| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 |
|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||
| Cash And Equivalents | 618.7 | 929.0 | 477.0 | 1,710.8 | 1,541.0 | 1,008.7 | 246.2 | - | - |
| Restricted Cash | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 618.7 | 929.0 | 477.0 | 1,710.8 | 1,541.0 | 1,008.7 | 246.2 | - | - |
| Receivables | |||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - |
| Current Assets | |||||||||
| Inventory | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - | ||||
| Non-Current Assets | |||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | |||||
| Current Liabilities | |||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - |
| Short Term Debt | 380.0 | 997.8 | 0.0 | 997.5 | 0.0 | ||||
| Non-Current Liabilities | |||||||||
| Long Term Debt | 8,570.9 | 6,614.7 | 6,135.3 | 6,118.8 | 7,096.1 | 5,816.6 | 5,956.1 | - | - |
| Operating Lease Liabilities Non-Current | - | - | - | - | |||||
| Common Equity | |||||||||
| Common Stock | - | - | - | - | - | - | - | - | - |
| Additional Paid In Capital | 4,123.1 | 4,103.5 | 4,011.4 | 3,666.2 | 3,507.5 | ||||
| Supplementary Data | |||||||||
| Total Debt | 8,950.9 | 7,612.4 | 6,135.3 | 7,116.3 | 7,096.1 | 5,816.6 | 6,238.1 | - | - |
| Net debt | 8,332.2 | 6,683.4 | 5,658.3 | 5,405.6 | 5,555.0 | ||||
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q4 FY 17 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||||||||||||||||||||
| Cash And Equivalents | 586.4 | 618.7 | 938.9 | 631.9 | 1,087.7 | 929.0 | 950.1 | 1,764.6 | 843.0 | 477.0 | 936.4 | 2,173.1 | 1,975.7 | 1,710.8 | 991.6 | ||||||||||||||||
| - |
| - |
| - |
| - |
| Other Current Assets | 6.9 | 4.2 | 18.0 | 90.5 | 6.6 | 8.6 | 0.1 | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 1,528.1 | 1,802.1 | 1,274.2 | 2,554.9 | 2,878.2 | 2,696.9 | 832.1 | - | - |
| - |
| - |
| - |
| - |
| - |
| Property,Plant & Equipment Net | - | - | - | - | - | - | - | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | 290.0 | 379.4 | 375.9 | 397.2 | 435.4 | 454.9 | 124.1 | - | - |
| Goodwill | 924.6 | 0.0 | - | - | - | - | - | - | - |
| Intangible Assets | - | - | - | 0.0 | 5.7 | 28.7 | 51.7 | - | - |
| Operating Lease Right Of Use Assets | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | 79.3 | 33.5 | 6.5 | 29.6 | 4.1 | 10.0 | 45.6 | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - |
| Total Assets | 19,620.8 | 18,222.7 | 16,381.9 | 16,813.5 | 17,515.9 | 16,020.3 | 12,449.9 | - | - |
| 0.0 |
| 282.0 |
| - |
| - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | - | - |
| Other Current Liabilities | 53.2 | 68.6 | 11.4 | 12.4 | 0.0 | 18.6 | - | - | - |
| Total Current Liabilities | 636.2 | 1,253.6 | 161.4 | 1,166.8 | 171.3 | 307.9 | 333.4 | - | - |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | 120.8 | 12.1 | 0.9 | 2.5 | 0.0 | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 9,905.8 | 7,880.3 | 6,297.6 | 7,288.1 | 7,267.3 | 6,124.5 | 6,308.5 | - | - |
| 2,866.0 |
| 0.0 |
| - |
| - |
| Retained Earnings | 2,356.3 | 2,845.7 | 2,517.6 | 1,964.7 | 2,255.2 | 1,920.6 | 2,825.2 | - | - |
| Accumulated Other Comprehensive Income | - | - | - | 0.0 | 16.5 | 34.4 | 2.1 | - | - |
