| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 | FY2007 | FY2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||
| Cash And Equivalents | 7,435.0 | 5,578.0 | 6,587.0 | 6,220.0 | 7,832.0 | 8,802.0 | 4,937.0 | 3,693.0 | 8,985.0 | 7,157.0 | 7,075.0 | 5,229.0 | 4,607.0 | - | - | - | - | |||
| Restricted Cash | - | - | - | - | - | 30.0 | 24.0 | 60.0 | 33.0 | 32.0 | 45.0 | 255.0 | 47.0 | 35.0 | 37.0 | 75.0 | 43.0 | - | ||
| Short Term Investments | 750.0 | 786.0 | 745.0 | 774.0 | 965.0 | 881.0 | 0.0 | - | - | - | - | - | - | - | - | - | - | |||
| Cash And Short Term Investments | 8,185.0 | 6,364.0 | 7,332.0 | 6,994.0 | 8,797.0 | 9,683.0 | 4,937.0 | 3,693.0 | 8,985.0 | 7,157.0 | 7,075.0 | 5,229.0 | 4,607.0 | - | - | |||||
| Receivables | ||||||||||||||||||||
| Accounts Receivable | 14,701.0 | 10,976.0 | 10,838.0 | 9,108.0 | 9,661.0 | 9,254.0 | 8,743.0 | 14,271.0 | 12,595.0 | 11,481.0 | 10,653.0 | 10,448.0 | 11,458.0 | 11,099.0 | 9,546.0 | |||||
| Current Assets | ||||||||||||||||||||
| Inventory | 13,364.0 | 12,768.0 | 11,777.0 | 10,617.0 | 9,178.0 | 9,411.0 | 9,047.0 | 10,083.0 | 9,881.0 | 8,704.0 | 8,135.0 | 7,642.0 | 10,330.0 | 9,537.0 | 7,797.0 | 7,766.0 | ||||
| Non-Current Assets | ||||||||||||||||||||
| Property, Plant & Equipment Gross | 35,335.0 | 32,783.0 | 31,392.0 | 29,116.0 | 27,637.0 | 26,346.0 | 20,077.0 | 24,084.0 | 21,364.0 | 19,469.0 | 18,494.0 | 18,069.0 | 18,661.0 | 18,065.0 | ||||||
| Current Liabilities | ||||||||||||||||||||
| Accounts Payable | 15,895.0 | 12,897.0 | 10,698.0 | 9,896.0 | 8,751.0 | 8,639.0 | 7,816.0 | 11,080.0 | 9,579.0 | 7,483.0 | 6,875.0 | 6,250.0 | 6,965.0 | 6,431.0 | 5,570.0 | |||||
| Non-Current Liabilities | ||||||||||||||||||||
| Long Term Debt | - | 41,078.0 | 43,638.0 | 31,289.0 | 31,351.0 | 31,576.0 | 40,959.0 | 44,068.0 | 27,093.0 | 23,300.0 | 19,499.0 | 19,575.0 | 19,853.0 | 22,718.0 | 9,630.0 | |||||
| Common Equity | ||||||||||||||||||||
| Common Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Supplementary Data | ||||||||||||||||||||
| Total Debt | 204.0 | 41,261.0 | 43,827.0 | 31,914.0 | 31,485.0 | 31,823.0 | 43,252.0 | 45,537.0 | 27,485.0 | 23,901.0 | 20,425.0 | 19,701.0 | 20,241.0 | 23,221.0 | 10,260.0 | 10,289.0 | ||||
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||||||||||||||
| Cash And Equivalents | 6,818.0 | 7,435.0 | 5,966.0 | 4,782.0 | 5,157.0 | 5,578.0 | 6,682.0 | 6,011.0 | 5,607.0 | 6,587.0 | 5,456.0 | 5,391.0 | 5,893.0 | 6,220.0 | ||||||||||||||||||||||||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 8,925.0 |
| 8,469.0 |
| 9,480.0 |
| - |
| - |
| 7,509.0 |
| - |
| - |
| - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Assets | 7,740.0 | 7,241.0 | 7,076.0 | 4,964.0 | 4,018.0 | 5,978.0 | 2,565.0 | 1,511.0 | 1,397.0 | 1,208.0 | 843.0 | 1,373.0 | 1,071.0 | 1,473.0 | 793.0 | 1,113.0 | 1,078.0 | 769.0 | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 60,332.0 | 51,133.0 | 48,417.0 | 42,443.0 | 42,050.0 | 43,376.0 | 61,577.0 | 35,503.0 | 32,858.0 | 28,550.0 | 26,706.0 | 31,483.0 | 29,442.0 | 29,610.0 | 25,758.0 | 23,510.0 | 23,194.0 | 24,467.0 | - | - |
| 15,980.0 |
| 15,914.0 |
| 15,677.0 |
| - |
| - |
| - |
| Accumulated Depreciation | 18,467.0 | 16,694.0 | 15,644.0 | 13,946.0 | 12,665.0 | 11,384.0 | 9,755.0 | 11,787.0 | 11,178.0 | 10,311.0 | 9,762.0 | 9,477.0 | 9,795.0 | 9,547.0 | 9,779.0 | 9,634.0 | 9,313.0 | - | - | - |
