| (in millions of USD, except per-share data) | Q3 FY 26 | Q2 FY 26 | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||||||||||||||||||||||||
| Revenues | 1,431.4 | 1,422.8 | 1,335.6 | 1,348.0 | 1,291.7 | 1,282.1 | 1,224.5 | 1,223.2 | 1,197.0 | 1,162.8 | 1,102.3 | 1,122.1 | 1,116.9 | 1,033.7 | 950.3 | 914.7 | ||||||||||||||||||||||||
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||
| Revenues | 5,537.8 | 5,146.3 | 4,685.3 | 4,223.0 | 3,578.1 | 3,196.8 | 2,957.0 | 2,606.6 | 2,340.2 | 2,066.7 | 1,838.7 | 1,678.9 | 1,555.0 | 1,514.5 | 1,368.5 | 1,243.1 | 1,092.4 | 920.7 |
| Cost of Revenue | 2,127.2 | 2,091.4 | 2,030.0 | 1,867.3 | 1,553.8 | 1,357.7 | 1,239.2 | 1,112.5 | 1,005.3 | 865.0 | 772.2 | 667.5 | 565.2 | 573.8 | 547.8 | 501.8 | 436.9 | 366.9 |
| Gross Profit | 3,410.6 | 3,055.0 | 2,655.3 | 2,355.7 | 2,024.3 | 1,839.1 | 1,717.8 | 1,494.1 | 1,334.9 | 1,201.7 | 1,066.5 | 1,011.4 | 989.8 | 940.7 | 820.7 | 741.3 | ||
| Operating Expenses | ||||||||||||||||||
| Research & Development | 359.0 | 331.3 | 307.5 | 287.6 | 253.6 | 225.3 | 201.9 | 180.7 | 155.1 | 144.5 | 118.7 | 114.9 | 118.2 | 120.1 | 109.7 | |||
| Operating Income | ||||||||||||||||||
| Operating Income | 1,892.5 | 1,685.4 | 1,319.9 | 1,131.9 | 1,000.3 | 903.7 | 809.7 | 579.3 | 541.8 | 425.8 | 429.0 | 409.2 | 405.1 | 354.8 | ||||
| Non-Operating | ||||||||||||||||||
| Interest Income | - | - | - | - | - | 0.4 | 1.0 | 2.3 | 16.4 | 17.1 | 16.9 | 26.2 | 31.2 | 38.9 | 33.9 | 27.8 | ||
| Tax & Net | ||||||||||||||||||
| Income Tax Expense | 383.7 | 276.8 | 243.8 | 204.1 | 181.0 | 409.2 | 111.4 | 114.3 | 205.7 | 76.5 | 87.2 | 83.0 | 85.8 | 78.0 | 77.1 | |||
| Per Share | ||||||||||||||||||
| EPS Basic | 10.46 | 9.55 | 6.94 | 6.12 | 5.34 | 3.27 | 4.31 | 2.83 | 2.21 | 2.42 | 2.51 | 2.51 | 2.44 | 2.15 | 1.75 | 1.49 | ||
| Supplementary Data | ||||||||||||||||||
| EBITDA | 2,112.7 | 1,883.8 | 1,496.8 | 1,297.0 | 1,159.9 | 1,060.4 | 964.5 | 730.1 | 661.8 | 538.0 | 515.8 | 482.3 | 478.5 | 433.1 | 380.3 | 337.5 | ||
| 864.5 |
| 894.9 |
| 904.0 |
| 876.1 |
| 768.8 |
| 800.0 |
| 751.9 |
| 770.3 |
| 769.5 |
| 736.2 |
| 681.1 |
| 705.0 |
| 662.2 |
| 651.1 |
| 588.3 |
| 623.6 |
| 591.6 |
| 601.3 |
| 523.7 |
| 556.7 |
| 514.2 |
| 530.4 |
| 465.5 |
| 518.6 |
