| (in millions of USD, except per-share data) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenues | |||||
| Revenues | 9.7 | 6.6 | 6.6 | - | - |
| Cost of Revenue | - | - | - | - | - |
| Gross Profit | - | - | - | - | - |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling General & Administrative | - | - | - | - | - |
| Selling & Marketing | - | ||||
| Operating Income | |||||
| Operating Income | (4.9) | (6.1) | - | - | - |
| Non-Operating | |||||
| Interest Income | - | - | - | - | - |
| Interest Expense | - | 0.0 | 0.1 | - | - |
| Income From Equity Investments | - | - | |||
| Tax & Net | |||||
| Income Tax Expense | (0.0) | - | - | - | - |
| Net Income From Continuing Ops | (13.8) | (13.7) | (9.8) | - | - |
| Net Income From Discontinued Ops | - | ||||
| Per Share | |||||
| EPS Basic | (0.31) | (0.63) | (0.75) | - | - |
| EPS Diluted | (0.31) | (0.63) | (0.75) | - | - |
| Shares Basic | 44.8 | 21.3 | |||
| Supplementary Data | |||||
| EBITDA | (4.4) | (5.7) | - | - | - |
| EBIT | (4.9) | (6.1) | - | - | - |
| - |
| - |
| - |
| - |
| General & Administrative | - | - | - | - | - |
| Depreciation & Amortization | 0.5 | 0.4 | 0.3 | - | - |
| Amortization of Intangibles | 0.4 | 0.4 | 0.3 | - | - |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | - | - | - | - | - |
| - |
| - |
| - |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-Tax Income | (13.6) | (13.7) | (9.8) | - | - |
| - |
| - |
| - |
| - |
| Net Income | (13.8) | (13.7) | (9.8) | - | - |
| Net Income Attributable To Parent | (13.6) | (13.7) | (9.7) | - | - |
| Less: Minority Interest | - | - | 0.0 | - | - |
| Less: Preferred Dividends | - | - | - | - | - |
| Net Income To Common Shareholders | (13.6) | (13.7) | (9.7) | - | - |
| 13.0 |
| 11.7 |
| 11.7 |
| Shares Diluted | 44.8 | 21.3 | 13.0 | 11.7 | 11.7 |