Name: RVTY Income Statement - Revvity Revenue & EPS | Ledgeburg
Creator: Ledgeburg
License: https://creativecommons.org/licenses/by/4.0/
Keywords: Revenue, Cost of Revenue, Gross Profit, Operating Expenses, Operating Income, Net Income, EPS Basic, EPS Diluted

JavaScript is disabled. Some features may not work properly. For the best experience, please enable JavaScript in your browser.

RVTY - Revvity, Inc.

USD | NYSE

RVTY Income Statement - Revvity Revenue & EPS | Ledgeburg

(in millions of USD, except per-share data)	Q2 FY 26	Q4 FY 25	Q3 FY 25	Q2 FY 25	Q1 FY 25	Q4 FY 24	Q3 FY 24	Q2 FY 24	Q1 FY 24	Q4 FY 23	Q3 FY 23	Q2 FY 23	Q4 FY 22	Q3 FY 22	Q2 FY 22	Q4 FY 21	Q3 FY 21	Q2 FY 21	Q4 FY 20	Q3 FY 20	Q2 FY 20	Q4 FY 19	Q3 FY 19	Q2 FY 19	Q1 FY 19	Q3 FY 18	Q2 FY 18	Q4 FY 17	Q3 FY 17	Q2 FY 17	Q4 FY 16	Q3 FY 16	Q2 FY 16	Q4 FY 15	Q2 FY 15	Q1 FY 15	Q4 FY 14	Q3 FY 14	Q2 FY 14	Q1 FY 14
Revenues
Revenues	711.1	772.1	698.9	720.3	664.8	729.4	684.0	691.7	649.9	670.7	709.1	674.9	711.8	895.6	963.2	861.3

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

(in millions of USD, except per-share data)	TTM	FY2025	FY2024	FY2023	FY2022	FY2021	FY2019	FY2018	FY2017	FY2016	FY2014	FY2013	FY2012	FY2011	FY2010	FY2008
Revenues
Revenues	2,902.4	2,856.1	2,755.0	2,750.6	3,827.8	3,782.7	2,883.7	2,778.0	2,257.0	2,104.8	2,237.2	2,157.6	2,115.2	1,704.3	1,550.8	1,659.7
Cost of Revenue	-	-	-	-	-	-	-	1,437.1	708.7	696.5	708.0	783.6	763.0	945.7	851.8	926.0
Gross Profit	-	-	-	-	-	-	-	1,340.9	1,548.3	1,408.4	1,529.2	1,374.0	1,352.2	758.6	699.0	733.7
Operating Expenses
Research & Development	220.1	215.8	196.8	216.6	200.3	146.4	189.3	194.0	139.5	112.5	108.1	132.4	131.8	94.8	90.5
Operating Income
Operating Income	360.3	356.6	346.7	300.6	1,258.5	867.3	362.0	323.9	295.6	250.9	165.0	227.8	103.1	157.6
Non-Operating
Interest Income	27.3	31.1	73.2	72.1	2.2	1.0	1.5	1.1	2.6	0.7	0.7	0.7	0.7	0.8	1.0	-
Tax & Net
Income Tax Expense	26.8	28.4	33.1	3.5	314.1	169.5	9.4	20.2	139.8	20.0	(6.3)	(10.6)	(16.1)	27.0	26.7
Per Share
EPS Basic	2.14	2.07	2.21	5.56	8.12	6.52	2.06	2.15	2.67	1.89	1.40	1.49	0.61	3.34	0.71	1.07
Supplementary Data
EBITDA	773.3	762.0	774.6	732.3	1,569.9	1,068.9	576.0	504.5	400.6	356.3	275.5	354.7	228.2	246.7	196.7	225.0

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

Operating Expenses
Research & Development	57.9	58.2	50.8	53.3	53.6	49.2	49.1	48.1	50.4	53.0	57.3	56.7	53.5	56.0	57.5	49.4	65.8	60.2	50.1	49.5	48.9	47.6	45.4	48.3	48.0	48.8	46.0	34.9	33.6	33.3	29.5	31.9	30.0	31.1	32.7	32.1	17.9	30.4	30.4	29.4
Selling General & Administrative	253.9	251.7	241.9	248.5	249.7	244.3	237.5	251.7	260.6	250.2	267.0	248.6	242.7	263.2	275.3	275.9
Selling & Marketing	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
General & Administrative	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Depreciation & Amortization	105.1	272.4	18.0	17.5	97.4	285.3	18.0	16.7	107.8	-	-	109.0	-	-	109.3	-
Amortization of Intangibles	85.1	83.5	84.1	85.3	82.7	88.0	89.6	90.6	91.2	90.9	92.8	91.8	91.5	93.7	95.2	63.3
Other Operating Expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Operating Expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-

