| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||
| Cash And Equivalents | 17.0 | 35.0 | 5.0 | 98.0 | 29.0 | - | - |
| Restricted Cash | 1.0 | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 17.0 | 35.0 | 5.0 | 98.0 | 29.0 | - | - |
| Receivables | |||||||
| Accounts Receivable | 1,226.0 | 1,227.0 | 743.0 | 900.0 | 1,010.0 | - | - |
| Current Assets | |||||||
| Inventory | - | - | - | - | - | - | - |
| Prepaid Expenses | 32.0 | 37.0 | 22.0 | - | - | - | - |
| Non-Current Assets | |||||||
| Property, Plant & Equipment Gross | 515.0 | 452.0 | 417.0 | 360.0 | 330.0 | - | - |
| Accumulated Depreciation | 381.0 | 317.0 | 293.0 | 241.0 | 219.0 | ||
| Current Liabilities | |||||||
| Accounts Payable | 539.0 | 568.0 | 414.0 | 501.0 | 520.0 | - | - |
| Short Term Debt | 17.0 | 17.0 | 3.0 | 4.0 | 0.0 | - | - |
| Non-Current Liabilities | |||||||
| Long Term Debt | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 191.0 | 215.0 | 146.0 | 114.0 | 93.0 | - | |
| Common Equity | |||||||
| Common Stock | 2.0 | 2.0 | 1.0 | 1.0 | 0.0 | - | - |
| Additional Paid In Capital | 1,929.0 | 1,904.0 | 590.0 | 588.0 | 0.0 | - | |
| Supplementary Data | |||||||
| Total Debt | 17.0 | 17.0 | 3.0 | 4.0 | 0.0 | - | - |
| Net debt | 0.0 | (18.0) | (2.0) | (94.0) | (29.0) | - | - |
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q4 FY 20 | Q4 FY 19 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||
| Cash And Equivalents | 21.0 | 17.0 | 25.0 | 18.0 | 16.0 | 35.0 | 55.0 | 7.0 | 7.0 | 5.0 | 104.0 | 124.0 | 121.0 | 98.0 | 187.0 | |||||||
| Other Current Assets | 74.0 | 77.0 | 48.0 | 31.0 | 44.0 | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - |
| Total Current Assets | 1,317.0 | 1,339.0 | 796.0 | 1,029.0 | 1,083.0 | - | - |
| - |
| - |
| Property,Plant & Equipment Net | 134.0 | 135.0 | 124.0 | 119.0 | 111.0 | - | - |
| Long Term Investments | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - |
| Goodwill | 1,111.0 | 1,123.0 | 630.0 | 630.0 | 630.0 | - | - |
| Intangible Assets | 453.0 | 499.0 | 68.0 | 79.0 | 100.0 | - | - |
| Operating Lease Right Of Use Assets | 238.0 | 276.0 | 195.0 | 159.0 | 128.0 | - | - |
| Deferred Tax Assets | 6.0 | 4.0 | 2.0 | 3.0 | 2.0 | - | - |
| Other Non-Current Assets | 24.0 | 42.0 | 12.0 | 15.0 | 16.0 | - | - |
| Total Non-Current Assets | 1,960.0 | 2,075.0 | 1,029.0 | 1,002.0 | 985.0 | - | - |
| Total Assets | 3,277.0 | 3,414.0 | 1,825.0 | 2,031.0 | 2,068.0 | - | - |
| Deferred Revenue Current | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | 75.0 | 81.0 | 53.0 | 48.0 | 42.0 | - | - |
| Accrued Expenses | 397.0 | 373.0 | 199.0 | 256.0 | 248.0 | - | - |
| Other Current Liabilities | 10.0 | 26.0 | 13.0 | 14.0 | 6.0 | - | - |
| Total Current Liabilities | 1,038.0 | 1,065.0 | 682.0 | 823.0 | 816.0 | - | - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | 51.0 | 88.0 | 7.0 | 16.0 | 52.0 | - | - |