| Property,Plant & Equipment Net | 16,868.0 | 16,089.0 | 15,748.0 | 15,170.0 | 14,972.0 | 14,962.0 | 10,322.0 | 12,297.0 | 10,186.0 | 9,158.0 | 8,732.0 | 8,592.0 | 8,866.0 | 8,518.0 | 6,201.0 | 6,280.0 | 6,364.0 | 6,348.0 | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 248.0 | - | - | - | - |
| Goodwill | 53,343.0 | 52,789.0 | 53,699.0 | 53,840.0 | 54,436.0 | 54,285.0 | 36,609.0 | 48,112.0 | 27,910.0 | 27,059.0 | 27,301.0 | 27,448.0 | 28,168.0 | 27,801.0 | 17,943.0 | 17,721.0 | 16,298.0 | 15,363.0 | - | - |
| Intangible Assets | 31,845.0 | 33,443.0 | 35,399.0 | 36,823.0 | 38,516.0 | 40,539.0 | 24,473.0 | 26,424.0 | 15,883.0 | 15,684.0 | 15,603.0 | 15,528.0 | 15,521.0 | 15,189.0 | 3,918.0 | 4,060.0 | 3,538.0 | 3,443.0 | - | - |
| Operating Lease Right Of Use Assets | 1,887.0 | 1,864.0 | 1,638.0 | 1,829.0 | 1,958.0 | 1,880.0 | 1,252.0 | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | 1,611.0 | 1,646.0 | 1,723.0 | 1,809.0 | 1,961.0 | 1,491.0 | 1,236.0 | 1,599.0 | 2,387.0 | 1,970.0 | 2,102.0 | 3,633.0 | - | - |
| Other Non-Current Assets | 4,672.0 | 5,297.0 | 4,576.0 | 6,156.0 | 6,624.0 | 3,967.0 | 1,919.0 | 7,206.0 | 5,988.0 | 6,048.0 | 6,163.0 | 5,706.0 | 6,205.0 | 5,542.0 | 4,210.0 | 3,834.0 | 3,219.0 | 2,581.0 | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 171,079.0 | 162,861.0 | 161,869.0 | 158,864.0 | 161,404.0 | 162,153.0 | 139,615.0 | 134,211.0 | 96,920.0 | 89,706.0 | 87,484.0 | 91,206.0 | 90,594.0 | 89,409.0 | 61,452.0 | 58,493.0 | 55,762.0 | 56,837.0 | - | - |
| 5,206.0 |
| 4,634.0 |
| 5,594.0 |
| - |
| - |
| Short Term Debt | 204.0 | 183.0 | 189.0 | 625.0 | 134.0 | 247.0 | 2,293.0 | 1,469.0 | 392.0 | 601.0 | 926.0 | 126.0 | 388.0 | 503.0 | 630.0 | 116.0 | 254.0 | 1,023.0 | - | - |
| Deferred Revenue Current | 21,615.0 | 18,616.0 | 17,183.0 | 14,598.0 | 13,720.0 | 12,889.0 | 9,014.0 | 5,720.0 | 0.0 | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | 450.0 | 367.0 | 348.0 | 356.0 | 411.0 | 482.0 | 544.0 | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | 3,308.0 | 2,620.0 | 14,917.0 | 10,999.0 | 10,162.0 | 10,517.0 | 8,417.0 | 10,223.0 | 12,316.0 | 12,219.0 | 14,638.0 | 12,527.0 | 15,335.0 | 15,310.0 | 12,287.0 | 12,247.0 | 11,792.0 | 12,069.0 | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 58,784.0 | 51,499.0 | 46,761.0 | 39,114.0 | 35,449.0 | 35,848.0 | 46,594.0 | 31,368.0 | 24,391.0 | 21,906.0 | 22,618.0 | 23,475.0 | 22,800.0 | 23,786.0 | 18,616.0 | 17,732.0 | 17,913.0 | 19,802.0 | - | - |
| 10,173.0 |
| 9,490.0 |
| - |
| - |
| - |
| Operating Lease Liabilities Non-Current | 1,602.0 | 1,632.0 | 1,412.0 | 1,586.0 | 1,657.0 | 1,516.0 | 1,093.0 | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | 5,732.0 | 5,069.0 | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | 2,067.0 | 2,104.0 | 2,385.0 | 4,807.0 | 7,855.0 | 10,342.0 | 2,487.0 | 4,018.0 | 3,036.0 | 5,612.0 | 6,022.0 | 6,681.0 | 3,444.0 | 7,520.0 | 5,007.0 | 3,592.0 | 4,150.0 | 6,574.0 | - | - |
| Other Non-Current Liabilities | 7,200.0 | 6,942.0 | 7,511.0 | 8,449.0 | 10,417.0 | 9,537.0 | 7,414.0 | 11,845.0 | 12,952.0 | 11,026.0 | 10,558.0 | 10,562.0 | 11,279.0 | 9,199.0 | 5,150.0 | 4,510.0 | 4,054.0 | 4,198.0 | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 103,941.0 | 100,903.0 | 100,424.0 | 84,650.0 | 86,705.0 | 88,269.0 | 95,289.0 | 93,492.0 | 65,368.0 | 60,241.0 | 58,518.0 | 58,502.0 | 57,264.0 | 62,102.0 | 38,274.0 | 35,844.0 | 34,374.0 | 39,911.0 | - | - |
| - |
| - |
| - |
| - |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Retained Earnings | 56,718.0 | 53,589.0 | 52,154.0 | 52,269.0 | 50,265.0 | 49,423.0 | 61,594.0 | 57,823.0 | 55,242.0 | 52,873.0 | 49,956.0 | 44,611.0 | 40,539.0 | 36,776.0 | 33,487.0 | 30,191.0 | 27,396.0 | 25,034.0 | - | - |
| Accumulated Other Comprehensive Income | (2,718.0) | (3,755.0) | (2,419.0) | (2,018.0) | (1,915.0) | (3,734.0) | (10,149.0) | (9,333.0) | (7,525.0) | (8,334.0) | (7,619.0) | (6,661.0) | (2,880.0) | (5,448.0) | (5,490.0) | (3,769.0) | (3,487.0) | (5,934.0) | - | - |
| Treasury Stock | 26,881.0 | 27,112.0 | 26,977.0 | 15,530.0 | 12,727.0 | 10,407.0 | 32,626.0 | 32,482.0 | 35,596.0 | 34,150.0 | 30,907.0 | 21,922.0 | 20,431.0 | 19,251.0 | 19,410.0 | 17,468.0 | 15,408.0 | 14,316.0 | - | - |
| Minority Interest | 1,857.0 | 1,767.0 | 1,612.0 | 1,546.0 | 1,596.0 | 1,689.0 | 2,457.0 | 2,164.0 | 1,811.0 | 1,590.0 | 1,486.0 | 1,351.0 | 1,353.0 | 1,155.0 | 940.0 | 947.0 | 933.0 | 918.0 | - | - |
| Total Stockholders Equity | 65,245.0 | 60,156.0 | 59,798.0 | 72,632.0 | 73,068.0 | 72,163.0 | 41,774.0 | 38,446.0 | 29,610.0 | 27,579.0 | 27,358.0 | 31,213.0 | 31,866.0 | 25,914.0 | 21,880.0 | 21,385.0 | 20,066.0 | 15,763.0 | 22,064.0 | 18,344.0 |
| Total Equity | 67,102.0 | 61,923.0 | 61,410.0 | 74,178.0 | 74,664.0 | 73,852.0 | 44,231.0 | 40,610.0 | 31,421.0 | 29,169.0 | 28,844.0 | 32,564.0 | 33,219.0 | 27,069.0 | 22,820.0 | 22,332.0 | 20,999.0 | 16,681.0 | 22,064.0 | 18,344.0 |
| 9,744.0 |
| 1,023.0 |
| - |
| - |
| Net debt | (7,981.0) | 34,897.0 | 36,495.0 | 24,920.0 | 22,688.0 | 22,140.0 | 38,315.0 | 41,844.0 | 18,500.0 | 16,744.0 | 13,350.0 | 14,472.0 | 15,634.0 | - | - | - | - | - | - | - |
| Working Capital | 1,548.0 | (366.0) | 1,656.0 | 3,329.0 | 6,601.0 | 7,528.0 | 14,983.0 | 4,135.0 | 8,467.0 | 6,644.0 | 4,088.0 | 8,008.0 | 6,642.0 | 5,824.0 | 7,142.0 | 5,778.0 | 5,281.0 | 4,665.0 | - | - |
| Book Value | 65,245.0 | 60,156.0 | 59,798.0 | 72,632.0 | 73,068.0 | 72,163.0 | 41,774.0 | 38,446.0 | 29,610.0 | 27,579.0 | 27,358.0 | 31,213.0 | 31,866.0 | 25,914.0 | 21,880.0 | 21,385.0 | 20,066.0 | 15,763.0 | 22,064.0 | 18,344.0 |
| Tangible Book Value | (19,943.0) | (26,076.0) | (29,300.0) | (18,031.0) | (19,884.0) | (22,661.0) | (19,308.0) | (36,090.0) | (14,183.0) | (15,164.0) | (15,546.0) | (11,763.0) | (11,823.0) | (17,076.0) | 19.0 | (396.0) | 230.0 | (3,043.0) | - | - |
| 5,381.0 |
| 4,767.0 |
| 6,040.0 |
| 7,832.0 |
| 7,476.0 |
| 8,051.0 |
| 8,579.0 |
| 8,802.0 |
| 10,001.0 |
| 6,975.0 |
| 6,025.0 |
| 4,937.0 |
| 4,983.0 |
| 4,316.0 |
| 6,240.0 |
| 6,152.0 |
| 13,799.0 |
| 11,068.0 |
| 7,667.0 |
| 8,985.0 |
| 8,523.0 |
| 9,345.0 |
| 7,156.0 |
| 7,157.0 |
| 7,107.0 |
| 6,785.0 |
| Restricted Cash | - | - | - | - | - | - | 49.0 | 47.0 | 39.0 | - | 41.0 | 41.0 | 53.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | 694.0 | 750.0 | 713.0 | 679.0 | 682.0 | 786.0 | 746.0 | 714.0 | 705.0 | 745.0 | 737.0 | 719.0 | 703.0 | 774.0 | 740.0 | 788.0 | 857.0 | 965.0 | 965.0 | - | 879.0 | 881.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 7,512.0 | 8,185.0 | 6,679.0 | 5,461.0 | 5,839.0 | 6,364.0 | 7,428.0 | 6,725.0 | 6,312.0 | 7,332.0 | 6,193.0 | 6,110.0 | 6,596.0 | 6,994.0 | 6,121.0 | 5,555.0 | 6,897.0 | 8,797.0 | 8,441.0 | 8,051.0 | 9,458.0 | 9,683.0 | 10,001.0 | 6,975.0 | 6,025.0 | 4,937.0 | 4,983.0 | 4,316.0 | 6,240.0 | 6,152.0 | 13,799.0 | 11,068.0 | 7,667.0 | 8,985.0 | 8,523.0 | 9,345.0 | 7,156.0 | 7,157.0 | 7,107.0 | 6,785.0 |
| Receivables | ||||||||||||||||||||||||||||||||||||||||
| Accounts Receivable | 12,945.0 | 14,701.0 | 12,837.0 | 12,385.0 | 11,426.0 | 10,976.0 | 10,097.0 | 10,252.0 | 10,280.0 | 10,838.0 | 10,058.0 | 9,903.0 | 10,069.0 | 9,108.0 | 9,233.0 | 10,394.0 | 9,076.0 | 9,661.0 | 9,538.0 | 8,912.0 | 10,037.0 | 9,254.0 | 10,115.0 | 9,496.0 | 13,104.0 | 8,743.0 | 13,607.0 | 13,695.0 | 13,574.0 | 14,271.0 | 12,550.0 | 11,973.0 | 11,699.0 | 12,595.0 | 13,128.0 | 12,597.0 | 11,840.0 | 11,481.0 | 11,500.0 | 11,544.0 |
| Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Inventory | 14,153.0 | 13,364.0 | 13,806.0 | 14,012.0 | 13,618.0 | 12,768.0 | 13,465.0 | 13,047.0 | 12,386.0 | 11,777.0 | 12,050.0 | 11,997.0 | 11,327.0 | 10,617.0 | 10,443.0 | 10,142.0 | 9,749.0 | 9,178.0 | 9,426.0 | 9,548.0 | 9,498.0 | 9,411.0 | 9,843.0 | 10,256.0 | 11,506.0 | 9,047.0 | 11,242.0 | 10,934.0 | 10,474.0 | 10,083.0 | 9,068.0 | 8,979.0 | 8,938.0 | 9,881.0 | 10,083.0 | 9,860.0 | 9,386.0 | 8,704.0 | 9,081.0 | 8,747.0 |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Assets | 8,023.0 | 7,740.0 | 7,905.0 | 7,792.0 | 7,474.0 | 7,241.0 | 6,836.0 | 6,334.0 | 6,646.0 | 7,076.0 | 6,258.0 | 5,654.0 | 5,486.0 | 4,964.0 | 4,467.0 | 4,323.0 | 4,309.0 | |||||||||||||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Current Assets | 60,009.0 | 60,332.0 | 57,118.0 | 54,657.0 | 52,916.0 | 51,133.0 | 51,764.0 | 49,225.0 | 48,023.0 | 48,417.0 | 46,518.0 | 45,915.0 | 45,504.0 | 42,443.0 | 41,821.0 | 41,462.0 | ||||||||||||||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | 35,681.0 | 35,335.0 | 34,370.0 | 33,947.0 | 33,348.0 | 32,783.0 | 32,711.0 | 32,062.0 | 31,623.0 | 31,392.0 | 30,554.0 | 30,175.0 | 29,536.0 | 29,116.0 | 28,201.0 | 27,990.0 | 27,815.0 | 27,637.0 | 27,116.0 | 26,959.0 | 26,554.0 | 26,346.0 | 25,600.0 | 25,118.0 | 25,544.0 | 20,077.0 | 24,649.0 | 24,689.0 | 24,351.0 | 24,084.0 | 21,956.0 | 21,597.0 | 21,820.0 | 21,364.0 | 20,975.0 | 20,309.0 | 19,892.0 | 19,469.0 | 19,384.0 | 19,165.0 |
| Accumulated Depreciation | 18,839.0 | 18,467.0 | 18,045.0 | 17,742.0 | 17,213.0 | 16,694.0 | 16,825.0 | 16,369.0 | 15,985.0 | 15,644.0 | 15,207.0 | 14,880.0 | 14,387.0 | 13,946.0 | 13,533.0 | 13,249.0 | ||||||||||||||||||||||||
| Property,Plant & Equipment Net | 16,842.0 | 16,868.0 | 16,325.0 | 16,205.0 | 16,135.0 | 16,089.0 | 15,886.0 | 15,693.0 | 15,638.0 | 15,748.0 | 15,347.0 | 15,295.0 | 15,149.0 | 15,170.0 | 14,668.0 | 14,741.0 | ||||||||||||||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Goodwill | 53,276.0 | 53,343.0 | 53,311.0 | 53,327.0 | 53,045.0 | 52,789.0 | 53,759.0 | 53,347.0 | 53,644.0 | 53,699.0 | 53,883.0 | 54,122.0 | 53,904.0 | 53,840.0 | 53,168.0 | 53,806.0 | 54,316.0 | 54,436.0 | ||||||||||||||||||||||
| Intangible Assets | 31,482.0 | 31,845.0 | 32,260.0 | 32,748.0 | 33,116.0 | 33,443.0 | 34,159.0 | 34,503.0 | 34,960.0 | 35,399.0 | 35,865.0 | 36,234.0 | 36,477.0 | 36,823.0 | 37,046.0 | 37,562.0 | 38,118.0 | |||||||||||||||||||||||
| Operating Lease Right Of Use Assets | 1,773.0 | 1,887.0 | 1,899.0 | 1,869.0 | 1,899.0 | 1,864.0 | 1,846.0 | 1,664.0 | 1,639.0 | 1,638.0 | 1,755.0 | 1,812.0 | 1,844.0 | 1,829.0 | 1,802.0 | 1,866.0 | ||||||||||||||||||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Non-Current Assets | 5,008.0 | 4,672.0 | 5,688.0 | 6,229.0 | 5,618.0 | 5,297.0 | 5,102.0 | 4,417.0 | 3,924.0 | 4,576.0 | 6,623.0 | 6,326.0 | 6,215.0 | 6,156.0 | 7,102.0 | 6,905.0 | 6,678.0 | |||||||||||||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Assets | 170,431.0 | 171,079.0 | 168,672.0 | 167,139.0 | 164,864.0 | 162,861.0 | 164,822.0 | 161,169.0 | 160,187.0 | 161,869.0 | 162,443.0 | 