | 16.2 | 9.3 | 7.4 | 1.6 | 3.1 | 1.2 | 0.6 | 0.1 | - | - |
| - |
| - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 48.4 | 41.1 | 38.0 | 40.4 | 32.9 | 27.1 | 23.5 | - | 16.2 | 11.4 | 7.4 | 1.6 | 3.1 | 1.2 | 0.6 | 0.1 | - | - |
| - |
| - |
| Additional Paid In Capital | 112.3 | 110.0 | 104.7 | 83.3 | 67.7 | 61.4 | 60.2 | - | 56.4 | 56.0 | 54.2 | 53.5 | 35.3 | 26.3 | 7.1 | 6.2 | - | - |
| Retained Earnings | (160.2) | (147.7) | (136.1) | (117.2) | (99.5) | (98.8) | (83.1) | - | (72.1) | (66.7) | (60.8) | (52.1) | (35.5) | (19.5) | (7.4) | (4.7) | - | - |
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | (0.1) | (0.1) | (0.1) | 0.2 | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | (47.9) | (37.8) | (31.4) | (34.0) | (31.9) | (26.4) | (22.7) | - | (15.7) | (10.7) | (6.7) | 1.6 | (0.1) | 6.8 | (0.4) | 1.5 | 0.0 | 0.1 |
| Total Equity | (47.9) | (37.8) | (31.4) | (34.0) | (31.9) | (26.4) | (22.7) | - | (15.7) | (10.7) | (6.7) | 1.6 | (0.1) | 6.8 | (0.4) | 1.5 | 0.0 | 0.1 |
| - |
| - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Working Capital | (48.2) | (38.0) | (31.7) | (34.3) | (32.3) | (37.7) | (23.0) | - | (16.2) | (9.2) | (7.3) | 0.7 | (1.1) | 6.3 | (0.5) | 1.5 | - | - |
| Book Value | (47.9) | (37.8) | (31.4) | (34.0) | (31.9) | (26.4) | (22.7) | - | (15.7) | (10.7) | (6.7) | 1.6 | (0.1) | 6.8 | (0.4) | 1.5 | 0.0 | 0.1 |
| Tangible Book Value | (48.2) | (38.0) | (31.7) | (34.3) | (32.3) | (26.7) | (23.0) | - | (16.2) | (11.3) | (7.2) | 0.9 | (0.9) | 6.5 | (0.4) | - | - | - |