| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||
| Cash And Equivalents | 54.3 | 89.1 | 60.1 | 127.7 | 59.2 | 100.9 | 62.3 | 49.5 | 34.2 | 6.5 | 34.9 | 0.2 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | 334.6 | 231.4 | 215.8 | 205.6 | 235.6 | 71.9 | 230.2 | - | 113.8 | 4.0 | - | - |
| Cash And Short Term Investments | 388.9 | 320.6 | 275.8 | 333.3 | 294.9 | 172.8 | 292.5 | 49.5 | 148.1 | 10.5 | 34.9 | 0.2 |
| Receivables | ||||||||||||
| Accounts Receivable | 26.1 | 18.5 | 14.9 | 6.2 | 1.0 | - | - | - | - | - | - | - |
| Current Assets | ||||||||||||
| Inventory | 25.8 | 18.7 | 8.6 | 2.9 | 0.1 | - | - | - | - | - | - | - |
| Prepaid Expenses | 26.1 | 16.4 | ||||||||||
| Non-Current Assets | ||||||||||||
| Property, Plant & Equipment Gross | 6.4 | 5.4 | 5.4 | 5.4 | 5.1 | 4.6 | 4.4 | 1.9 | 1.2 | 1.1 | - | - |
| Accumulated Depreciation | ||||||||||||
| Current Liabilities | ||||||||||||
| Accounts Payable | 13.9 | 12.3 | 4.9 | 4.8 | 5.7 | 4.9 | 10.4 | 7.6 | 2.4 | 1.9 | - | - |
| Short Term Debt | 7.3 | 1.5 | ||||||||||
| Non-Current Liabilities | ||||||||||||
| Long Term Debt | 100.9 | 108.3 | 106.1 | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 3.3 | |||||||||||
| Common Equity | ||||||||||||
| Common Stock | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - |
| Additional Paid In Capital | 1,491.7 | 1,177.0 | ||||||||||
| Supplementary Data | ||||||||||||
| Total Debt | 108.2 | 109.8 | 106.1 | - | - | - | - | - | - | - | - | - |
| Net debt | (280.8) | (210.8) | ||||||||||
| 8.9 |
| 11.8 |
| 12.4 |
| 8.9 |
| 9.9 |
| 6.6 |
| 2.6 |
| 0.6 |
| - |
| - |
| Other Current Assets | 10.0 | 8.8 | 6.7 | 7.4 | 4.0 | 3.0 | 3.5 | 1.3 | 1.1 | 0.2 | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 466.9 | 374.2 | 308.3 | 354.2 | 308.4 | 181.7 | 302.4 | 258.7 | 150.7 | 11.2 | - | - |
| 5.2 |
| 4.8 |
| 4.1 |
| 3.2 |
| 2.3 |
| 1.4 |
| 0.8 |
| 0.8 |
| 0.4 |
| 0.1 |
| - |
| - |
| Property,Plant & Equipment Net | 1.1 | 0.6 | 1.3 | 2.2 | 2.8 | 3.2 | 3.7 | 1.1 | 0.8 | 0.9 | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - |
| Intangible Assets | 5.3 | 6.2 | 7.0 | 7.9 | 4.7 | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 3.0 | 3.5 | 0.8 | 1.2 | 1.5 | 1.8 | 2.0 | 3.3 | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | 3.3 | 7.3 | 15.0 | 16.7 | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 480.2 | 392.3 | 332.7 | 382.5 | 329.5 | 187.1 | 308.5 | 260.2 | 151.7 | 12.3 | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Current | 0.2 | 1.3 | 1.3 | 1.4 | 7.0 | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | 0.7 | 0.0 | 0.8 | 0.7 | 0.6 | 0.5 | 0.5 | - | - | - | - | - |
| Accrued Expenses | 83.9 | 62.7 | 48.3 | 32.9 | 30.1 | 12.6 | 13.5 | 5.9 | 4.2 | 2.7 | - | - |
| Other Current Liabilities | 0.0 | 37.7 | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 105.9 | 115.5 | 55.2 | 39.8 | 43.4 | 18.0 | 24.4 | 13.6 | 6.7 | 4.7 | - | - |