| Pension Obligations | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | 69.0 | 83.0 | 40.0 | 40.0 | 37.0 | - | - |
| Total Non-Current Liabilities | 698.0 | 737.0 | 549.0 | 621.0 | 182.0 | - | - |
| Total Liabilities | 1,736.0 | 1,802.0 | 1,231.0 | 1,444.0 | 998.0 | - | - |
| - |
| Retained Earnings | (384.0) | (284.0) | 6.0 | 2.0 | 0.0 | - | - |
| Accumulated Other Comprehensive Income | (6.0) | (10.0) | (3.0) | (4.0) | (2.0) | - | - |
| Treasury Stock | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - |
| Total Stockholders Equity | 1,541.0 | 1,612.0 | 594.0 | 587.0 | 1,070.0 | 1,068.0 | 979.0 |
| Total Equity | 1,541.0 | 1,612.0 | 594.0 | 587.0 | 1,070.0 | 1,068.0 | 979.0 |
| Working Capital | 279.0 | 274.0 | 114.0 | 206.0 | 267.0 | - | - |
| Book Value | 1,541.0 | 1,612.0 | 594.0 | 587.0 | 1,070.0 | 1,068.0 | 979.0 |
| Tangible Book Value | (23.0) | (10.0) | (104.0) | (122.0) | 340.0 | - | - |
| - |
| - |
| 29.0 |
| - |
| - |
| - |
| - |
| Restricted Cash | 1.0 | - | 1.0 | 1.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 21.0 | 17.0 | 25.0 | 18.0 | 16.0 | 35.0 | 55.0 | 7.0 | 7.0 | 5.0 | 104.0 | 124.0 | 121.0 | 98.0 | 187.0 | - | - | 29.0 | - | - | - | - |
| Receivables | ||||||||||||||||||||||
| Accounts Receivable | 1,216.0 | 1,226.0 | 1,104.0 | 1,065.0 | 1,150.0 | 1,227.0 | 1,138.0 | 725.0 | 716.0 | 743.0 | 787.0 | 743.0 | 862.0 | 900.0 | 1,012.0 | - | - | 1,010.0 | - | - | - | - |
| Current Assets | ||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Other Current Assets | 98.0 | 74.0 | 72.0 | 101.0 | 89.0 | 77.0 | 62.0 | 44.0 | 47.0 | 48.0 | 45.0 | 49.0 | 46.0 | 31.0 | 26.0 | - | - | |||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Total Current Assets | 1,335.0 | 1,317.0 | 1,201.0 | 1,184.0 | 1,255.0 | 1,339.0 | 1,255.0 | 776.0 | 770.0 | 796.0 | 936.0 | 916.0 | 1,029.0 | 1,029.0 | 1,225.0 | - | ||||||
| Non-Current Assets | ||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | 475.0 | - | - | 417.0 | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | 300.0 | - | - | 293.0 | - | - | - | - | - | - | - | |||||
| Property,Plant & Equipment Net | - | - | - | - | - | - | 175.0 | - | - | 124.0 | - | - | - | - | - | - | - | |||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Goodwill | 1,111.0 | 1,111.0 | 1,123.0 | 1,125.0 | 1,124.0 | 1,123.0 | 1,027.0 | 630.0 | 630.0 | 630.0 | 630.0 | 630.0 | 630.0 | 630.0 | 630.0 | - | - | 630.0 | ||||
| Intangible Assets | 442.0 | 453.0 | 463.0 | 474.0 | 484.0 | 499.0 | 565.0 | 62.0 | 65.0 | 68.0 | 72.0 | 73.0 | 76.0 | 79.0 | 85.0 | - | - | |||||
