| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||||||||||||||
| Cash And Equivalents | 54.8 | 73.9 | 56.2 | 49.4 | 64.7 | 59.0 | 62.6 | 44.6 | 30.8 | 38.2 | 30.9 | 25.4 | 15.3 | 25.3 | 33.6 | |||||||||||||||||||||||||
| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||
| Cash And Equivalents | 73.9 | 59.0 | 38.2 | 25.3 | 63.6 | 53.8 | 44.4 | 37.6 | 41.7 | 20.1 | 47.5 | 42.5 | 55.9 | 35.4 | 37.9 | 40.3 | 74.5 | 60.5 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | 0.0 | 0.0 | 0.0 | 0.4 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | |
| Cash And Short Term Investments | 73.9 | 59.0 | 38.2 | 25.3 | 63.6 | 54.2 | 44.4 | 37.6 | 41.7 | 20.1 | 47.5 | 42.5 | 55.9 | 35.4 | 37.9 | |||
| Receivables | ||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Current Assets | ||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Non-Current Assets | ||||||||||||||||||
| Property, Plant & Equipment Gross | 99.4 | 95.2 | 90.9 | 89.5 | 88.6 | 80.4 | 70.5 | 60.9 | 49.7 | 43.7 | 38.8 | 34.8 | 33.1 | 27.6 | ||||
| Current Liabilities | ||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Non-Current Liabilities | ||||||||||||||||||
| Long Term Debt | 50.0 | - | 30.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Common Equity | ||||||||||||||||||
| Common Stock | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | ||
| Supplementary Data | ||||||||||||||||||
| Total Debt | 50.0 | 30.0 | 30.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| 39.1 |
| 35.2 |
| 63.6 |
| 44.7 |
| 82.4 |
| 51.6 |
| 53.8 |
| 59.7 |
| 44.8 |
| 41.6 |
| 44.4 |
| 47.5 |
| 38.0 |
| 22.9 |
| 37.6 |
| 51.3 |
| 18.7 |
| 24.8 |
| 41.7 |
| 31.9 |
| 34.3 |
| 32.2 |
| 20.1 |
| 52.3 |
| 44.1 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | 19.7 | 0.0 | - | 0.0 | 0.0 | 0.1 | 0.1 | 0.0 | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.4 | 0.4 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Cash And Short Term Investments | 54.8 | 73.9 | 56.2 | 49.4 | 64.7 | 59.0 | 82.3 | 44.6 | 30.8 | 38.2 | 30.9 | 25.5 | 15.4 | 25.3 | 33.6 | 39.1 | 35.2 | 63.6 | 44.7 | 82.4 | 52.0 | 54.2 | 59.7 | 44.8 | 41.6 | 44.4 | 47.5 | 38.0 | 22.9 | 37.6 | 51.3 | 18.7 | 24.8 | 41.7 | 31.9 | 34.3 | 32.2 | 20.1 | 52.3 | 44.1 |
| Receivables | ||||||||||||||||||||||||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Property,Plant & Equipment Net | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Equity Method Investments | 156.5 | 151.0 | 152.9 | 156.4 | 158.6 | 156.4 | 157.9 | 154.2 | 138.3 | 133.9 | 129.7 | 125.9 | 121.3 | 112.9 | 107.1 | 103.6 | 91.5 | |||||||||||||||||||||||
| Goodwill | 17.1 | 17.1 | 17.1 | 17.1 | 17.1 | 17.1 | 17.1 | 17.1 | 17.1 | 17.1 | 17.1 | 17.1 | 17.1 | 17.1 | - | - | - | - | ||||||||||||||||||||||
