| (in millions of USD) | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||
| Cash And Equivalents | 169.6 | 186.6 | 256.7 | 137.9 | 1,669.3 | 395.5 | - | - |
| Restricted Cash | 22.6 | 3.2 | 61.3 | 61.3 | 0.0 | 0.9 | - | - |
| Short Term Investments | 459.0 | 535.3 | 669.3 | 485.6 | 0.4 | 0.4 | - | - |
| Cash And Short Term Investments | 628.7 | 721.9 | 926.0 | 623.5 | 1,669.7 | 395.8 | - | - |
| Receivables | ||||||||
| Accounts Receivable | 289.1 | 236.0 | 214.3 | 151.5 | 101.5 | 39.3 | - | - |
| Current Assets | ||||||||
| Inventory | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 61.9 | 47.0 | 102.9 | 101.8 | 18.9 | 14.2 | ||
| Non-Current Assets | ||||||||
| Property, Plant & Equipment Gross | 141.9 | 108.9 | 74.0 | 54.7 | 34.7 | 18.8 | - | - |
| Accumulated Depreciation | 57.9 | 37.1 | 25.2 | 15.9 | ||||
| Current Liabilities | ||||||||
| Accounts Payable | 10.3 | 8.2 | 6.8 | 11.2 | 9.9 | 11.8 | - | - |
| Short Term Debt | - | - | - | - | - | - | ||
| Non-Current Liabilities | ||||||||
| Long Term Debt | - | - | - | - | 0.0 | 19.6 | - | - |
| Operating Lease Liabilities Non-Current | 9.1 | 13.8 | 18.2 | 23.1 | 24.5 | |||
| Common Equity | ||||||||
| Common Stock | - | - | - | - | - | - | - | - |
| Additional Paid In Capital | 3,513.0 | 3,294.5 | 2,934.6 | 2,663.4 | 2,272.0 | |||
| Supplementary Data | ||||||||
| Total Debt | - | - | - | - | 0.0 | 19.6 | - | - |
| Net debt | - | - | - | - | (1,669.7) | (376.2) | ||
| (in millions of USD) | Q1 FY 27 | Q4 FY 26 | Q3 FY 26 | Q2 FY 26 | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 |
|---|
| - |
| - |
| Other Current Assets | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - |
| Total Current Assets | 1,050.6 | 1,069.7 | 1,297.3 | 914.7 | 1,817.7 | 464.1 | - | - |
| 9.8 |
| 5.4 |
| - |
| - |
| Property,Plant & Equipment Net | 84.0 | 71.8 | 48.8 | 38.7 | 24.9 | 13.4 | - | - |
| Long Term Investments | 140.9 | 419.4 | 204.8 | 535.4 | 6.0 | - | - | - |
| Equity Method Investments | - | - | - | - | - | 0.0 | - | - |
| Goodwill | 912.7 | 629.6 | 549.4 | 540.3 | 108.2 | 0.0 | - | - |
| Intangible Assets | 129.5 | 107.2 | 122.9 | 145.1 | 15.8 | 0.5 | - | - |
| Operating Lease Right Of Use Assets | 10.1 | 15.5 | 18.5 | 23.6 | 23.9 | 18.0 | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | 30.7 | 23.6 | 26.5 | 5.5 | 4.7 | 2.7 | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - |
| Total Assets | 2,438.1 | 2,406.6 | 2,321.4 | 2,258.9 | 2,042.2 | 520.6 | - | - |
| - |
| - |
| Deferred Revenue Current | 549.8 | 470.1 | 399.6 | 303.2 | 183.0 | 89.6 | - | - |
| Operating Lease Liabilities Current | 5.9 | 5.3 | 4.7 | 3.9 | 4.6 | 3.6 | - | - |
| Accrued Expenses | 29.7 | 19.4 | 104.7 | 100.0 | 22.7 | 3.7 | - | - |
| Other Current Liabilities | 117.3 | 55.7 | 109.4 | - | - | - | - | - |
| Total Current Liabilities | 756.4 | 613.6 | 590.1 | 473.3 | 281.3 | 128.9 | - | - |
| 18.8 |
| - |
| - |
| Deferred Revenue Non-Current | 83.3 | 102.0 | 114.9 | 103.1 | 79.1 | 52.2 | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | 161.3 | 21.8 | 22.4 | 2.8 | 6.5 | 0.4 | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - |
| Total Liabilities | 1,001.0 | 737.4 | 727.4 | 602.2 | 391.4 | 220.0 | - | - |
| 29.9 |
| - |
| - |
| Retained Earnings | (2,078.2) | (1,627.5) | (1,339.0) | (1,000.4) | (621.7) | (350.6) | - | - |
| Accumulated Other Comprehensive Income | 2.3 | 2.2 | (1.6) | (6.4) | 0.5 | 0.2 | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 1,437.1 | 1,669.2 | 1,594.0 | 1,656.7 | 1,650.8 | (320.5) | (224.2) | (152.6) |
| Total Equity | 1,437.1 | 1,669.2 | 1,594.0 | 1,656.7 | 1,650.8 | (320.5) | (224.2) | (152.6) |
| - |
| - |
| Working Capital | 294.2 | 456.2 | 707.3 | 441.5 | 1,536.3 | 335.2 | - | - |
| Book Value | 1,437.1 | 1,669.2 | 1,594.0 | 1,656.7 | 1,650.8 | (320.5) | (224.2) | (152.6) |
| Tangible Book Value | 394.9 | 932.5 | 921.7 | 971.3 | 1,526.8 | (321.0) | - | - |
| Q4 FY 21 |
|---|
| Q3 FY 21 |
|---|
| Q2 FY 21 |
|---|
| Q1 FY 21 |
|---|
| Q4 FY 20 |
|---|
| Q4 FY 19 |
|---|
| Cash And Short Term Investments | |||||||||||||||||||||||||||
| Cash And Equivalents | 153.2 | 169.6 | 150.2 | 278.0 | 188.6 | 186.6 | 235.7 | 278.0 | 198.7 | 256.7 | 127.3 | 133.1 | 150.1 | 137.9 | 210.5 | 269.5 | 766.1 | 1,669.3 | 1,664.9 | 1,684.7 | - | 395.5 | - | - | - | - | - |
| Restricted Cash | 14.3 | 22.6 | 1.8 | 0.1 | 0.2 | 3.2 | 65.9 | 63.3 | 62.5 | 61.3 | 61.3 | 61.3 | 62.1 | 61.3 | 61.3 | 0.6 | - | 0.0 | |||||||||
| Short Term Investments | 503.6 | 459.0 | 499.6 | 532.8 | 578.3 | 535.3 | 424.5 | 502.3 | 574.5 | 669.3 | 670.6 | 598.5 | 568.1 | 485.6 | 490.8 | 949.9 | 851.4 | ||||||||||
| Cash And Short Term Investments | 656.8 | 628.7 | 649.8 | 810.8 | 766.9 | 721.9 | 660.3 | 780.3 | 773.2 | 926.0 | 798.0 | 731.6 | 718.2 | 623.5 | 701.3 | ||||||||||||
| Receivables | |||||||||||||||||||||||||||
| Accounts Receivable | 180.7 | 289.1 | 198.8 | 179.3 | 155.0 | 236.0 | 164.6 | 155.1 | 133.8 | 214.3 | 133.8 | 124.5 | 128.2 | 151.5 | 119.4 | ||||||||||||
| Current Assets | |||||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||
| Non-Current Assets | |||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||
| Current Liabilities | |||||||||||||||||||||||||||
| Accounts Payable | 7.6 | 10.3 | 9.6 | 9.7 | 21.6 | 8.2 | 9.7 | 6.7 | 9.2 | 6.8 | 13.8 | 13.8 | 13.2 | 11.2 | 6.6 | ||||||||||||
| Non-Current Liabilities | |||||||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||
| Common Equity | |||||||||||||||||||||||||||
| Common Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||
| Supplementary Data | |||||||||||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||
| 0.4 |
| 1.4 |
| - |
| 0.9 |
| - |
| - |
| - |
| - |
| - |
| 0.4 |
| 0.4 |
| 0.4 |
| - |
| 0.4 |
| - |
| - |
| - |
| - |
| - |
| 1,219.4 |
| 1,617.5 |
| 1,669.7 |
| 1,665.2 |
| 1,685.1 |
| - |
| 395.8 |
| - |
| - |
| - |
| - |
| - |
| 106.4 |
| 86.9 |
| 101.5 |
| 68.9 |
| 53.3 |
| - |
| 39.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Prepaid Expenses | 57.8 | 61.9 | 40.7 | 37.1 | 44.3 | 47.0 | 105.9 | 100.6 | 103.6 | 102.9 | 91.8 | 95.8 | 99.7 | 101.8 | 98.2 | 33.3 | 24.8 | 18.9 | 18.3 | 26.1 | - | 14.2 | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 965.9 | 1,050.6 | 957.0 | 1,092.7 | 1,030.6 | 1,069.7 | 991.0 | 1,021.3 | 1,065.9 | 1,297.3 | 1,069.4 | 994.8 | 985.5 | 914.7 | 952.5 | 1,390.0 | 1,755.5 | 1,817.7 | 1,772.9 | 1,782.1 | - | 464.1 | - | - | - | - | - |
| - |
| - |
| - |
| - |
| 32.5 |
| 26.6 |
| - |
| 18.8 |
| - |
| - |
| - |
| - |
| - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 8.8 | 7.7 | - | 5.4 | - | - | - | - | - |
| Property,Plant & Equipment Net | 87.6 | 84.0 | 80.3 | 79.2 | 76.0 | 71.8 | 68.1 | 64.3 | 57.1 | 48.8 | 46.0 | 43.9 | 41.0 | 38.7 | 36.4 | 33.0 | 29.1 | 24.9 | 23.7 | 18.9 | - | 13.4 | - | - | - | - | - |
| Long Term Investments | 155.7 | 140.9 | 223.8 | 347.0 | 439.8 | 419.4 | 463.5 | 417.2 | 336.5 | 204.8 | 325.2 | 410.3 | 423.9 | 535.4 | 456.7 | - | - | 6.0 | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | 912.7 | 912.7 | 911.8 | 629.6 | 629.6 | 629.6 | 629.6 | 629.6 | 629.6 | 549.4 | 540.3 | 540.3 | 540.3 | 540.3 | 540.3 | 540.3 | 108.2 | 108.2 | 108.2 | 108.2 | - | 0.0 | - | - | - | - | - |
| Intangible Assets | 119.0 | 129.5 | 140.4 | 94.3 | 100.8 | 107.2 | 113.7 | 120.3 | 126.8 | 122.9 | 127.2 | 131.1 | 138.3 | 145.1 | 152.3 | 159.7 | 15.1 | 15.8 | 16.4 | 16.7 | - | 0.5 | - | - | - | - | - |
| Operating Lease Right Of Use Assets | - | - | - | - | - | - | 16.6 | 16.5 | 17.5 | 18.5 | 21.0 | 22.0 | 23.0 | 23.6 | 24.3 | 25.3 | 25.7 | 23.9 | 24.3 | 21.5 | - | 18.0 | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | 30.1 | 30.7 | 32.6 | 24.4 | 25.3 | 23.6 | 7.1 | 5.9 | 5.9 | 8.0 | 6.7 | 6.2 | 5.3 | 5.5 | 5.0 | 8.2 | 11.1 | 4.7 | 5.4 | - | - | 2.7 | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 2,356.3 | 2,438.1 | 2,432.0 | 2,350.5 | 2,384.0 | 2,406.6 | 2,367.0 | 2,347.1 | 2,309.7 | 2,321.4 | 2,195.9 | 2,207.2 | 2,212.8 | 2,258.9 | 2,214.7 | 2,265.1 | 1,988.4 | 2,042.2 | 1,981.0 | 1,976.6 | - | 520.6 | - | - | - | - | - |
| 14.5 |
| 13.9 |
| 9.9 |
| 7.5 |
| 9.6 |
| - |
| 11.8 |
| - |
| - |
| - |
| - |
| - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Current | 510.0 | 549.8 | 481.0 | 457.2 | 453.6 | 470.1 | 400.5 | 399.5 | 391.3 | 399.6 | 327.9 | 325.0 | 309.8 | 303.2 | 255.5 | 244.2 | 196.4 | 183.0 | 139.4 | 121.9 | - | 89.6 | - | - | - | - | - |
| Operating Lease Liabilities Current | - | - | - | - | - | - | 5.1 | 4.6 | 4.7 | 4.7 | 4.4 | 4.6 | 4.5 | 3.9 | 4.0 | 4.0 | 2.9 | 4.6 | 4.4 | 4.0 | - | 3.6 | - | - | - | - | - |
| Accrued Expenses | 74.8 | 79.0 | 73.2 | 66.5 | 63.2 | 79.6 | 122.5 | 113.3 | 105.5 | 104.7 | 99.9 | 104.5 | 101.4 | 100.0 | 95.3 | 31.9 | 23.8 | 22.7 | 14.5 | 11.1 | - | 3.7 | - | - | - | - | - |
| Other Current Liabilities | 79.9 | 117.3 | 63.8 | 63.3 | 50.6 | 55.7 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 672.3 | 756.4 | 627.6 | 596.8 | 588.9 | 613.6 | 607.5 | 587.9 | 566.0 | 590.1 | 498.8 | 498.4 | 472.9 | 473.3 | 404.8 | 333.2 | 276.7 | 281.3 | 205.2 | 173.2 | - | 128.9 | - | - | - | - | - |
| - |
| - |
| 0.0 |
| 0.0 |
| - |
| 19.6 |
| - |
| - |
| - |
| - |
| - |
| Operating Lease Liabilities Non-Current | - | - | 10.3 | 11.5 | 12.6 | 13.8 | 15.0 | 15.5 | 16.8 | 18.2 | 18.5 | 20.5 | 22.0 | 23.1 | 23.7 | 25.3 | 27.2 | 24.5 | 25.2 | 21.4 | - | 18.8 | - | - | - | - | - |
| Deferred Revenue Non-Current | 76.2 | 83.3 | 88.5 | 89.6 | 91.8 | 102.0 | 97.5 | 103.1 | 101.8 | 114.9 | 94.6 | 96.3 | 98.7 | 103.1 | 98.9 | 100.8 | 79.3 | 79.1 | 67.5 | 62.7 | - | 52.2 | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | 11.5 | 3.7 | 3.2 | 3.1 | 7.5 | 6.9 | 9.5 | 4.1 | 3.1 | 2.6 | 2.0 | 2.8 | 5.1 | 66.0 | 8.0 | 6.5 | 4.1 | 3.2 | - | 0.4 | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 918.2 | 1,001.0 | 882.0 | 842.7 | 837.4 | 737.4 | 727.5 | 713.4 | 694.1 | 727.4 | 615.0 | 617.9 | 595.6 | 602.2 | 532.5 | 525.3 | 391.2 | 391.4 | 302.0 | 260.6 | - | 220.0 | - | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Additional Paid In Capital | 3,591.4 | 3,513.0 | 3,515.2 | 3,414.1 | 3,378.1 | 3,294.5 | 3,193.6 | 3,110.8 | 3,027.5 | 2,934.6 | 2,855.2 | 2,795.0 | 2,730.0 | 2,663.4 | 2,599.3 | 2,549.6 | 2,309.5 | 2,272.0 | 2,228.4 | 2,196.9 | - | 29.9 | - | - | - | - | - |
| Retained Earnings | (2,154.4) | (2,078.2) | (1,968.0) | (1,907.7) | (1,835.7) | (1,627.5) | (1,556.7) | (1,478.3) | (1,409.1) | (1,339.0) | (1,267.1) | (1,196.8) | (1,107.2) | (1,000.4) | (906.7) | (807.8) | (711.5) | (621.7) | (550.0) | (481.4) | - | (350.6) | - | - | - | - | - |
| Accumulated Other Comprehensive Income | 1.1 | 2.3 | 2.7 | 1.3 | 4.1 | 2.2 | 2.6 | 1.1 | (2.8) | (1.6) | (7.3) | (9.0) | (5.6) | (6.4) | (10.4) | (2.0) | (0.8) | 0.5 | 0.5 | 0.5 | - | 0.2 | - | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 1,438.1 | 1,437.1 | 1,549.9 | 1,507.8 | 1,546.5 | 1,669.2 | 1,639.5 | 1,633.7 | 1,615.6 | 1,594.0 | 1,580.8 | 1,589.3 | 1,617.2 | 1,656.7 | 1,682.2 | 1,739.8 | 1,597.2 | 1,650.8 | 1,678.9 | 1,716.0 | (245.9) | (320.5) | (290.7) | (267.3) | (246.2) | (224.2) | (152.6) |
| Total Equity | 1,438.1 | 1,437.1 | 1,549.9 | 1,507.8 | 1,546.5 | 1,669.2 | 1,639.5 | 1,633.7 | 1,615.6 | 1,594.0 | 1,580.8 | 1,589.3 | 1,617.2 | 1,656.7 | 1,682.2 | 1,739.8 | 1,597.2 | 1,650.8 | 1,678.9 | 1,716.0 | (245.9) | (320.5) | (290.7) | (267.3) | (246.2) | (224.2) | (152.6) |
| - |
| - |
| 0.0 |
| 0.0 |
| - |
| 19.6 |
| - |
| - |
| - |
| - |
| - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | (1,665.2) | (1,685.1) | - | (376.2) | - | - | - | - | - |
| Working Capital | 293.6 | 294.2 | 329.3 | 495.9 | 441.7 | 456.2 | 383.5 | 433.4 | 499.9 | 707.3 | 570.6 | 496.4 | 512.6 | 441.5 | 547.7 | 1,056.8 | 1,478.8 | 1,536.3 | 1,567.7 | 1,608.9 | - | 335.2 | - | - | - | - | - |
| Book Value | 1,438.1 | 1,437.1 | 1,549.9 | 1,507.8 | 1,546.5 | 1,669.2 | 1,639.5 | 1,633.7 | 1,615.6 | 1,594.0 | 1,580.8 | 1,589.3 | 1,617.2 | 1,656.7 | 1,682.2 | 1,739.8 | 1,597.2 | 1,650.8 | 1,678.9 | 1,716.0 | (245.9) | (320.5) | (290.7) | (267.3) | (246.2) | (224.2) | (152.6) |
| Tangible Book Value | 406.4 | 394.9 | 497.7 | 783.9 | 816.1 | 932.5 | 896.2 | 883.7 | 859.1 | 921.7 | 913.4 | 917.9 | 938.6 | 971.3 | 989.5 | 1,039.8 | 1,473.9 | 1,526.8 | 1,554.4 | 1,591.1 | - | (321.0) | - | - | - | - | - |