| Treasury Stock | - | 2.7 | 2.6 | 2.8 | 2.7 | 2.3 | 4.3 | - | - |
| Minority Interest | 3,238.0 | 3,395.8 | 3,557.8 | 3,897.2 | 4,472.0 | 5,077.0 | 35.9 | - | - |
| Total Stockholders Equity | 9,714.9 | 10,342.4 | 10,084.3 | 9,525.4 | 10,248.5 | 9,895.8 | 6,141.4 | 4,552.1 | 4,460.5 |
| Total Equity | 9,714.9 | 10,342.4 | 10,084.3 | 9,525.4 | 10,248.5 | 9,895.8 | 6,141.4 | 4,552.1 | 4,460.5 |
| 4,807.9 |
| 5,991.9 |
| - |
| - |
| Working Capital | 891.9 | 548.5 | 1,112.8 | 1,388.1 | 2,707.0 | 2,389.0 | 498.7 | - | - |
| Book Value | 9,714.9 | 10,342.4 | 10,084.3 | 9,525.4 | 10,248.5 | 9,895.8 | 6,141.4 | 4,552.1 | 4,460.5 |
| Tangible Book Value | 8,790.3 | 10,342.4 | - | 9,525.4 | 10,242.9 | 9,867.1 | 6,089.7 | - | - |
| 2,108.0 |
| 1,791.5 |
| 1,541.0 |
| 1,800.8 |
| 1,142.3 |
| 708.8 |
| 1,008.7 |
| 1,552.8 |
| 2,443.4 |
| - |
| 246.2 |
| - |
| - |
| - |
| - |
| - |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 586.4 | 618.7 | 938.9 | 631.9 | 1,087.7 | 929.0 | 950.1 | 1,764.6 | 843.0 | 477.0 | 936.4 | 2,173.1 | 1,975.7 | 1,710.8 | 991.6 | 2,108.0 | 1,791.5 | 1,541.0 | 1,800.8 | 1,142.3 | 708.8 | 1,008.7 | 1,552.8 | 2,443.4 | - | 246.2 | - | - | - | - | - |
| Receivables | |||||||||||||||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | |||||||||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||
| Other Current Assets | 10.2 | 6.9 | 5.5 | 4.5 | 3.1 | 4.2 | 5.0 | 2.3 | 5.0 | 18.0 | 6.8 | 10.2 | 4.6 | 90.5 | 90.5 | 67.1 | 5.4 | ||||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||
| Total Current Assets | 1,425.8 | 1,528.1 | 1,849.5 | 1,520.2 | 1,843.2 | 1,802.1 | 1,794.2 | 2,579.1 | 1,559.7 | 1,274.2 | 1,728.6 | 2,953.5 | 2,631.2 | 2,554.9 | 2,342.1 | 3,503.8 | |||||||||||||||
| Non-Current Assets | |||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||
| Property,Plant & Equipment Net | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||
| Equity Method Investments | 265.7 | 290.0 | 291.0 | 275.9 | 336.2 | 379.4 | 351.0 | 352.1 | 350.4 | 375.9 | 378.3 | 384.3 | 384.3 | 397.2 | 409.9 | 412.1 | 418.2 | ||||||||||||||
| Goodwill | 924.6 | 924.6 | 924.6 | 924.6 | - | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | 0.0 | 5.7 | |||||||||||||
| Operating Lease Right Of Use Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||
| Other Non-Current Assets | 76.9 | 79.3 | 86.6 | 85.5 | 36.7 | 33.5 | 42.8 | 27.6 | 4.5 | 6.5 | 20.2 | 29.4 | 28.0 | 29.6 | 30.6 | 33.4 | 3.9 | ||||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||
| Total Assets | 19,815.4 | 19,620.8 | 19,347.3 | 18,323.0 | 17,608.3 | 18,222.7 | 18,042.2 | 17,656.6 | 16,130.9 | 16,381.9 | 15,855.5 | 17,121.5 | 17,074.1 | 16,813.5 | 17,672.6 | 17,740.4 | |||||||||||||||
| Current Liabilities | |||||||||||||||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Debt | 380.0 | 380.0 | 380.0 | 999.4 | 998.6 | 997.8 | 996.9 | 0.0 | 0.0 | 0.0 | 0.0 | 999.4 | 998.4 | 997.5 | 996.6 | 0.0 | 0.0 | 0.0 | |||||||||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||
| Other Current Liabilities | 17.5 | 53.2 | 3.1 | 3.1 | 18.6 | 68.6 | 31.2 | 97.5 | 9.0 | 11.4 | 0.0 | 0.0 | 0.0 | 12.4 | - | - | - | ||||||||||||||
| Total Current Liabilities | 535.7 | 636.2 | 530.8 | 1,206.5 | 1,182.9 | 1,253.6 | 1,167.8 | 275.7 | 124.6 | 161.4 | 127.9 | 1,172.2 | 1,116.9 | 1,166.8 | 1,131.6 | ||||||||||||||||
| Non-Current Liabilities | |||||||||||||||||||||||||||||||
| Long Term Debt | 8,576.4 | 8,570.9 | 8,565.7 | 7,003.1 | 6,618.8 | 6,614.7 | 6,610.4 | 7,602.0 | 6,139.4 | 6,135.3 | 6,131.2 | 6,127.1 | 6,122.9 | 6,118.8 | 6,114.7 | 7,106.2 | 7,101.1 | 7,096.1 | 7,090.7 | 5,825.6 | 5,821.1 | 5,816.6 | 5,812.0 | 5,729.6 | - | 5,956.1 | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||
| Other Non-Current Liabilities | 117.8 | 120.8 | 126.9 | 143.3 | 17.9 | 12.1 | 5.6 | 27.0 | 3.2 | 0.9 | - | - | - | - | - | - | |||||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||
| Total Liabilities | 9,878.6 | 9,905.8 | 9,726.4 | 8,820.1 | 7,819.6 | 7,880.3 | 7,783.8 | 7,904.8 | 6,267.2 | 6,297.6 | 6,270.4 | 7,307.8 | 7,252.1 | 7,288.1 | 7,256.2 | 7,332.2 | |||||||||||||||
| Common Equity | |||||||||||||||||||||||||||||||
| Common Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Additional Paid In Capital | 4,384.1 | 4,123.1 | 4,112.5 | 4,127.7 | 4,210.5 | 4,103.5 | 4,107.7 | 4,100.6 | 4,074.8 | 4,011.4 | 4,006.8 | 4,031.2 | 3,739.7 | 3,666.2 | 3,632.9 | 3,570.6 | |||||||||||||||
| Retained Earnings | 2,507.1 | 2,356.3 | 2,304.3 | 2,222.8 | 2,480.7 | 2,845.7 | 2,764.7 | 2,378.3 | 2,427.4 | 2,517.6 | 2,134.7 | 2,252.9 | 2,216.8 | 1,964.7 | 2,505.0 | 2,446.1 | 2,224.7 | ||||||||||||||
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 16.9 | 13.2 | |||||||||||||||
| Treasury Stock | - | - | - | - | - | - | 2.7 | 2.7 | 2.7 | 2.6 | 2.6 | 2.6 | 2.8 | 2.8 | 2.8 | 2.8 | 2.7 | 2.7 | |||||||||||||
| Minority Interest | 3,048.3 | 3,238.0 | 3,206.5 | 3,155.0 | 3,100.0 | 3,395.8 | 3,388.6 | 3,275.6 | 3,364.0 | 3,557.8 | 3,446.2 | 3,532.0 | 3,868.3 | 3,897.2 | 4,264.3 | 4,380.9 | 4,364.3 | ||||||||||||||
| Total Stockholders Equity | 9,936.8 | 9,714.9 | 9,620.9 | 9,502.9 | 9,777.7 | 10,342.4 | 10,258.5 | 9,751.8 | 9,863.7 | 10,084.3 | 9,585.1 | 9,813.7 | 9,822.0 | 9,525.4 | 10,416.4 | 10,408.2 | |||||||||||||||
| Total Equity | 9,936.8 | 9,714.9 | 9,620.9 | 9,502.9 | 9,777.7 | 10,342.4 | 10,258.5 | 9,751.8 | 9,863.7 | 10,084.3 | 9,585.1 | 9,813.7 | 9,822.0 | 9,525.4 | 10,416.4 | 10,408.2 | 10,141.9 | 10,248.5 | |||||||||||||
| Supplementary Data | |||||||||||||||||||||||||||||||
| Total Debt | 8,956.4 | 8,950.9 | 8,945.7 | 8,002.5 | 7,617.5 | 7,612.4 | 7,607.4 | 7,602.0 | 6,139.4 | 6,135.3 | 6,131.2 | 7,126.4 | 7,121.4 | 7,116.3 | 7,111.3 | 7,106.2 | 7,101.1 | 7,096.1 | 7,090.7 | 5,825.6 | 5,821.1 | 5,816.6 | 5,812.0 | 5,911.8 | - | 6,238.1 | - | - | - | - | - |
| Net debt | 8,370.0 | 8,332.2 | 8,006.8 | 7,370.6 | 6,529.7 | 6,683.4 | 6,657.3 | 5,837.4 | 5,296.4 | 5,658.3 | 5,194.7 | 4,953.4 | 5,145.7 | 5,405.6 | 6,119.6 | 4,998.2 | 5,309.6 | 5,555.0 | |||||||||||||
| Working Capital | 890.1 | 891.9 | 1,318.7 | 313.7 | 660.4 | 548.5 | 626.4 | 2,303.4 | 1,435.1 | 1,112.8 | 1,600.7 | 1,781.3 | 1,514.3 | 1,388.1 | 1,210.5 | 3,321.5 | 2,846.5 | ||||||||||||||
| Book Value | 9,936.8 | 9,714.9 | 9,620.9 | 9,502.9 | 9,777.7 | 10,342.4 | 10,258.5 | 9,751.8 | 9,863.7 | 10,084.3 | 9,585.1 | 9,813.7 | 9,822.0 | 9,525.4 | 10,416.4 | 10,408.2 | 10,141.9 | 10,248.5 | |||||||||||||
| Tangible Book Value | 9,012.2 | 8,790.3 | 8,696.2 | 8,578.3 | - | 10,342.4 | - | - | - | - | - | - | - | - | 10,416.4 | 10,408.2 | 10,141.9 | ||||||||||||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 6.6 |
| 8.9 |
| 12.1 |
| 6.7 |
| 8.6 |
| 14.4 |
| 12.8 |
| - |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2,982.4 |
| 2,878.2 |
| 2,775.8 |
| 2,707.5 |
| 2,416.0 |
| 2,696.9 |
| 2,783.9 |
| 3,390.8 |
| - |
| 832.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 435.4 |
| 473.1 |
| 465.6 |
| 444.4 |
| 454.9 |
| 439.8 |
| 430.3 |
| - |
| 124.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 11.5 |
| 17.3 |
| 23.0 |
| 28.7 |
| 34.5 |
| 40.3 |
| - |
| 51.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 4.1 |
| 4.5 |
| 6.0 |
| 4.3 |
| 10.0 |
| 4.9 |
| 0.0 |
| - |
| 45.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 17,378.9 |
| 17,515.9 |
| 17,732.4 |
| 16,514.9 |
| 15,914.1 |
| 16,020.3 |
| 15,990.7 |
| 15,685.6 |
| - |
| 12,449.9 |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 182.2 |
| - |
| 282.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 4.3 |
| - |
| 18.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 182.3 |
| 135.9 |
| 171.3 |
| 255.1 |
| 284.0 |
| 256.0 |
| 307.9 |
| 270.0 |
| 451.0 |
| - |
| 333.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 110.0 |
| 110.0 |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 7,237.0 |
| 7,267.3 |
| 7,345.7 |
| 6,109.5 |
| 6,077.1 |
| 6,124.5 |
| 6,192.0 |
| 6,290.6 |
| - |
| 6,308.5 |
| - |
| - |
| - |
| - |
| - |
| 3,543.2 |
| 3,507.5 |
| 3,454.2 |
| 3,415.6 |
| 2,931.2 |
| 2,866.0 |
| 2,612.0 |
| 2,557.2 |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| 2,255.2 |
| 2,320.9 |
| 2,292.0 |
| 1,923.8 |
| 1,920.6 |
| 1,807.1 |
| 1,571.4 |
| - |
| 2,825.2 |
| - |
| - |
| - |
| - |
| - |
| 12.3 |
| 16.5 |
| 20.6 |
| 28.7 |
| 29.5 |
| 34.4 |
| 34.7 |
| 30.5 |
| - |
| 2.1 |
| - |
| - |
| - |
| - |
| - |
| 2.7 |
| 2.7 |
| 2.4 |
| 2.3 |
| 2.2 |
| 2.1 |
| - |
| 4.3 |
| - |
| - |
| - |
| - |
| - |
| 4,472.0 |
| 4,593.6 |
| 4,671.7 |
| 4,954.8 |
| 5,077.0 |
| 5,346.8 |
| 5,237.8 |
| - |
| 35.9 |
| - |
| - |
| - |
| - |
| - |
| 10,141.9 |
| 10,248.5 |
| 10,386.6 |
| 10,405.4 |
| 9,837.0 |
| 9,895.8 |
| 9,798.6 |
| 9,395.0 |
| 7,162.7 |
| 6,141.4 |
| 4,895.2 |
| 4,653.2 |
| 4,705.3 |
| 4,552.1 |
| 4,460.5 |
| 10,386.6 |
| 10,405.4 |
| 9,837.0 |
| 9,895.8 |
| 9,798.6 |
| 9,395.0 |
| 7,162.7 |
| 6,141.4 |
| 4,895.2 |
| 4,653.2 |
| 4,705.3 |
| 4,552.1 |
| 4,460.5 |
| 5,289.9 |
| 4,683.3 |
| 5,112.3 |
| 4,807.9 |
| 4,259.2 |
| 3,468.4 |
| - |
| 5,991.9 |
| - |
| - |
| - |
| - |
| - |
| 2,707.0 |
| 2,520.7 |
| 2,423.5 |
| 2,160.0 |
| 2,389.0 |
| 2,513.9 |
| 2,939.8 |
| - |
| 498.7 |
| - |
| - |
| - |
| - |
| - |
| 10,386.6 |
| 10,405.4 |
| 9,837.0 |
| 9,895.8 |
| 9,798.6 |
| 9,395.0 |
| 7,162.7 |
| 6,141.4 |
| 4,895.2 |
| 4,653.2 |
| 4,705.3 |
| 4,552.1 |
| 4,460.5 |
| 10,242.9 |
| 10,375.2 |
| 10,388.1 |
| 9,814.0 |
| 9,867.1 |
| 9,764.2 |
| 9,354.7 |
| - |
| 6,089.7 |
| - |
| - |
| - |
| - |
| - |