| 3.9 |
| 0.5 |
| 1.3 |
| 1.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Non-Current | - | - | 106.1 | 75.8 | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 210.2 | 227.7 | 163.0 | 118.2 | 45.4 | 20.5 | 27.5 | 14.0 | 6.9 | 5.0 | - | - |
| 1,064.3 |
| 974.4 |
| 813.0 |
| 625.8 |
| 606.3 |
| 430.8 |
| 255.0 |
| 43.8 |
| - |
| - |
| Retained Earnings | (1,351.9) | (1,155.3) | (894.7) | (710.1) | (528.9) | (459.3) | (325.3) | (184.6) | (110.3) | (76.5) | - | - |
| Accumulated Other Comprehensive Income | (0.8) | (0.0) | 0.1 | (0.1) | (0.0) | 0.0 | - | - | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 139.1 | 21.7 | 169.8 | 264.3 | 284.2 | 166.5 | 281.0 | 246.3 | 144.8 | (32.7) | (8.0) | (0.4) |
| Total Equity | 139.1 | 21.7 | 169.8 | 264.3 | 284.2 | 166.5 | 281.0 | 246.3 | 144.8 | (32.7) | (8.0) | (0.4) |
| (169.7) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Working Capital | 361.0 | 258.7 | 253.1 | 314.4 | 265.0 | 163.7 | 278.0 | 245.1 | 144.0 | 6.4 | - | - |
| Book Value | 139.1 | 21.7 | 169.8 | 264.3 | 284.2 | 166.5 | 281.0 | 246.3 | 144.8 | (32.7) | (8.0) | (0.4) |
| Tangible Book Value | 133.8 | 15.6 | 162.7 | 256.4 | 279.5 | - | - | - | - | - | - | - |
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q4 FY 16 | Q3 FY 16 | Q4 FY 15 | Q4 FY 14 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||||||||||||||||||||||||||||
| Cash And Equivalents | 62.1 | 54.3 | 52.1 | 135.6 | 106.1 | 89.1 | 47.5 | 161.7 | 53.4 | 60.1 | 64.6 | 115.7 | 109.7 | 127.7 | 185.1 | ||||||||||||||||||||||||
| 113.2 |
| 78.5 |
| 59.2 |
| 92.4 |
| 69.3 |
| 87.3 |
| 100.9 |
| 67.7 |
| 59.1 |
| 55.8 |
| 62.3 |
| 71.7 |
| 63.1 |
| 42.0 |
| 49.5 |
| 58.2 |
| 210.5 |
| 43.2 |
| 34.2 |
| 27.9 |
| 6.5 |
| 12.6 |
| 34.9 |
| 0.2 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | 278.5 | 334.6 | 364.0 | 155.4 | 208.4 | 231.4 | 250.9 | 157.5 | 147.8 | 215.8 | 234.7 | 137.9 | 184.9 | 205.6 | 162.7 | 122.4 | 162.4 | 235.6 | 236.0 | 298.8 | 317.5 | 71.9 | - | - | - | - | - | - | - | - | - | - | - | - | 2.5 | 4.0 | - | - | - |
| Cash And Short Term Investments | 340.6 | 388.9 | 416.1 | 291.0 | 314.5 | 320.6 | 298.4 | 319.1 | 201.2 | 275.8 | 299.3 | 253.6 | 294.6 | 333.3 | 347.8 | 235.6 | 241.0 | 294.9 | 328.4 | 368.2 | 404.8 | 172.8 | 67.7 | 59.1 | 55.8 | 62.3 | 71.7 | 63.1 | 42.0 | 49.5 | 58.2 | 210.5 | 43.2 | 34.2 | 30.4 | 10.5 | 12.6 | 34.9 | 0.2 |
| Receivables | |||||||||||||||||||||||||||||||||||||||
| Accounts Receivable | 34.2 | 26.1 | 33.0 | 26.1 | 17.8 | 18.5 | 19.3 | 17.6 | 14.7 | 14.9 | 14.5 | 13.8 | 8.1 | 6.2 | 3.3 | 1.7 | 0.9 | 1.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | |||||||||||||||||||||||||||||||||||||||
| Inventory | 28.7 | 25.8 | 22.1 | 18.9 | 19.3 | 18.7 | 13.9 | 12.0 | 8.5 | 8.6 | 7.8 | 6.2 | 5.5 | 2.9 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 26.6 | 26.1 | 23.6 | 24.7 | 17.7 | 16.4 | 8.8 | 8.6 | 11.4 | 8.9 | 7.6 | 10.3 | 9.7 | 11.8 | 10.8 | 12.0 | 11.6 | 12.5 | |||||||||||||||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Total Current Assets | 430.1 | 466.9 | 494.8 | 360.7 | 369.3 | 374.2 | 340.3 | 357.4 | 235.8 | 308.3 | 329.2 | 283.9 | 317.8 | 354.2 | 361.9 | 249.3 | |||||||||||||||||||||||
| Non-Current Assets | |||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Property,Plant & Equipment Net | 1.1 | 1.1 | 0.2 | 0.3 | 0.5 | 0.6 | 0.8 | 1.0 | 1.1 | 1.3 | 1.5 | 1.8 | 2.0 | 2.2 | 2.4 | 2.6 | 2.7 | ||||||||||||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||
| Intangible Assets | 5.1 | 5.3 | 5.5 | 5.7 | 6.0 | 6.2 | 6.4 | 6.6 | 6.8 | 7.0 | 7.2 | 7.5 | 7.7 | 7.9 | 8.1 | 8.3 | 8.5 | 4.7 | |||||||||||||||||||||
| Operating Lease Right Of Use Assets | 2.9 | 3.0 | 3.2 | 3.3 | 3.4 | 3.5 | 3.6 | 3.7 | 0.7 | 0.8 | 0.9 | 1.0 | 1.1 | 1.2 | 1.3 | 1.4 | |||||||||||||||||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Assets | 442.3 | 480.2 | 506.9 | 372.7 | 386.7 | 392.3 | 363.6 | 381.8 | 258.7 | 332.7 | 354.2 | 309.9 | 345.7 | 382.5 | 389.6 | 277.7 | 284.8 | ||||||||||||||||||||||
| Current Liabilities | |||||||||||||||||||||||||||||||||||||||
| Accounts Payable | 12.3 | 13.9 | 13.6 | 16.0 | 11.9 | 12.3 | 4.9 | 4.5 | 7.6 | 4.9 | 3.8 | 8.4 | 13.3 | 4.8 | 4.9 | 6.0 | 12.0 | 5.7 | 4.6 | 5.0 | 9.1 | 4.9 | 3.8 | 4.8 | 5.9 | 10.4 | 7.7 | 6.6 | 4.0 | 7.6 | 0.2 | 3.3 | 2.5 | 2.4 | 2.3 | 1.9 | - | - | - |
| Short Term Debt | 10.1 | 7.3 | 5.6 | 3.8 | 1.6 | 1.5 | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Deferred Revenue Current | 0.0 | 0.2 | - | - | - | 1.3 | 1.3 | 1.3 | 1.3 | 1.3 | 1.3 | 1.3 | 1.4 | 1.4 | 1.8 | 2.3 | 9.4 | ||||||||||||||||||||||
| Operating Lease Liabilities Current | 0.7 | 0.7 | 0.6 | 0.5 | 0.2 | - | - | 0.8 | 0.8 | 0.8 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.6 | |||||||||||||||||||||||
| Accrued Expenses | - | - | - | - | 59.3 | 62.7 | 54.8 | 48.1 | 44.5 | 48.3 | 44.3 | 35.7 | 30.5 | 32.9 | 25.7 | 35.6 | 25.2 | 30.1 | |||||||||||||||||||||
| Other Current Liabilities | - | - | - | 40.0 | 38.8 | 37.7 | 36.6 | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Current Liabilities | 103.2 | 105.9 | 104.3 | 129.5 | 111.8 | 115.5 | 97.6 | 54.7 | 54.2 | 55.2 | 50.1 | 46.1 | 46.0 | 39.8 | 33.1 | ||||||||||||||||||||||||
| Non-Current Liabilities | |||||||||||||||||||||||||||||||||||||||
| Long Term Debt | 98.3 | 100.9 | 103.4 | 106.0 | 107.9 | 108.3 | - | - | - | - | - | - | - | - | 73.0 | 34.3 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 3.2 | 3.3 | 3.5 | 3.7 | 3.8 | 3.9 | 4.0 | 3.3 | 0.3 | 0.5 | 0.7 | 0.9 | 1.1 | 1.3 | 1.4 | 1.6 | |||||||||||||||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | 109.2 | 108.4 | 107.4 | 106.1 | 104.7 | 79.3 | 77.5 | 75.8 | - | - | - | ||||||||||||||||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | 35.6 | 34.6 | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Liabilities | 204.7 | 210.2 | 211.2 | 239.2 | 223.6 | 227.7 | 210.9 | 202.4 | 197.1 | 163.0 | 156.7 | 127.7 | 125.9 | 118.2 | 108.4 | 82.0 | |||||||||||||||||||||||