| Intangible Assets | 6.5 | 6.8 | 7.0 | 7.3 | 7.5 | 7.7 | 8.0 | 7.1 | 7.3 | 7.6 | 7.2 | 7.4 | 7.6 | 7.9 | - | - | - | - | ||||||||||||||||||||||
| Operating Lease Right Of Use Assets | 11.1 | 11.9 | 12.6 | 13.7 | 14.7 | 15.7 | 16.8 | 18.0 | 19.1 | 19.8 | 20.6 | 21.7 | 22.2 | 23.3 | 24.2 | 25.3 | ||||||||||||||||||||||||
| Deferred Tax Assets | 4.6 | 4.1 | 4.8 | 6.5 | 7.7 | 11.2 | 4.8 | 14.3 | 14.7 | 12.2 | 21.3 | 20.5 | 17.7 | 21.1 | 11.3 | 1.8 | - | |||||||||||||||||||||||
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Assets | 2,434.6 | 2,471.1 | 2,449.8 | 2,364.2 | 2,291.3 | 2,270.1 | 2,270.6 | 2,161.9 | 2,093.4 | 2,094.0 | 2,052.1 | 2,016.1 | 1,989.8 | 1,972.6 | 1,934.2 | 1,947.4 | ||||||||||||||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Debt | - | - | - | - | - | 30.0 | 30.0 | 30.0 | 30.0 | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Long Term Debt | 50.0 | 50.0 | 30.0 | 30.0 | 30.0 | - | - | - | - | 30.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 5.0 | |||||||||||||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Liabilities | 1,578.8 | 1,578.8 | 1,550.3 | 1,490.9 | 1,440.6 | 1,441.6 | 1,419.2 | 1,351.7 | 1,286.4 | 1,289.7 | 1,282.4 | 1,222.4 | 1,186.9 | 1,160.6 | 1,149.8 | 1,128.8 | ||||||||||||||||||||||||
| Common Equity | ||||||||||||||||||||||||||||||||||||||||
| Common Stock | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Retained Earnings | 816.3 | 844.1 | 837.5 | 822.8 | 807.3 | 798.8 | 803.9 | 791.3 | 788.0 | 781.2 | 782.2 | 793.4 | 789.7 | 815.3 | 803.9 | 811.0 | 816.3 | |||||||||||||||||||||||
| Accumulated Other Comprehensive Income | (27.3) | (17.1) | (22.4) | (32.9) | (38.8) | (51.0) | (32.2) | (59.8) | (58.6) | (53.2) | (87.6) | (74.1) | (65.3) | (80.5) | (90.5) | |||||||||||||||||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Stockholders Equity | 855.8 | 892.3 | 899.6 | 873.3 | 850.7 | 828.5 | 851.4 | 810.2 | 807.1 | 804.3 | 769.7 | 793.8 | 802.9 | 812.0 | 784.4 | 818.6 | 861.9 | |||||||||||||||||||||||
| Total Equity | 855.8 | 892.3 | 899.6 | 873.3 | 850.7 | 828.5 | 851.4 | 810.2 | 807.1 | 804.3 | 769.7 | 793.8 | 802.9 | 812.0 | 784.4 | 818.6 | 861.9 | 927.2 | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| Total Debt | 50.0 | 50.0 | 30.0 | 30.0 | 30.0 | 30.0 | 30.0 | 30.0 | 30.0 | 30.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | (4.8) | (23.9) | (26.2) | (19.4) | (34.7) | (29.0) | (52.3) | (14.6) | (0.8) | (8.2) | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Book Value | 855.8 | 892.3 | 899.6 | 873.3 | 850.7 | 828.5 | 851.4 | 810.2 | 807.1 | 804.3 | 769.7 | 793.8 | 802.9 | 812.0 | 784.4 | 818.6 | 861.9 | 927.2 | ||||||||||||||||||||||
| Tangible Book Value | 832.1 | 868.4 | 875.4 | 848.9 | 826.1 | 803.6 | 826.4 | 786.0 | 782.6 | 779.6 | 745.4 | 769.2 | 778.2 | 787.1 | - | - | - | |||||||||||||||||||||||