162,161.0 | 161,636.0 | 158,864.0 | 158,225.0 | 159,017.0 | ||||||||||||||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Accounts Payable | 15,979.0 | 15,895.0 | 14,552.0 | 13,433.0 | 13,444.0 | 12,897.0 | 11,834.0 | 10,939.0 | 10,522.0 | 10,698.0 | 10,315.0 | 10,128.0 | 10,060.0 | 9,896.0 | 9,017.0 | 9,732.0 | 8,270.0 | 8,751.0 | 8,667.0 | 8,043.0 | 9,182.0 | 8,639.0 | 8,143.0 | 7,182.0 | 10,976.0 | 7,816.0 | 10,840.0 | 11,109.0 | 10,364.0 | 11,080.0 | 10,509.0 | 9,623.0 | 8,875.0 | 9,579.0 | 8,999.0 | 8,542.0 | 7,520.0 | 7,483.0 | 7,432.0 | 7,242.0 |
| Short Term Debt | 226.0 | 204.0 | 215.0 | 1,635.0 | 212.0 | 183.0 | 220.0 | 231.0 | 166.0 | 189.0 | 1,170.0 | 1,076.0 | 224.0 | 625.0 | 2,195.0 | 113.0 | 140.0 | 134.0 | ||||||||||||||||||||||
| Deferred Revenue Current | 21,940.0 | 21,615.0 | 20,111.0 | 19,186.0 | 19,038.0 | 18,616.0 | 18,436.0 | 17,665.0 | 17,119.0 | 17,183.0 | 15,248.0 | 15,162.0 | 14,870.0 | 14,598.0 | 13,368.0 | 13,430.0 | ||||||||||||||||||||||||
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Accrued Expenses | 2,004.0 | 3,308.0 | 2,937.0 | 2,133.0 | 1,867.0 | 2,620.0 | 2,673.0 | 2,065.0 | 1,862.0 | 2,491.0 | 2,597.0 | 2,121.0 | 11,573.0 | 10,999.0 | 11,210.0 | 12,459.0 | 11,004.0 | |||||||||||||||||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Current Liabilities | 58,579.0 | 58,784.0 | 53,234.0 | 54,332.0 | 52,624.0 | 51,499.0 | 52,247.0 | 49,565.0 | 45,019.0 | 46,761.0 | 45,002.0 | 41,760.0 | 40,128.0 | 39,114.0 | 38,373.0 | |||||||||||||||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 1,522.0 | 1,602.0 | 1,650.0 | 1,617.0 | 1,646.0 | 1,632.0 | 1,592.0 | 1,415.0 | 1,410.0 | 1,412.0 | 1,523.0 | 1,570.0 | 1,624.0 | 1,586.0 | 1,539.0 | |||||||||||||||||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Pension Obligations | 2,015.0 | 2,067.0 | 1,981.0 | 2,038.0 | 2,060.0 | 2,104.0 | 2,230.0 | 2,264.0 | 2,320.0 | 2,385.0 | 4,457.0 | 4,579.0 | 4,676.0 | 4,807.0 | 7,362.0 | 7,543.0 | 7,709.0 | |||||||||||||||||||||||
| Other Non-Current Liabilities | 7,307.0 | 7,200.0 | 7,154.0 | 6,646.0 | 6,946.0 | 6,942.0 | 7,071.0 | 6,941.0 | 6,967.0 | 7,511.0 | 7,514.0 | 7,442.0 | 8,106.0 | 8,449.0 | 8,124.0 | 8,791.0 | ||||||||||||||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Liabilities | 102,397.0 | 103,941.0 | 102,279.0 | 102,892.0 | 101,520.0 | 100,903.0 | 101,963.0 | 100,488.0 | 98,050.0 | 100,424.0 | 91,197.0 | 88,074.0 | 87,251.0 | 84,650.0 | 86,457.0 | 86,989.0 | ||||||||||||||||||||||||
| Common Equity | ||||||||||||||||||||||||||||||||||||||||
| Common Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Retained Earnings | 57,861.0 | 56,718.0 | 56,014.0 | 54,104.0 | 54,277.0 | 53,589.0 | 52,948.0 | 51,488.0 | 53,052.0 | 52,154.0 | 51,513.0 | 52,489.0 | 52,891.0 | 52,269.0 | 51,652.0 | 50,271.0 | 50,592.0 | |||||||||||||||||||||||
| Accumulated Other Comprehensive Income | (2,945.0) | (2,718.0) | (2,432.0) | (2,391.0) | (3,207.0) | (3,755.0) | (1,969.0) | (2,718.0) | (2,635.0) | (2,419.0) | (2,116.0) | (1,502.0) | (1,989.0) | (2,018.0) | (4,122.0) | |||||||||||||||||||||||||
| Treasury Stock | 26,814.0 | 26,881.0 | 26,937.0 | 26,995.0 | 27,069.0 | 27,112.0 | 27,141.0 | 27,080.0 | 27,029.0 | 26,977.0 | 18,170.0 | 16,713.0 | 16,112.0 | 15,530.0 | 15,141.0 | 14,539.0 | 13,483.0 | |||||||||||||||||||||||
| Minority Interest | 1,717.0 | 1,857.0 | 1,845.0 | 1,808.0 | 1,791.0 | 1,767.0 | 1,712.0 | 1,665.0 | 1,615.0 | 1,612.0 | 1,617.0 | 1,576.0 | 1,552.0 | 1,546.0 | 1,548.0 | 1,549.0 | 1,524.0 | |||||||||||||||||||||||