| Operating Lease Right Of Use Assets | 222.0 | 238.0 | 254.0 | 250.0 | 256.0 | 276.0 | 333.0 | 210.0 | 200.0 | 195.0 | 173.0 | 164.0 | 152.0 | 159.0 | 162.0 | - | ||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Other Non-Current Assets | 27.0 | 24.0 | 23.0 | 31.0 | 42.0 | 42.0 | 37.0 | 17.0 | 13.0 | 12.0 | 13.0 | 13.0 | 14.0 | 15.0 | 16.0 | - | - | |||||
| Total Non-Current Assets | 1,933.0 | 1,960.0 | 2,000.0 | 2,017.0 | 2,049.0 | 2,075.0 | 2,137.0 | 1,037.0 | 1,029.0 | 1,029.0 | 1,010.0 | 996.0 | 989.0 | 1,002.0 | 1,012.0 | - | - | |||||
| Total Assets | 3,268.0 | 3,277.0 | 3,201.0 | 3,201.0 | 3,304.0 | 3,414.0 | 3,392.0 | 1,813.0 | 1,799.0 | 1,825.0 | 1,946.0 | 1,912.0 | 2,018.0 | 2,031.0 | 2,237.0 | - | ||||||
| Current Liabilities | ||||||||||||||||||||||
| Accounts Payable | 584.0 | 539.0 | 481.0 | 461.0 | 498.0 | 568.0 | 572.0 | 382.0 | 372.0 | 414.0 | 448.0 | 432.0 | 496.0 | 501.0 | 547.0 | - | - | 520.0 | - | - | - | - |
| Short Term Debt | 17.0 | 17.0 | 16.0 | 16.0 | 17.0 | 17.0 | 15.0 | 16.0 | 16.0 | 3.0 | 3.0 | 4.0 | 4.0 | 4.0 | 5.0 | - | - | 0.0 | ||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Operating Lease Liabilities Current | 70.0 | 75.0 | 77.0 | 75.0 | 80.0 | 81.0 | 75.0 | 54.0 | 54.0 | 53.0 | 50.0 | 48.0 | 46.0 | 48.0 | 47.0 | - | ||||||
| Accrued Expenses | 367.0 | 397.0 | 321.0 | 315.0 | 358.0 | 373.0 | 262.0 | 197.0 | 220.0 | 199.0 | 221.0 | 210.0 | 265.0 | 256.0 | 284.0 | - | - | |||||
| Other Current Liabilities | 10.0 | 10.0 | 12.0 | 13.0 | 11.0 | 26.0 | 23.0 | 13.0 | 12.0 | 13.0 | 6.0 | 5.0 | 9.0 | 14.0 | 5.0 | - | - | |||||
| Total Current Liabilities | 1,048.0 | 1,038.0 | 907.0 | 880.0 | 964.0 | 1,065.0 | 947.0 | 662.0 | 674.0 | 682.0 | 728.0 | 699.0 | 820.0 | 823.0 | 888.0 | |||||||
| Non-Current Liabilities | ||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 182.0 | 191.0 | 202.0 | 201.0 | 201.0 | 215.0 | 261.0 | 160.0 | 150.0 | 146.0 | 125.0 | 118.0 | 109.0 | 114.0 | 119.0 | |||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Deferred Tax Liabilities | 36.0 | 51.0 | 54.0 | 75.0 | 77.0 | 88.0 | 115.0 | 0.0 | 1.0 | 7.0 | 15.0 | 17.0 | 16.0 | 16.0 | 44.0 | - | - | |||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Other Non-Current Liabilities | 63.0 | 69.0 | 71.0 | 70.0 | 88.0 | 83.0 | 65.0 | 42.0 | 41.0 | 40.0 | 37.0 | 38.0 | 37.0 | 40.0 | 36.0 | - | ||||||
| Total Non-Current Liabilities | 711.0 | 698.0 | 714.0 | 733.0 | 753.0 | 737.0 | 793.0 | 572.0 | 543.0 | 549.0 | 628.0 | 624.0 | 613.0 | 621.0 | 205.0 | - | ||||||
| Total Liabilities | 1,759.0 | 1,736.0 | 1,621.0 | 1,613.0 | 1,717.0 | 1,802.0 | 1,740.0 | 1,234.0 | 1,217.0 | 1,231.0 | 1,356.0 | 1,323.0 | 1,433.0 | 1,444.0 | 1,093.0 | - | ||||||
| Common Equity | ||||||||||||||||||||||
| Common Stock | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | - | - | - | - | - | - | - | - |
| Additional Paid In Capital | 1,934.0 | 1,929.0 | 1,922.0 | 1,915.0 | 1,908.0 | 1,904.0 | 1,914.0 | 599.0 | 593.0 | 590.0 | 589.0 | 587.0 | 586.0 | 588.0 | - | - | - | |||||
| Retained Earnings | (420.0) | (384.0) | (338.0) | (324.0) | (315.0) | (284.0) | (259.0) | (16.0) | (9.0) | 6.0 | 4.0 | 5.0 | 2.0 | 2.0 | - | - | - | |||||
| Accumulated Other Comprehensive Income | (7.0) | (6.0) | (6.0) | (5.0) | (8.0) | (10.0) | (5.0) | (5.0) | (3.0) | (3.0) | (4.0) | (4.0) | (4.0) | (4.0) | (4.0) | |||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Total Stockholders Equity | 1,509.0 | 1,541.0 | 1,580.0 | 1,588.0 | 1,587.0 | 1,612.0 | 1,652.0 | 579.0 | 582.0 | 594.0 | 590.0 | 589.0 | 585.0 | 587.0 | 1,144.0 | 1,199.0 | ||||||
| Total Equity | 1,509.0 | 1,541.0 | 1,580.0 | 1,588.0 | 1,587.0 | 1,612.0 | 1,652.0 | 579.0 | 582.0 | 594.0 | 590.0 | 589.0 | 585.0 | 587.0 | 1,144.0 | 1,199.0 | 1,043.0 | 1,070.0 | ||||
| Supplementary Data | ||||||||||||||||||||||
| Total Debt | 17.0 | 17.0 | 16.0 | 16.0 | 17.0 | 17.0 | 15.0 | 16.0 | 16.0 | 3.0 | 3.0 | 4.0 | 4.0 | 4.0 | 5.0 | - | - | 0.0 | - | - | - | - |
| Net debt | (4.0) | 0.0 | (9.0) | (2.0) | 1.0 | (18.0) | (40.0) | 9.0 | 9.0 | (2.0) | (101.0) | (120.0) | (117.0) | (94.0) | (182.0) | - | - | (29.0) | ||||
| Working Capital | 287.0 | 279.0 | 294.0 | 304.0 | 291.0 | 274.0 | 308.0 | 114.0 | 96.0 | 114.0 | 208.0 | 217.0 | 209.0 | 206.0 | 337.0 | - | - | 267.0 | ||||
| Book Value | 1,509.0 | 1,541.0 | 1,580.0 | 1,588.0 | 1,587.0 | 1,612.0 | 1,652.0 | 579.0 | 582.0 | 594.0 | 590.0 | 589.0 | 585.0 | 587.0 | 1,144.0 | 1,199.0 | 1,043.0 | 1,070.0 | ||||
| Tangible Book Value | (44.0) | (23.0) | (6.0) | (11.0) | (21.0) | (10.0) | 60.0 | (113.0) | (113.0) | (104.0) | (112.0) | (114.0) | (121.0) | (122.0) | 429.0 | - | - | |||||
| - |
| - |
| - |
| - |
| 44.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,083.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 100.0 |
| - |
| - |
| - |
| - |
| - |
| 128.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 16.0 |
| - |
| - |
| - |
| - |
| 985.0 |
| - |
| - |
| - |
| - |
| - |
| 2,068.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 42.0 |
| - |
| - |
| - |
| - |
| 248.0 |
| - |
| - |
| - |
| - |
| 6.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| 816.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| 93.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 52.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 37.0 |
| - |
| - |
| - |
| - |
| - |
| 182.0 |
| - |
| - |
| - |
| - |
| - |
| 998.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (2.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,043.0 |
| 1,070.0 |
| 1,054.0 |
| 1,059.0 |
| 1,068.0 |
| 979.0 |
| 1,054.0 |
| 1,059.0 |
| 1,068.0 |
| 979.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,054.0 |
| 1,059.0 |
| 1,068.0 |
| 979.0 |
| 340.0 |
| - |
| - |
| - |
| - |