| - |
| 40.3 |
| 74.5 |
| 60.5 |
| - |
| - |
| - |
| - |
| - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| - |
| Accumulated Depreciation | 92.3 | 90.7 | 79.2 | 71.3 | 65.2 | 58.3 | 50.4 | 45.3 | 39.8 | 34.8 | 30.4 | 26.5 | 22.4 | 18.5 | - | - | - | - |
| Property,Plant & Equipment Net | 7.1 | 4.5 | 11.7 | 18.1 | 23.4 | 22.1 | 20.0 | 15.6 | 9.9 | 8.9 | 8.4 | 8.3 | 10.7 | 9.1 | - | - | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | 151.0 | 156.4 | 133.9 | 112.9 | 87.9 | 45.2 | 37.3 | 23.5 | 23.2 | 21.1 | 17.6 | 11.7 | 5.7 | - | - | - | - | - |
| Goodwill | 17.1 | 17.1 | 17.1 | 17.1 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Intangible Assets | 6.8 | 7.7 | 7.6 | 7.9 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 11.9 | 15.7 | 19.8 | 23.3 | 27.1 | 31.0 | 34.0 | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | 4.1 | 11.2 | 12.2 | 21.1 | - | - | - | 8.7 | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 2,471.1 | 2,270.1 | 2,094.0 | 1,972.6 | 2,117.4 | 2,054.3 | 2,022.7 | 1,856.2 | 1,807.3 | 1,758.2 | 1,703.9 | 1,675.7 | 1,625.5 | 1,574.3 | 1,472.5 | 1,439.5 | - | - |
| - |
| - |
| Short Term Debt | - | 30.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | 15.2 | 17.6 | 5.7 | - | 2.9 | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 1,578.8 | 1,441.6 | 1,289.7 | 1,160.6 | 1,190.2 | 1,169.6 | 1,214.3 | 1,137.6 | 1,106.3 | 1,087.5 | 1,059.4 | 967.4 | 930.3 | 880.0 | 816.2 | 786.0 | - | - |
| - |
| - |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Retained Earnings | 844.1 | 798.8 | 781.2 | 815.3 | 821.7 | 745.0 | 661.6 | 616.7 | 570.7 | 554.0 | 531.8 | 587.6 | 567.8 | 543.4 | 518.9 | 535.5 | - | - |
| Accumulated Other Comprehensive Income | (17.1) | (51.0) | (53.2) | (80.5) | 24.6 | 53.5 | 28.2 | (10.7) | 24.3 | 15.8 | 16.5 | 28.7 | 17.2 | 43.4 | 35.6 | 22.0 | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | 83.8 | 83.8 | 60.4 | 55.6 | 55.6 | 55.5 | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 892.3 | 828.5 | 804.3 | 812.0 | 927.2 | 884.7 | 808.4 | 718.6 | 701.0 | 670.7 | 644.5 | 708.3 | 695.2 | 694.4 | 656.3 | 653.5 | 620.4 | 603.4 |
| Total Equity | 892.3 | 828.5 | 804.3 | 812.0 | 927.2 | 884.7 | 808.4 | 718.6 | 701.0 | 670.7 | 644.5 | 708.3 | 695.2 | 694.4 | 656.3 | 653.5 | 620.4 | 603.4 |
| - |
| - |
| Net debt | (23.9) | (29.0) | (8.2) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Book Value | 892.3 | 828.5 | 804.3 | 812.0 | 927.2 | 884.7 | 808.4 | 718.6 | 701.0 | 670.7 | 644.5 | 708.3 | 695.2 | 694.4 | 656.3 | 653.5 | 620.4 | 603.4 |
| Tangible Book Value | 868.4 | 803.6 | 779.6 | 787.1 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 87.9 |
| 66.3 |
| 52.6 |
| 52.1 |
| 45.2 |
| 42.6 |
| 35.5 |
| 41.9 |
| 37.3 |
| 34.2 |
| 30.1 |
| 26.2 |
| 23.5 |
| 26.0 |
| 23.1 |
| 24.9 |
| 23.2 |
| 27.9 |
| 27.5 |
| 24.0 |
| 21.1 |
| 21.6 |
| 19.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 26.5 |
| 27.1 |
| 27.3 |
| 28.6 |
| 29.8 |
| 31.0 |
| 32.0 |
| 33.1 |
| 34.3 |
| 34.0 |
| 35.8 |
| 36.1 |
| 37.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 6.0 |
| - |
| - |
| - |
| 2.9 |
| 8.7 |
| 3.4 |
| 2.3 |
| 0.7 |
| - |
| - |
| - |
| 0.3 |
| 3.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,990.7 |
| 2,117.4 |
| 2,144.7 |
| 2,107.9 |
| 2,045.7 |
| 2,054.3 |
| 2,047.1 |
| 2,018.9 |
| 1,930.7 |
| 2,022.7 |
| 2,033.8 |
| 1,973.1 |
| 1,918.0 |
| 1,856.2 |
| 1,878.6 |
| 1,830.3 |
| 1,797.3 |
| 1,807.3 |
| 1,854.6 |
| 1,815.0 |
| 1,761.0 |
| 1,758.2 |
| 1,795.6 |
| 1,764.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 15.2 |
| 11.6 |
| 11.9 |
| 11.6 |
| 17.6 |
| 8.9 |
| 4.4 |
| - |
| 5.7 |
| 2.7 |
| 1.2 |
| - |
| - |
| - |
| - |
| - |
| 2.9 |
| 6.4 |
| 4.5 |
| - |
| - |
| 6.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,128.8 |
| 1,190.2 |
| 1,216.7 |
| 1,187.6 |
| 1,155.4 |
| 1,169.6 |
| 1,209.3 |
| 1,201.9 |
| 1,168.6 |
| 1,214.3 |
| 1,241.7 |
| 1,190.1 |
| 1,163.0 |
| 1,137.6 |
| 1,166.8 |
| 1,133.9 |
| 1,111.7 |
| 1,106.3 |
| 1,151.8 |
| 1,121.2 |
| 1,083.2 |
| 1,087.5 |
| 1,108.3 |
| 1,084.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 821.7 |
| 803.2 |
| 791.9 |
| 767.7 |
| 745.0 |
| 705.5 |
| 674.3 |
| 645.7 |
| 661.6 |
| 646.7 |
| 644.9 |
| 631.4 |
| 616.7 |
| 610.8 |
| 594.2 |
| 579.7 |
| 570.7 |
| 571.6 |
| 565.8 |
| 555.3 |
| 554.0 |
| 552.7 |
| 544.7 |
| (62.0) |
| (22.8) |
| 24.6 |
| 33.9 |
| 39.0 |
| 34.5 |
| 53.5 |
| 47.9 |
| 42.3 |
| 6.4 |
| 28.2 |
| 28.2 |
| 22.1 |
| 9.3 |
| (10.7) |
| (9.2) |
| (6.5) |
| (1.7) |
| 24.3 |
| 26.4 |
| 24.5 |
| 20.1 |
| 15.8 |
| 34.9 |
| 36.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 83.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 927.2 |
| 928.1 |
| 920.3 |
| 890.3 |
| 884.7 |
| 837.9 |
| 817.0 |
| 762.1 |
| 808.4 |
| 792.7 |
| 783.7 |
| 755.7 |
| 718.6 |
| 711.9 |
| 696.5 |
| 685.6 |
| 701.0 |
| 702.8 |
| 693.8 |
| 677.8 |
| 670.7 |
| 687.3 |
| 680.0 |
| 928.1 |
| 920.3 |
| 890.3 |
| 884.7 |
| 837.9 |
| 817.0 |
| 762.1 |
| 808.4 |
| 792.7 |
| 783.7 |
| 755.7 |
| 718.6 |
| 711.9 |
| 696.5 |
| 685.6 |
| 701.0 |
| 702.8 |
| 693.8 |
| 677.8 |
| 670.7 |
| 687.3 |
| 680.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 928.1 |
| 920.3 |
| 890.3 |
| 884.7 |
| 837.9 |
| 817.0 |
| 762.1 |
| 808.4 |
| 792.7 |
| 783.7 |
| 755.7 |
| 718.6 |
| 711.9 |
| 696.5 |
| 685.6 |
| 701.0 |
| 702.8 |
| 693.8 |
| 677.8 |
| 670.7 |
| 687.3 |
| 680.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |