| Net Income | |
| Net Income | (27.6) | (34.9) | (59.0) | (104.7) | (179.4) | (11.3) | (14.2) |
| Cash From Operating Activities | |
| Depreciation & Amortization | 2.5 | 3.3 | 3.6 | 3.6 | 2.0 | 1.4 | 0.7 |
| Amortization Of Intangibles | - | - | - | - | - | - | - |
| Stock-Based Compensation | 51.6 | 57.8 | 62.4 | 67.5 | 33.4 | 7.9 | 11.2 |
| Deffered Income Tax | (0.0) | 0.2 | (0.0) | (2.7) | 1.4 | 1.0 | 0.2 |
| Asset Impairments | - | - | - | - | - | - | - |
| Gains & Losses On Investments | - | - | - | - | - | - | - |
| Change In Accounts Receivable | 1.4 | 1.8 | 9.7 | 1.7 | (1.4) | 12.6 | 3.3 |
| Change In Inventory | - | - | - | - | - | - | - |
| Change In Accounts Payable | (0.4) | (0.2) | 0.4 | 1.9 | (0.8) | (3.7) | 2.7 |
| Change In Other Working Capital | - | - | - | - | - | - | - |
| Other Operating Activities | (0.3) | (0.4) | (0.2) | (0.2) | 0.1 | 0.0 | (0.1) |
| Cash From Operating Activities | 33.9 | 39.7 | 7.3 | (26.3) | (20.3) | (3.1) | 3.8 |
| Cash From Investing Activities | |
| Capital Expenditures | 0.8 | 0.6 | 1.4 | 6.1 | 12.3 | 1.5 | 2.1 |
| Acquisitions | - | - | - | - | - | - |
| Cash From Financing Activities | |
| Debt Issued | - | - | - | - | - | - | - |
| Debt Repaid | - | - | - | - | - | - | - |
| Change In Cash & Equivalents | |
| Effects Of Exchange Rate Changes | 0.7 | (0.4) | 0.3 | (1.7) | 0.0 | 0.0 | - |
| Net Change In Cash | (208.9) | (69.8) | 249.8 | (234.1) | 318.5 | 33.9 |
| Free Cash Flow | |
| Free Cash Flow | 33.1 | 39.1 | 5.9 | (32.4) | (32.5) | (4.6) | 1.7 |
| Free Cash Flow To Equity | - | - | - | - | - | - |