| Total Stockholders Equity | 66,280.0 | 65,245.0 | 64,514.0 | 62,398.0 | 61,516.0 | 60,156.0 | 61,114.0 | 58,985.0 | 60,485.0 | 59,798.0 | 69,596.0 | 72,480.0 | 72,795.0 | 72,632.0 | 70,187.0 | 70,441.0 | ||||||||||||||||||||||||
| Total Equity | 67,997.0 | 67,102.0 | 66,359.0 | 64,206.0 | 63,307.0 | 61,923.0 | 62,826.0 | 60,650.0 | 62,100.0 | 61,410.0 | 71,213.0 | 74,056.0 | 74,347.0 | 74,178.0 | 71,735.0 | 71,990.0 | 73,986.0 | 74,664.0 | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| Total Debt | 226.0 | 204.0 | 215.0 | 1,635.0 | 212.0 | 183.0 | 220.0 | 231.0 | 166.0 | 189.0 | 1,170.0 | 1,076.0 | 224.0 | 625.0 | 2,195.0 | 113.0 | 140.0 | 134.0 | 206.0 | 196.0 | 234.0 | 247.0 | 228.0 | 243.0 | 1,725.0 | 2,293.0 | 1,327.0 | 1,139.0 | 1,111.0 | 1,469.0 | 1,576.0 | 985.0 | 1,066.0 | 392.0 | 1,077.0 | 682.0 | 1,200.0 | 601.0 | 871.0 | 753.0 |
| Net debt | (7,286.0) | (7,981.0) | (6,464.0) | (3,826.0) | (5,627.0) | (6,181.0) | (7,208.0) | (6,494.0) | (6,146.0) | (7,143.0) | (5,023.0) | (5,034.0) | (6,372.0) | (6,369.0) | (3,926.0) | (5,442.0) | (6,757.0) | (8,663.0) | ||||||||||||||||||||||
| Working Capital | 1,430.0 | 1,548.0 | 3,884.0 | 325.0 | 292.0 | (366.0) | (483.0) | (340.0) | 3,004.0 | 1,656.0 | 1,516.0 | 4,155.0 | 5,376.0 | 3,329.0 | 3,448.0 | 3,674.0 | 5,683.0 | |||||||||||||||||||||||
| Book Value | 66,280.0 | 65,245.0 | 64,514.0 | 62,398.0 | 61,516.0 | 60,156.0 | 61,114.0 | 58,985.0 | 60,485.0 | 59,798.0 | 69,596.0 | 72,480.0 | 72,795.0 | 72,632.0 | 70,187.0 | 70,441.0 | 72,462.0 | 73,068.0 | ||||||||||||||||||||||
| Tangible Book Value | (18,478.0) | (19,943.0) | (21,057.0) | (23,677.0) | (24,645.0) | (26,076.0) | (26,804.0) | (28,865.0) | (28,119.0) | (29,300.0) | (20,152.0) | (17,876.0) | (17,586.0) | (18,031.0) | (20,027.0) | (20,927.0) | (19,972.0) | |||||||||||||||||||||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 4,018.0 |
| 4,653.0 |
| 3,883.0 |
| 4,200.0 |
| 5,978.0 |
| 3,879.0 |
| 5,469.0 |
| 1,715.0 |
| 2,565.0 |
| 1,310.0 |
| 1,276.0 |
| 1,319.0 |
| 1,511.0 |
| 1,337.0 |
| 1,263.0 |
| 1,448.0 |
| 1,397.0 |
| 1,229.0 |
| 1,027.0 |
| 923.0 |
| 1,208.0 |
| 860.0 |
| 894.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 40,740.0 |
| 42,050.0 |
| 41,992.0 |
| 40,879.0 |
| 42,552.0 |
| 43,376.0 |
| 43,511.0 |
| 42,274.0 |
| 38,875.0 |
| 61,577.0 |
| 37,816.0 |
| 37,058.0 |
| 35,402.0 |
| 35,503.0 |
| 40,204.0 |
| 36,556.0 |
| 32,741.0 |
| 32,858.0 |
| 32,963.0 |
| 32,829.0 |
| 29,305.0 |
| 28,550.0 |
| 28,548.0 |
| 27,970.0 |
| 12,978.0 |
| 12,665.0 |
| 12,599.0 |
| 12,294.0 |
| 11,812.0 |
| 11,384.0 |
| 10,870.0 |
| 10,313.0 |
| 13,060.0 |
| 9,755.0 |
| 12,449.0 |
| 12,397.0 |
| 12,141.0 |
| 11,787.0 |
| 11,720.0 |
| 11,482.0 |
| 11,537.0 |
| 11,178.0 |
| 11,212.0 |
| 10,834.0 |
| 10,637.0 |
| 10,311.0 |
| 10,395.0 |
| 10,254.0 |
| 14,837.0 |
| 14,972.0 |
| 14,517.0 |
| 14,665.0 |
| 14,742.0 |
| 14,962.0 |
| 14,730.0 |
| 14,805.0 |
| 12,484.0 |
| 10,322.0 |
| 12,200.0 |
| 12,292.0 |
| 12,210.0 |
| 12,297.0 |
| 10,236.0 |
| 10,115.0 |
| 10,283.0 |
| 10,186.0 |
| 9,763.0 |
| 9,475.0 |
| 9,255.0 |
| 9,158.0 |
| 8,989.0 |
| 8,911.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 53,789.0 |
| 54,394.0 |
| 54,265.0 |
| 54,285.0 |
| 53,524.0 |
| 53,269.0 |
| 47,481.0 |
| 36,609.0 |
| 48,041.0 |
| 48,358.0 |
| 48,392.0 |
| 48,112.0 |
| 27,679.0 |
| 27,699.0 |
| 28,339.0 |
| 27,910.0 |
| 27,916.0 |
| 27,587.0 |
| 27,273.0 |
| 27,059.0 |
| 27,422.0 |
| 27,535.0 |
| 38,516.0 |
| 38,842.0 |
| 39,523.0 |
| 39,999.0 |
| 40,539.0 |
| 41,564.0 |
| 42,003.0 |
| 25,600.0 |
| 24,473.0 |
| 25,686.0 |
| 25,963.0 |
| 26,280.0 |
| 26,424.0 |
| 15,701.0 |
| 15,739.0 |
| 15,995.0 |
| 15,883.0 |
| 15,955.0 |
| 15,881.0 |
| 15,780.0 |
| 15,684.0 |
| 15,800.0 |
| 15,842.0 |
| 1,911.0 |
| 1,958.0 |
| 1,876.0 |
| 1,900.0 |
| 1,913.0 |
| 1,880.0 |
| 2,027.0 |
| 2,102.0 |
| 2,624.0 |
| 1,252.0 |
| 2,556.0 |
| 2,740.0 |
| 2,533.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 699.0 |
| 732.0 |
| 1,444.0 |
| 884.0 |
| 1,699.0 |
| 1,712.0 |
| 1,703.0 |
| 1,646.0 |
| 1,701.0 |
| 1,626.0 |
| 1,763.0 |
| 1,723.0 |
| 1,723.0 |
| 1,817.0 |
| 1,804.0 |
| 1,809.0 |
| 1,765.0 |
| 1,812.0 |
| 6,624.0 |
| 4,796.0 |
| 4,414.0 |
| 4,058.0 |
| 3,967.0 |
| 3,030.0 |
| 2,969.0 |
| 7,568.0 |
| 1,035.0 |
| 7,639.0 |
| 7,574.0 |
| 7,678.0 |
| 7,206.0 |
| 7,070.0 |
| 7,071.0 |
| 7,136.0 |
| 5,983.0 |
| 5,848.0 |
| 5,503.0 |
| 5,363.0 |
| 6,048.0 |
| 6,461.0 |
| 6,410.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 159,366.0 |
| 161,404.0 |
| 158,772.0 |
| 158,838.0 |
| 160,608.0 |
| 162,153.0 |
| 162,399.0 |
| 161,517.0 |
| 139,572.0 |
| 139,615.0 |
| 139,009.0 |
| 138,990.0 |
| 137,380.0 |
| 134,211.0 |
| 114,939.0 |
| 101,569.0 |
| 98,779.0 |
| 96,920.0 |
| 96,352.0 |
| 94,793.0 |
| 90,373.0 |
| 89,706.0 |
| 90,062.0 |
| 89,480.0 |
| 206.0 |
| 196.0 |
| 234.0 |
| 247.0 |
| 228.0 |
| 243.0 |
| 1,725.0 |
| 2,293.0 |
| 1,327.0 |
| 1,139.0 |
| 1,111.0 |
| 1,469.0 |
| 1,576.0 |
| 985.0 |
| 1,066.0 |
| 392.0 |
| 1,077.0 |
| 682.0 |
| 1,200.0 |
| 601.0 |
| 871.0 |
| 753.0 |
| 13,739.0 |
| 13,720.0 |
| 12,543.0 |
| 12,591.0 |
| 12,879.0 |
| 12,889.0 |
| 12,208.0 |
| 11,997.0 |
| 6,384.0 |
| 9,014.0 |
| 6,233.0 |
| 6,219.0 |
| 6,107.0 |
| 5,720.0 |
| 5,460.0 |
| 5,652.0 |
| 5,727.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 10,162.0 |
| 9,685.0 |
| 10,361.0 |
| 10,184.0 |
| 10,517.0 |
| 13,558.0 |
| 14,253.0 |
| 11,055.0 |
| 9,770.0 |
| 11,672.0 |
| 10,753.0 |
| 10,750.0 |
| 10,223.0 |
| 8,867.0 |
| 8,730.0 |
| 7,951.0 |
| 12,316.0 |
| 13,053.0 |
| 12,634.0 |
| 12,522.0 |
| 12,219.0 |
| 12,634.0 |
| 12,534.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 37,788.0 |
| 35,057.0 |
| 35,449.0 |
| 34,131.0 |
| 34,794.0 |
| 36,359.0 |
| 35,848.0 |
| 35,562.0 |
| 35,291.0 |
| 31,502.0 |
| 46,594.0 |
| 35,567.0 |
| 35,422.0 |
| 31,403.0 |
| 31,368.0 |
| 26,504.0 |
| 25,068.0 |
| 24,747.0 |
| 24,391.0 |
| 25,249.0 |
| 23,919.0 |
| 23,726.0 |
| 21,906.0 |
| 22,541.0 |
| 22,183.0 |
| 1,593.0 |
| 1,627.0 |
| 1,657.0 |
| 1,541.0 |
| 1,563.0 |
| 1,552.0 |
| 1,516.0 |
| 1,651.0 |
| 1,723.0 |
| 2,126.0 |
| 1,093.0 |
| 2,105.0 |
| 2,258.0 |
| 2,020.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 120.0 |
| 111.0 |
| 5,554.0 |
| 0.0 |
| 5,417.0 |
| 5,190.0 |
| 5,166.0 |
| 5,069.0 |
| 5,044.0 |
| 4,838.0 |
| 4,881.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 7,855.0 |
| 9,742.0 |
| 9,929.0 |
| 9,808.0 |
| 10,342.0 |
| 14,688.0 |
| 14,972.0 |
| 3,225.0 |
| 2,487.0 |
| 3,855.0 |
| 3,663.0 |
| 3,846.0 |
| 4,018.0 |
| 2,412.0 |
| 2,589.0 |
| 2,847.0 |
| 3,036.0 |
| 3,227.0 |
| 5,249.0 |
| 5,433.0 |
| 5,612.0 |
| 5,552.0 |
| 5,713.0 |
| 9,643.0 |
| 10,417.0 |
| 9,621.0 |
| 9,885.0 |
| 9,612.0 |
| 9,537.0 |
| 9,142.0 |
| 9,394.0 |
| 11,903.0 |
| 7,414.0 |
| 16,774.0 |
| 16,651.0 |
| 17,052.0 |
| 16,914.0 |
| 13,373.0 |
| 13,190.0 |
| 13,405.0 |
| 12,952.0 |
| 11,693.0 |
| 11,181.0 |
| 10,737.0 |
| 11,026.0 |
| 10,700.0 |
| 10,492.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 85,344.0 |
| 86,705.0 |
| 85,803.0 |
| 86,087.0 |
| 87,266.0 |
| 88,269.0 |
| 92,289.0 |
| 92,590.0 |
| 97,542.0 |
| 95,289.0 |
| 96,083.0 |
| 95,904.0 |
| 95,325.0 |
| 93,492.0 |
| 80,564.0 |
| 68,093.0 |
| 66,152.0 |
| 65,368.0 |
| 64,232.0 |
| 64,232.0 |
| 60,794.0 |
| 60,241.0 |
| 58,983.0 |
| 58,518.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 50,265.0 |
| 50,343.0 |
| 48,954.0 |
| 49,460.0 |
| 49,423.0 |
| 50,017.0 |
| 49,744.0 |
| 60,826.0 |
| 61,594.0 |
| 61,069.0 |
| 60,548.0 |
| 59,279.0 |
| 57,823.0 |
| 57,706.0 |
| 57,027.0 |
| 55,533.0 |
| 55,242.0 |
| 55,385.0 |
| 54,640.0 |
| 53,741.0 |
| 52,873.0 |
| 52,384.0 |
| 51,451.0 |
| (2,931.0) |
| (2,115.0) |
| (1,915.0) |
| (3,939.0) |
| (3,555.0) |
| (3,921.0) |
| (3,734.0) |
| (8,012.0) |
| (8,800.0) |
| (11,788.0) |
| (10,149.0) |
| (10,819.0) |
| (9,892.0) |
| (9,519.0) |
| (9,333.0) |
| (7,723.0) |
| (7,684.0) |
| (6,937.0) |
| (7,525.0) |
| (7,327.0) |
| (7,964.0) |
| (8,333.0) |
| (8,334.0) |
| (7,729.0) |
| (7,484.0) |
| 12,727.0 |
| 12,398.0 |
| 11,424.0 |
| 10,780.0 |
| 10,407.0 |
| 10,407.0 |
| 10,398.0 |
| 32,665.0 |
| 32,626.0 |
| 32,588.0 |
| 32,549.0 |
| 32,511.0 |
| 32,482.0 |
| 35,667.0 |
| 35,645.0 |
| 35,619.0 |
| 35,596.0 |
| 35,575.0 |
| 35,516.0 |
| 35,080.0 |
| 34,150.0 |
| 32,584.0 |
| 31,118.0 |
| 1,596.0 |
| 1,629.0 |
| 1,606.0 |
| 1,598.0 |
| 1,689.0 |
| 1,701.0 |
| 1,667.0 |
| 2,524.0 |
| 2,457.0 |
| 2,351.0 |
| 2,223.0 |
| 2,208.0 |
| 2,164.0 |
| 2,144.0 |
| 1,982.0 |
| 1,958.0 |
| 1,811.0 |
| 1,810.0 |
| 1,713.0 |
| 1,678.0 |
| 1,590.0 |
| 1,577.0 |
| 1,558.0 |
| 72,462.0 |
| 73,068.0 |
| 71,308.0 |
| 71,115.0 |
| 71,710.0 |
| 72,163.0 |
| 68,379.0 |
| 67,225.0 |
| 39,411.0 |
| 41,774.0 |
| 40,468.0 |
| 40,754.0 |
| 39,738.0 |
| 38,446.0 |
| 32,106.0 |
| 31,364.0 |
| 30,534.0 |
| 29,610.0 |
| 29,881.0 |
| 28,442.0 |
| 27,594.0 |
| 27,579.0 |
| 29,187.0 |
| 29,090.0 |
| 72,937.0 |
| 72,721.0 |
| 73,308.0 |
| 73,852.0 |
| 70,080.0 |
| 68,892.0 |
| 41,935.0 |
| 44,231.0 |
| 42,819.0 |
| 42,977.0 |
| 41,946.0 |
| 40,610.0 |
| 34,250.0 |
| 33,346.0 |
| 32,492.0 |
| 31,421.0 |
| 31,691.0 |
| 30,155.0 |
| 29,272.0 |
| 29,169.0 |
| 30,764.0 |
| 30,648.0 |
| (8,235.0) |
| (7,855.0) |
| (9,224.0) |
| (9,436.0) |
| (9,773.0) |
| (6,732.0) |
| (4,300.0) |
| (2,644.0) |
| (3,656.0) |
| (3,177.0) |
| (5,129.0) |
| (4,683.0) |
| (12,223.0) |
| (10,083.0) |
| (6,601.0) |
| (8,593.0) |
| (7,446.0) |
| (8,663.0) |
| (5,956.0) |
| (6,556.0) |
| (6,236.0) |
| (6,032.0) |
| 6,601.0 |
| 7,861.0 |
| 6,085.0 |
| 6,193.0 |
| 7,528.0 |
| 7,949.0 |
| 6,983.0 |
| 7,373.0 |
| 14,983.0 |
| 2,249.0 |
| 1,636.0 |
| 3,999.0 |
| 4,135.0 |
| 13,700.0 |
| 11,488.0 |
| 7,994.0 |
| 8,467.0 |
| 7,714.0 |
| 8,910.0 |
| 5,579.0 |
| 6,644.0 |
| 6,007.0 |
| 5,787.0 |
| 71,308.0 |
| 71,115.0 |
| 71,710.0 |
| 72,163.0 |
| 68,379.0 |
| 67,225.0 |
| 39,411.0 |
| 41,774.0 |
| 40,468.0 |
| 40,754.0 |
| 39,738.0 |
| 38,446.0 |
| 32,106.0 |
| 31,364.0 |
| 30,534.0 |
| 29,610.0 |
| 29,881.0 |
| 28,442.0 |
| 27,594.0 |
| 27,579.0 |
| 29,187.0 |
| 29,090.0 |
| (19,884.0) |
| (21,323.0) |
| (22,802.0) |
| (22,554.0) |
| (22,661.0) |
| (26,709.0) |
| (28,047.0) |
| (33,670.0) |
| (19,308.0) |
| (33,259.0) |
| (33,567.0) |
| (34,934.0) |
| (36,090.0) |
| (11,274.0) |
| (12,074.0) |
| (13,800.0) |
| (14,183.0) |
| (13,990.0) |
| (15,026.0) |
| (15,459.0) |
| (15,164.0) |
| (14,035.0) |
| (14,287.0) |