| Common Equity | |||||||||||||||||||||||||||||||||||||||
| Common Stock | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - |
| Additional Paid In Capital | 1,529.9 | 1,491.7 | 1,454.0 | 1,241.7 | 1,223.8 | 1,177.0 | 1,123.8 | 1,108.3 | 1,097.8 | 1,064.3 | 1,050.6 | 991.2 | 982.0 | 974.4 | 949.0 | 823.2 | |||||||||||||||||||||||
| Retained Earnings | (1,407.5) | (1,351.9) | (1,304.4) | (1,251.5) | (1,204.8) | (1,155.3) | (1,112.0) | (1,068.4) | (1,036.1) | (894.7) | (853.1) | (808.9) | (762.2) | (710.1) | (667.6) | (626.7) | (581.7) | ||||||||||||||||||||||
| Accumulated Other Comprehensive Income | 0.4 | (0.8) | (0.9) | (2.2) | (0.1) | (0.0) | (0.6) | (0.6) | (0.2) | 0.1 | (0.1) | (0.0) | (0.0) | (0.1) | (0.3) | ||||||||||||||||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Total Stockholders Equity | 122.9 | 139.1 | 148.8 | (11.9) | 18.9 | 21.7 | 11.2 | 39.3 | 61.6 | 169.8 | 197.5 | 182.3 | 219.8 | 264.3 | 281.2 | 195.6 | 235.8 | ||||||||||||||||||||||
| Total Equity | 122.9 | 139.1 | 148.8 | (11.9) | 18.9 | 21.7 | 11.2 | 39.3 | 61.6 | 169.8 | 197.5 | 182.3 | 219.8 | 264.3 | 281.2 | 195.6 | 235.8 | 284.2 | |||||||||||||||||||||
| Supplementary Data | |||||||||||||||||||||||||||||||||||||||
| Total Debt | 108.5 | 108.2 | 109.0 | 109.8 | 109.5 | 109.8 | - | - | - | - | - | - | - | - | 73.0 | 34.3 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | (232.2) | (280.8) | (307.1) | (181.2) | (205.0) | (210.8) | - | - | - | - | - | - | - | - | (274.8) | (201.3) | - | - | |||||||||||||||||||||
| Working Capital | 326.9 | 361.0 | 390.5 | 231.2 | 257.5 | 258.7 | 242.7 | 302.6 | 181.6 | 253.1 | 279.1 | 237.8 | 271.8 | 314.4 | 328.8 | 204.8 | 206.2 | 265.0 | |||||||||||||||||||||
| Book Value | 122.9 | 139.1 | 148.8 | (11.9) | 18.9 | 21.7 | 11.2 | 39.3 | 61.6 | 169.8 | 197.5 | 182.3 | 219.8 | 264.3 | 281.2 | 195.6 | 235.8 | 284.2 | |||||||||||||||||||||
| Tangible Book Value | 117.8 | 133.8 | 143.3 | (17.7) | 13.0 | 15.6 | 4.8 | 32.7 | 54.8 | 162.7 | 190.2 | 174.8 | 212.1 | 256.4 | 273.1 | 187.3 | 227.2 | ||||||||||||||||||||||
| 7.3 |
| 10.3 |
| 7.4 |
| 8.9 |
| 8.1 |
| 9.2 |
| 10.4 |
| 9.9 |
| 8.4 |
| 8.3 |
| 8.6 |
| 6.6 |
| 4.2 |
| 3.2 |
| 2.0 |
| 2.6 |
| 1.6 |
| 0.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 253.4 |
| 308.4 |
| 335.6 |
| 378.5 |
| 412.1 |
| 181.7 |
| 209.9 |
| 237.8 |
| 267.9 |
| 302.4 |
| 170.9 |
| 203.5 |
| 230.2 |
| 258.7 |
| 276.5 |
| 290.8 |
| 138.4 |
| 150.7 |
| 32.0 |
| 11.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2.8 |
| 3.0 |
| 3.1 |
| 3.0 |
| 3.2 |
| 3.3 |
| 3.3 |
| 3.5 |
| 3.7 |
| 3.9 |
| 3.9 |
| 2.8 |
| 1.1 |
| 0.9 |
| 0.7 |
| 0.8 |
| 0.8 |
| 0.8 |
| 0.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 4.8 |
| 4.9 |