| Cost of Revenue | 540.4 | 544.1 | 514.8 | 527.9 | 525.3 | 530.8 | 507.3 | 507.7 | 504.2 | 515.9 | 502.3 | 504.7 | 499.1 | 454.0 | 409.5 | 392.2 | 373.3 | 390.6 | 397.7 | 385.4 | 321.5 | 337.5 | 313.3 | 321.0 | 319.8 | 309.0 | 289.4 | 309.5 | 281.3 | 276.6 | 245.2 | 288.4 | 247.3 | 251.5 | 218.1 | 232.9 | 214.5 | 221.3 | 196.3 | 217.2 |
| Gross Profit | 891.0 | 878.7 | 820.8 | 820.1 | 766.4 | 751.3 | 717.2 | 715.5 | 692.8 | 646.9 | 600.1 | 617.4 | 617.8 | 579.7 | 540.8 | 522.5 | 491.2 | 504.3 | 506.3 | 490.7 | 447.3 | 462.5 | 438.7 | 449.4 | 449.7 | 427.1 | 391.6 | 395.5 | 381.0 | 374.5 | 343.1 | 335.2 | 344.3 | 349.8 | 305.6 | 323.8 | 299.7 | 309.1 | 269.2 | 301.5 |
| Operating Expenses | ||||||||||||||||||||||||||||||||||||||||
| Research & Development | 94.3 | 91.0 | 87.3 | 86.4 | 83.9 | 81.4 | 79.5 | 80.9 | 77.1 | 73.9 | 75.7 | 78.1 | 76.4 | 69.9 | 63.2 | 64.3 | 66.8 | 62.5 | 60.0 | 59.9 | 55.9 | 54.9 | 54.5 | 52.5 | 51.4 | 49.9 | 48.0 | 51.1 | 47.6 | 43.1 | 38.8 | 39.7 | 37.4 | 40.6 | 37.4 | 36.7 | 35.1 | 38.2 | 34.4 | 34.4 |
| Selling General & Administrative | 285.7 | 278.4 | 259.2 | 265.1 | 245.3 | 241.6 | 239.0 | 242.2 | 229.9 | 222.2 | 222.9 | 239.9 | 228.5 | 211.7 | 193.9 | 193.0 | ||||||||||||||||||||||||
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Depreciation & Amortization | 59.0 | 49.9 | 47.7 | 63.6 | 43.7 | 46.4 | 44.7 | 43.7 | 43.5 | 44.8 | 44.9 | 46.8 | 44.4 | 37.8 | 36.3 | 37.4 | ||||||||||||||||||||||||
| Amortization of Intangibles | 7.9 | 7.8 | 7.8 | 9.4 | 7.4 | 7.6 | 7.7 | 8.0 | 7.8 | 8.3 | 8.9 | 8.4 | 8.3 | 7.3 | 6.4 | 6.4 | 11.0 | |||||||||||||||||||||||
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Operating Expenses | 391.2 | 387.1 | 374.3 | 365.5 | 340.1 | 334.0 | 329.9 | 334.3 | 318.2 | 371.8 | 311.1 | 342.1 | 317.1 | 299.5 | 265.1 | 267.1 | ||||||||||||||||||||||||
| Operating Income | ||||||||||||||||||||||||||||||||||||||||
| Operating Income | 499.8 | 491.7 | 446.5 | 454.5 | 426.3 | 417.2 | 387.3 | 381.2 | 374.6 | 275.1 | 289.0 | 275.3 | 300.7 | 280.2 | 275.7 | 255.4 | 234.3 | 248.7 | 261.9 | 241.6 | 223.4 | 221.7 | 216.9 | 223.2 | 217.5 | 197.8 | 171.1 | 121.1 | 157.0 | 157.1 | 144.1 | 146.9 | 136.4 | 146.0 | 112.6 | 127.4 | 107.4 | 96.9 | 94.1 | 118.6 |
| Non-Operating | ||||||||||||||||||||||||||||||||||||||||
| Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.1 | 0.1 | 0.1 | 0.1 | 0.3 | 0.1 | 0.2 | 0.4 | 0.3 | 0.4 | 0.7 | 0.9 | 2.7 | 4.2 | 4.6 | 4.9 | 4.6 | 4.4 | 4.2 | 3.9 | 8.8 |
| Interest Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 5.5 | 5.9 | ||||||||||||||||||||||
| Income From Equity Investments | 1.7 | 1.5 | 1.5 | 1.3 | 0.3 | 1.1 | 1.0 | 0.9 | 0.4 | 0.7 | (3.9) | (2.2) | (0.2) | (2.8) | (2.0) | (2.6) | ||||||||||||||||||||||||
| Other Non-Operating Income | 2.5 | 4.5 | 0.3 | 3.5 | (8.6) | 1.1 | (3.8) | (23.5) | 0.8 | (15.6) | (16.8) | 1.5 | (11.3) | (6.5) | (13.9) | (17.3) | (7.9) | |||||||||||||||||||||||
| Pre-Tax Income | 502.3 | 496.1 | 446.8 | 458.1 | 417.7 | 418.3 | 383.5 | 357.7 | 375.4 | 259.5 | 272.2 | 276.8 | 289.4 | 273.7 | 261.8 | 238.1 | ||||||||||||||||||||||||
| Tax & Net | ||||||||||||||||||||||||||||||||||||||||
| Income Tax Expense | 103.6 | 103.6 | 98.3 | 78.3 | 52.7 | 73.7 | 72.1 | 65.5 | 74.9 | 50.7 | 52.8 | 47.1 | 56.9 | 48.8 | 51.3 | 43.0 | 47.3 | 35.5 | 55.2 | 44.1 | 296.5 | 31.1 | 37.5 | 34.3 | 28.5 | 18.2 | 30.4 | 27.0 | 32.5 | 21.6 | 33.1 | 31.1 | 20.0 | 132.2 | 22.4 | 20.0 | 20.2 | 19.5 | 16.8 | 34.3 |
| Net Income From Continuing Ops | 398.7 | 392.6 | 348.5 | 379.7 | 365.0 | 344.6 | 311.4 | 292.2 | 300.5 | 208.8 | 219.4 | 229.7 | 232.5 | 224.9 | 210.5 | 195.1 | 179.0 | |||||||||||||||||||||||
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income | 398.7 | 392.6 | 348.5 | 379.7 | 365.0 | 344.6 | 311.4 | 292.2 | 300.5 | 208.8 | 219.4 | 229.7 | 232.5 | 224.9 | 210.5 | 195.1 | 179.0 | |||||||||||||||||||||||
| Net Income Attributable To Parent | 398.7 | 392.6 | 348.5 | 379.7 | 365.0 | 344.6 | 311.4 | 292.2 | 300.5 | 208.8 | 219.4 | 229.7 | 232.5 | 224.9 | 210.5 | 195.1 | ||||||||||||||||||||||||
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income To Common Shareholders | 398.7 | 392.6 | 348.5 | 379.7 | 365.0 | 344.6 | 311.4 | 292.2 | 300.5 | 208.8 | 219.4 | 229.7 | 232.5 | 224.9 | 210.5 | |||||||||||||||||||||||||
| Per Share | ||||||||||||||||||||||||||||||||||||||||
| EPS Basic | 2.74 | 2.69 | 2.38 | - | 2.49 | 2.35 | 2.12 | - | 2.04 | 1.42 | 1.49 | - | 1.58 | 1.53 | 1.44 | - | 1.22 | 1.38 | 1.40 | - | (0.54) | 1.24 | 1.23 | - | 1.13 | 1.11 | 0.84 | - | 0.74 | 0.87 | 0.74 | - | 0.77 | 0.07 | 0.61 | - | 0.62 | 0.54 | 0.54 | - |
| EPS Diluted | 2.74 | 2.68 | 2.37 | - | 2.48 | 2.34 | 2.11 | - | 2.04 | 1.42 | 1.49 | - | 1.58 | 1.53 | 1.43 | - | 1.22 | 1.37 | ||||||||||||||||||||||
| Shares Basic | 145.3 | 145.8 | 146.2 | - | 146.7 | 146.8 | 146.9 | - | 147.0 | 147.1 | 147.1 | - | 146.9 | 146.7 | 146.4 | - | 146.2 | 146.0 | ||||||||||||||||||||||
| Shares Diluted | 145.7 | 146.4 | 146.9 | - | 147.2 | 147.5 | 147.6 | - | 147.5 | 147.5 | 147.5 | - | 147.4 | 147.4 | 147.1 | - | 147.0 | 147.0 | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| EBITDA | 558.8 | 541.5 | 494.2 | 518.2 | 469.9 | 463.7 | 432.0 | 424.9 | 418.1 | 319.9 | 333.9 | 322.0 | 345.0 | 318.0 | 312.0 | 292.8 | 276.6 | 289.5 | 301.0 | 278.4 | 263.4 | 262.3 | 256.4 | 261.8 | 256.8 | 236.9 | 209.1 | - | - | - | 174.6 | - | - | - | 142.1 | - | - | - | 121.9 | - |
| EBIT | 499.8 | 491.7 | 446.5 | 454.5 | 426.3 | 417.2 | 387.3 | 381.2 | 374.6 | 275.1 | 289.0 | 275.3 | 300.7 | 280.2 | 275.7 | 255.4 | 234.3 | 248.7 | 261.9 | |||||||||||||||||||||
| 655.5 |
| 553.8 |
| 92.0 |
| 75.2 |
| 63.1 |
| Selling General & Administrative | 1,088.4 | 991.0 | 917.1 | 874.0 | 737.5 | 670.4 | 676.7 | 645.0 | 600.4 | 554.0 | 488.1 | 478.6 | 450.4 | 430.8 | 402.6 | 372.2 | 328.9 | 289.9 |
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Depreciation & Amortization | 220.2 | 198.5 | 176.9 | 165.2 | 159.6 | 156.8 | 154.9 | 150.8 | 120.0 | 112.2 | 86.8 | 73.1 | 73.5 | 78.3 | 85.9 | 70.6 | 61.6 | 54.0 |
| Amortization of Intangibles | 32.8 | 32.1 | 33.0 | 30.4 | 39.7 | 45.1 | 49.6 | 42.5 | 27.3 | 46.6 | 30.2 | 15.0 | 15.9 | 17.0 | 14.0 | 10.1 | 8.0 | 7.1 |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | 1,518.0 | 1,369.6 | 1,335.4 | 1,223.8 | 1,024.0 | 935.4 | 908.1 | 914.8 | 793.1 | 775.9 | 637.5 | 602.2 | 584.7 | 585.8 | 526.3 | 474.4 | 415.1 | 363.5 |
| 294.4 |
| 266.9 |
| 240.4 |
| 190.3 |
| 16.7 |
| 10.2 |
| Interest Expense | - | - | - | - | - | 24.0 | 40.4 | 36.2 | 28.4 | 28.2 | 11.2 | 5.8 | 6.1 | 6.4 | 4.8 | 1.8 | 2.7 | - |
| Income From Equity Investments | 6.0 | 3.6 | (1.8) | (7.3) | (8.5) | (11.2) | (25.1) | (15.8) | - | - | - | - | - | - | - | - | - | - |
| Other Non-Operating Income | 10.8 | (7.8) | (55.1) | (30.2) | (39.8) | (20.0) | (76.6) | (60.4) | (20.5) | (7.1) | 10.6 | 26.7 | 26.0 | 30.3 | 37.5 | 36.8 | 20.2 | 11.4 |
| Pre-Tax Income | 1,903.3 | 1,677.6 | 1,264.8 | 1,101.7 | 960.5 | 883.7 | 733.1 | 518.8 | 521.3 | 418.7 | 439.6 | 435.9 | 431.1 | 385.1 | 331.9 | 303.7 | 260.6 | 201.7 |
| 76.7 |
| 70.5 |
| 55.2 |
| Net Income From Continuing Ops | 1,519.6 | 1,400.7 | 1,021.0 | 897.6 | 779.4 | 474.5 | 621.7 | 404.6 | 315.6 | 342.3 | 352.4 | 352.9 | 345.3 | 307.1 | 254.9 | 227.0 | 190.1 | 146.4 |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income | 1,519.6 | 1,400.7 | 1,021.0 | 897.6 | 779.4 | 474.5 | 621.7 | 404.6 | 315.6 | 342.3 | 352.4 | 352.9 | 345.3 | 307.1 | 254.9 | 227.0 | 190.1 | 146.4 |
| Net Income Attributable To Parent | 1,519.6 | 1,400.7 | 1,021.0 | 897.6 | 779.4 | 474.5 | 621.7 | 404.6 | 315.6 | 342.3 | 352.4 | 352.9 | 345.3 | 307.1 | 254.9 | 227.0 | 190.1 | 146.4 |
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | 1,519.6 | 1,400.7 | 1,021.0 | 897.6 | 779.4 | 474.5 | 621.7 | 404.6 | 315.6 | 342.3 | 352.4 | 352.9 | 345.3 | 307.1 | 254.9 | 227.0 | 190.1 | 146.4 |
| 1.26 |
| 0.97 |
| EPS Diluted | 10.43 | 9.51 | 6.92 | 6.09 | 5.30 | 3.24 | 4.27 | 2.80 | 2.19 | 2.40 | 2.49 | 2.47 | 2.39 | 2.10 | 1.71 | 1.44 | 1.23 | 0.95 |
| Shares Basic | 145.3 | 146.7 | 147.0 | 146.8 | 146.1 | 145.3 | 144.3 | 143.1 | 142.8 | 141.4 | 140.2 | 140.5 | 141.5 | 143.0 | 145.9 | 152.5 | 150.9 | 151.3 |
| Shares Diluted | 145.7 | 147.3 | 147.6 | 147.5 | 147.0 | 146.5 | 145.7 | 144.5 | 144.0 | 142.5 | 141.7 | 142.7 | 144.4 | 146.4 | 149.3 | 157.2 | 155.1 | 154.2 |
| 301.9 |
| 244.3 |
| EBIT | 1,892.5 | 1,685.4 | 1,319.9 | 1,131.9 | 1,000.3 | 903.7 | 809.7 | 579.3 | 541.8 | 425.8 | 429.0 | 409.2 | 405.1 | 354.8 | 294.4 | 266.9 | 240.4 | 190.3 |
| 182.4 |
| 185.4 |
| 176.7 |
| 181.5 |
| 160.4 |
| 169.5 |
| 159.0 |
| 165.4 |
| 172.4 |
| 171.4 |
| 167.4 |
| 171.6 |
| 164.5 |
| 161.6 |
| 147.3 |
| 156.8 |
| 147.9 |
| 151.8 |
| 143.8 |
| 147.9 |
| 137.9 |
| 139.3 |
| 128.9 |
| 135.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 42.3 |
| 40.8 |
| 39.1 |
| 36.7 |
| 40.0 |
| 40.6 |
| 39.5 |
| 38.5 |
| 39.3 |
| 39.1 |
| 38.0 |
| - |
| - |
| - |
| 30.4 |
| - |
| - |
| - |
| 29.6 |
| - |
| - |
| - |
| 27.8 |
| - |
| 11.2 |
| 11.1 |
| 11.1 |
| 10.9 |
| 11.2 |
| 12.0 |
| 12.0 |
| 12.1 |
| 12.1 |
| 13.4 |
| - |
| 10.9 |
| 9.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 256.9 |
| 255.6 |
| 244.4 |
| 249.1 |
| 223.8 |
| 240.8 |
| 221.8 |
| 226.1 |
| 232.2 |
| 229.3 |
| 220.5 |
| 274.4 |
| 224.0 |
| 217.5 |
| 199.0 |
| 188.3 |
| 207.9 |
| 203.8 |
| 193.0 |
| 196.4 |
| 192.3 |
| 212.2 |
| 175.0 |
| 182.9 |
| 5.4 |
| 5.6 |
| 5.8 |
| 5.8 |
| 6.7 |
| 9.2 |
| 10.0 |
| 10.2 |
| 11.0 |
| 12.5 |
| 12.4 |
| 7.5 |
| 3.7 |
| 5.5 |
| 7.7 |
| 7.4 |
| 7.8 |
| 7.9 |
| 7.3 |
| 6.6 |
| 6.4 |
| - |
| (2.6) |
| (1.9) |
| (1.4) |
| (1.3) |
| (5.0) |
| (2.6) |
| (2.3) |
| (6.0) |
| (5.3) |
| (6.9) |
| (6.9) |
| - |
| (6.0) |
| (3.4) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (11.4) |
| (3.1) |
| (2.4) |
| (5.4) |
| (11.1) |
| (1.0) |
| (11.2) |
| (25.8) |
| (19.1) |
| (20.5) |
| (25.3) |
| (19.0) |
| (10.8) |
| (5.3) |
| (6.0) |
| (6.2) |
| (4.3) |
| (4.1) |
| (5.7) |
| 0.6 |
| (0.7) |
| (1.2) |
| (1.2) |
| 226.3 |
| 237.3 |
| 258.8 |
| 239.2 |
| 218.0 |
| 210.6 |
| 215.9 |
| 212.1 |
| 191.7 |
| 178.8 |
| 150.6 |
| 95.8 |
| 137.9 |
| 146.3 |
| 138.9 |
| 140.9 |
| 130.1 |
| 141.8 |
| 108.5 |
| 121.6 |
| 108.0 |
| 96.2 |
| 92.9 |
| 117.4 |
| 201.8 |
| 203.6 |
| 195.1 |
| (78.5) |
| 179.5 |
| 178.4 |
| 177.8 |
| 163.1 |
| 160.6 |
| 120.1 |
| 68.8 |
| 105.4 |
| 124.6 |
| 105.7 |
| 109.8 |
| 110.1 |
| 9.5 |
| 86.1 |
| 101.6 |
| 87.8 |
| 76.7 |
| 76.1 |
| 83.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 201.8 |
| 203.6 |
| 195.1 |
| (78.5) |
| 179.5 |
| 178.4 |
| 177.8 |
| 163.1 |
| 160.6 |
| 120.1 |
| 68.8 |
| 105.4 |
| 124.6 |
| 105.7 |
| 109.8 |
| 110.1 |
| 9.5 |
| 86.1 |
| 101.6 |
| 87.8 |
| 76.7 |
| 76.1 |
| 83.1 |
| 179.0 |
| 201.8 |
| 203.6 |
| 195.1 |
| (78.5) |
| 179.5 |
| 178.4 |
| 177.8 |
| 163.1 |
| 160.6 |
| 120.1 |
| 68.8 |
| 105.4 |
| 124.6 |
| 105.7 |
| 109.8 |
| 110.1 |
| 9.5 |
| 86.1 |
| 101.6 |
| 87.8 |
| 76.7 |
| 76.1 |
| 83.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 195.1 |
| 179.0 |
| 201.8 |
| 203.6 |
| 195.1 |
| (78.5) |
| 179.5 |
| 178.4 |
| 177.8 |
| 163.1 |
| 160.6 |
| 120.1 |
| 68.8 |
| 105.4 |
| 124.6 |
| 105.7 |
| 109.8 |
| 110.1 |
| 9.5 |
| 86.1 |
| 101.6 |
| 87.8 |
| 76.7 |
| 76.1 |
| 83.1 |
| 1.39 |
| - |
| (0.54) |
| 1.23 |
| 1.22 |
| - |
| 1.12 |
| 1.10 |
| 0.83 |
| - |
| 0.73 |
| 0.86 |
| 0.73 |
| - |
| 0.76 |
| 0.07 |
| 0.60 |
| - |
| 0.62 |
| 0.54 |
| 0.54 |
| - |
| 145.7 |
| - |
| 145.5 |
| 145.2 |
| 144.9 |
| - |
| 144.6 |
| 144.2 |
| 143.7 |
| - |
| 143.3 |
| 142.9 |
| 142.7 |
| - |
| 142.9 |
| 142.7 |
| 142.2 |
| - |
| 141.7 |
| 141.3 |
| 140.8 |
| - |
| 146.9 |
| - |
| 145.5 |
| 146.4 |
| 146.1 |
| - |
| 145.7 |
| 145.6 |
| 145.1 |
| - |
| 144.3 |
| 144.3 |
| 144.0 |
| - |
| 144.0 |
| 143.9 |
| 143.5 |
| - |
| 142.7 |
| 142.1 |
| 142.1 |
| - |
| 241.6 |
| 223.4 |
| 221.7 |
| 216.9 |
| 223.2 |
| 217.5 |
| 197.8 |
| 171.1 |
| 121.1 |
| 157.0 |
| 157.1 |
| 144.1 |
| 146.9 |
| 136.4 |
| 146.0 |
| 112.6 |
| 127.4 |
| 107.4 |
| 96.9 |
| 94.1 |
| 118.6 |