Operating Income
Operating Income	75.9	111.7	81.9	90.8	72.2	118.8	98.2	85.7	44.1	69.2	78.1	76.1	110.8	232.5	262.0	195.6	332.5	467.8	248.0	175.6	44.7	138.2	78.7	91.7	53.3	80.2	39.9	78.0	74.2	49.8	75.8	66.3	60.6	75.9	68.1	57.4	(15.2)	58.8	69.6	51.8

Non-Operating
Interest Income	6.3	5.8	6.9	8.3	10.1	9.8	22.8	20.5	20.1	23.5	25.0	5.3	0.7	0.8	0.6	0.5	0.4	0.4	0.2	0.2	0.3	0.6	0.3	0.4	0.3	0.3	0.3	0.8	0.5	0.2	0.1	0.1	0.1	0.1	0.1	0.2	0.3	0.1	0.2	0.1
Interest Expense	24.7	23.5	22.8	22.9	23.0	22.8	24.4	24.7	24.4	25.5	26.0	22.7	25.9	27.1	28.4	43.5	16.8	14.1
Income From Equity Investments	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other Non-Operating Income	(25.9)	(20.2)	(26.2)	(22.1)	(19.8)	(24.2)	2.2	0.9	(9.6)	(18.6)	(6.5)	(46.7)	(28.6)	(26.2)	(37.1)	(60.5)	(6.4)
Pre-Tax Income	50.0	91.6	55.7	68.7	52.4	94.6	100.4	86.7	34.5	50.6	71.6	29.4	82.1	206.3	224.9	135.0	326.1

Tax & Net
Income Tax Expense	9.1	(4.2)	8.5	13.4	10.7	6.2	7.0	14.1	5.9	18.1	12.9	4.6	12.6	44.7	40.8	27.4	80.1	101.1	57.0	27.6	1.0	0.7	4.6	2.7	1.3	2.6	2.5	8.5	8.1	3.9	10.6	3.1	7.7	9.1	8.3	7.6	(25.4)	4.9	8.7	5.5
Net Income From Continuing Ops	40.9	95.8	47.2	55.2	41.7	88.4	93.4	72.6	28.7	32.5	58.6	24.8	69.5	161.6	184.1	107.6	246.0
Net Income From Discontinued Ops	(0.2)	2.6	(0.6)	(1.3)	0.6	6.3	1.0	(17.2)	(2.7)	(23.0)	(23.1)	544.6	15.8	17.6	(7.1)	20.1	(0.0)
Net Income	40.7	98.4	46.7	53.9	42.2	94.6	94.4	55.4	26.0	9.5	35.6	569.5	85.3	179.2	177.0	127.7	245.9
Net Income Attributable To Parent	40.7	98.4	46.7	53.9	42.2	94.6	94.4	55.4	26.0	9.5	35.6	569.5	85.3	179.2	177.0	127.7
Less: Minority Interest	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Less: Preferred Dividends	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income To Common Shareholders	40.7	98.4	46.7	53.9	42.2	94.6	94.4	55.4	26.0	9.5	35.6	569.5	85.3	179.2	177.0

Per Share
EPS Basic	0.36	-	0.40	0.46	0.35	-	0.77	0.45	0.21	0.08	0.28	4.51	0.68	1.42	1.40	1.12	2.20	3.39	1.58	1.23	0.30	-	0.53	0.62	0.32	0.69	0.24	0.83	1.86	0.35	0.53	0.59	0.43	0.49	0.43	0.36	-	0.38	0.45	0.30
EPS Diluted	0.36	-	0.40	0.46	0.35	-	0.77	0.45	0.21	0.08	0.28	4.50	0.67	1.42	1.40	1.11	2.19	3.37
Shares Basic	111.9	-	115.4	117.5	120.1	-	122.8	123.4	123.4	124.0	125.2	126.3	126.2	126.1	126.1	114.5	112.0	112.0
Shares Diluted	111.9	-	115.5	117.5	120.2	-	123.0	123.5	123.5	124.2	125.4	126.5	126.5	126.5	126.6	115.0	112.4	112.5

Supplementary Data
EBITDA	180.9	384.2	99.9	108.3	169.7	404.0	116.2	102.4	151.9	-	-	185.1	-	-	371.3	-	-	538.0	-	-	105.4	-	-	-	103.8	-	84.4	-	-	74.6	-	-	86.0	-	-	85.7	-	-	-	81.1
EBIT	75.9	111.7	81.9	90.8	72.2	118.8	98.2	85.7	44.1	69.2	78.1	76.1	110.8	232.5	262.0	195.6	332.5	467.8	248.0