| 5.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.4 |
| 1.5 |
| 1.6 |
| 1.7 |
| 1.7 |
| 1.8 |
| 1.9 |
| 1.9 |
| 2.0 |
| 2.0 |
| 2.1 |
| 3.1 |
| 3.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 329.5 |
| 355.8 |
| 388.4 |
| 422.2 |
| 187.1 |
| 215.5 |
| 243.5 |
| 273.8 |
| 308.5 |
| 177.5 |
| 210.9 |
| 236.5 |
| 260.2 |
| 277.7 |
| 291.7 |
| 139.4 |
| 151.7 |
| 34.8 |
| 12.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 7.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.6 |
| 0.6 |
| 0.6 |
| 0.6 |
| 0.6 |
| 0.5 |
| 0.5 |
| 0.5 |
| 0.5 |
| 0.5 |
| 0.5 |
| 0.4 |
| 0.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 18.3 |
| 11.9 |
| 7.2 |
| 12.6 |
| 11.5 |
| 9.6 |
| 11.3 |
| 13.5 |
| 17.0 |
| 19.1 |
| 8.4 |
| 5.9 |
| 7.6 |
| 3.8 |
| 3.0 |
| 4.2 |
| 3.1 |
| 2.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 44.6 |
| 47.3 |
| 43.4 |
| 23.5 |
| 17.5 |
| 16.9 |
| 18.0 |
| 15.8 |
| 14.9 |
| 17.7 |
| 24.4 |
| 25.2 |
| 26.1 |
| 12.6 |
| 13.6 |
| 7.8 |
| 7.2 |
| 5.6 |
| 6.7 |
| 5.5 |
| 4.7 |
| - |
| - |
| - |
| - |
| 1.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 8.0 |
| 17.0 |
| 22.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 49.1 |
| 45.4 |
| 33.6 |
| 36.7 |
| 41.3 |
| 20.5 |
| 18.5 |
| 17.7 |
| 20.7 |
| 27.5 |
| 28.4 |
| 29.4 |
| 16.0 |
| 14.0 |
| 8.1 |
| 7.4 |
| 5.8 |
| 6.9 |
| 5.7 |
| 5.0 |
| - |
| - |
| - |
| 818.1 |
| 813.0 |
| 808.3 |
| 802.6 |
| 796.5 |
| 625.8 |
| 621.1 |
| 615.7 |
| 612.6 |
| 606.3 |
| 441.5 |
| 437.8 |
| 434.0 |
| 430.8 |
| 428.7 |
| 425.4 |
| 260.3 |
| 255.0 |
| 47.8 |
| 43.8 |
| - |
| - |
| - |
| (528.9) |
| (486.1) |
| (451.0) |
| (415.6) |
| (459.3) |
| (424.4) |
| (390.6) |
| (359.5) |
| (325.3) |
| (292.4) |
| (256.4) |
| (213.6) |
| (184.6) |
| (159.1) |
| (141.1) |
| (126.7) |
| (110.3) |
| (99.7) |
| (76.5) |
| - |
| - |
| - |
| (0.9) |
| (0.6) |
| (0.0) |
| 0.0 |
| 0.0 |
| (0.1) |
| 0.0 |
| 0.2 |
| 0.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 284.2 |
| 322.3 |
| 351.7 |
| 380.9 |
| 166.5 |
| 196.9 |
| 225.8 |
| 253.1 |
| 281.0 |
| 149.1 |
| 181.5 |
| 220.5 |
| 246.3 |
| 269.6 |
| 284.3 |
| 133.7 |
| 144.8 |
| (51.9) |
| (32.7) |
| - |
| (8.0) |
| (0.4) |
| 322.3 |
| 351.7 |
| 380.9 |
| 166.5 |
| 196.9 |
| 225.8 |
| 253.1 |
| 281.0 |
| 149.1 |
| 181.5 |
| 220.5 |
| 246.3 |
| 269.6 |
| 284.3 |
| 133.7 |
| 144.8 |
| (51.9) |
| (32.7) |
| - |
| (8.0) |
| (0.4) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 312.2 |
| 361.0 |
| 395.3 |
| 163.7 |
| 194.1 |
| 222.9 |
| 250.2 |
| 278.0 |
| 145.7 |
| 177.4 |
| 217.6 |
| 245.1 |
| 268.7 |
| 283.5 |
| 132.8 |
| 144.0 |
| 26.6 |
| 6.4 |
| - |
| - |
| - |
| 322.3 |
| 351.7 |
| 380.9 |
| 166.5 |
| 196.9 |
| 225.8 |
| 253.1 |
| 281.0 |
| 149.1 |
| 181.5 |
| 220.5 |
| 246.3 |
| 269.6 |
| 284.3 |
| 133.7 |
| 144.8 |
| (51.9) |
| (32.7) |
| - |
| (8.0) |
| (0.4) |
| 279.5 |
| 317.5 |
| 346.8 |
| 375.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |