Name: SAIC Income Statement - Science Applications International Revenue & EPS | Ledgeburg
Creator: Ledgeburg
License: https://creativecommons.org/licenses/by/4.0/
Keywords: Revenue, Cost of Revenue, Gross Profit, Operating Expenses, Operating Income, Net Income, EPS Basic, EPS Diluted

JavaScript is disabled. Some features may not work properly. For the best experience, please enable JavaScript in your browser.

SAIC - Science Applications International Corp.

USD | NASDAQ | Technology

SAIC Income Statement - Science Applications International Revenue & EPS | Ledgeburg

(in millions of USD, except per-share data)	Q2 FY 27	Q3 FY 26	Q2 FY 26	Q4 FY 25	Q3 FY 25	Q2 FY 25	Q4 FY 24	Q3 FY 24	Q2 FY 24	Q3 FY 23	Q2 FY 23	Q1 FY 23	Q4 FY 22	Q3 FY 22	Q2 FY 22	Q1 FY 22	Q3 FY 21	Q2 FY 21	Q4 FY 20	Q3 FY 20	Q2 FY 20	Q4 FY 19	Q3 FY 19	Q2 FY 19	Q4 FY 18	Q3 FY 18	Q2 FY 18	Q4 FY 17	Q3 FY 17	Q2 FY 17	Q3 FY 16	Q2 FY 16	Q3 FY 15	Q2 FY 15	Q4 FY 14	Q3 FY 14	Q2 FY 14	Q3 FY 13	Q2 FY 13
Revenues
Revenues	1,906.0	1,866.0	1,877.0	1,976.0	1,818.0	1,847.0	1,895.0	1,784.0	2,028.0	1,909.0	1,831.0	1,996.0	1,782.0	1,898.0	1,836.0	1,878.0

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

(in millions of USD, except per-share data)	TTM	FY2026	FY2025	FY2024	FY2022	FY2021	FY2020	FY2019	FY2018	FY2016	FY2015	FY2014	FY2013	FY2012
Revenues
Revenues	7,625.0	7,262.0	7,444.0	7,704.0	7,394.0	7,056.0	6,379.0	4,454.0	4,442.0	4,315.0	3,885.0	4,121.0	4,781.0	4,733.0
Cost of Revenue	6,703.0	6,390.0	6,572.0	6,816.0	6,535.0	6,264.0	5,673.0	4,043.0	4,003.0	3,904.0	3,550.0	3,788.0	4,373.0	4,307.0
Gross Profit	922.0	872.0	872.0	888.0	859.0	792.0	706.0	411.0	439.0	411.0	335.0	333.0	408.0	426.0
Operating Expenses
Research & Development	-	13.0	4.0	1.0	4.0	6.0	7.0	4.0	4.0	4.0	5.0	4.0	3.0	8.0
Operating Income
Operating Income	588.0	521.0	741.0	501.0	462.0	390.0	370.0	256.0	263.0	227.0	240.0	183.0	281.0	299.0
Non-Operating
Interest Income	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Interest Expense
Tax & Net
Income Tax Expense	84.0	29.0	143.0	72.0	79.0	60.0	57.0	35.0	69.0	66.0	82.0	63.0	99.0	116.0
Net Income From Continuing Ops
Per Share
EPS Basic	8.40	7.73	8.98	5.42	4.81	3.60	3.87	4.13	3.21	2.55	3.01	2.33	3.74	3.74
EPS Diluted
Supplementary Data
EBITDA	679.0	551.0	767.0	533.0	499.0	422.0	406.0	279.0	286.0	253.0	259.0	194.0	291.0	314.0
EBIT

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

Operating Income
Operating Income	179.0	128.0	121.0	160.0	134.0	131.0	143.0	362.0	157.0	133.0	125.0	125.0	85.0	114.0	133.0	130.0	110.0	100.0	94.0	95.0	93.0	73.0	74.0	66.0	72.0	59.0	63.0	74.0	70.0	66.0	64.0	52.0	63.0	59.0	37.0	38.0	52.0	73.0	62.0

Non-Operating
Interest Income	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Interest Expense	-	-	-	32.0	31.0	34.0	27.0	29.0	32.0	30.0	30.0	27.0	26.0	26.0	26.0	27.0	32.0	32.0
Income From Equity Investments	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other Non-Operating Income	(1.0)	(1.0)	(5.0)	(2.0)	(3.0)	(2.0)	(2.0)	2.0	(2.0)	(3.0)	0.0	(3.0)	(2.0)	0.0	1.0	2.0	0.0
Pre-Tax Income	145.0	94.0	86.0	126.0	100.0	95.0	114.0	335.0	123.0	100.0	95.0	95.0	57.0	88.0	108.0	105.0

Per Share
EPS Basic	2.63	1.70	1.43	2.15	1.59	1.49	1.79	4.60	1.80	1.45	1.31	1.30	-	1.24	1.42	1.39	1.03	0.88	0.95	0.97	0.93	1.13	1.15	1.16	0.99	0.83	1.12	0.95	0.83	0.73	0.74	0.48	0.80	0.71	0.45	0.51	0.69	0.92	0.79
EPS Diluted	2.61	1.69	1.42	2.13	1.58	1.48	1.76	4.56	1.79	1.45	1.30	1.29	-	1.22	1.41	1.38	1.02	0.87
Shares Basic	43.7	45.9	47.6	49.4	50.9	51.6	52.8	53.5	54.3	55.0	55.6	56.1	-	57.5	57.9	58.1	58.2	58.1
Shares Diluted	44.0	46.1	47.8	49.8	51.2	52.1	53.3	53.9	54.8	55.5	55.9	56.6	-	58.0	58.4	58.7	58.7	58.6

Supplementary Data
EBITDA	219.0	137.0	157.0	166.0	139.0	166.0	149.0	-	193.0	-	-	166.0	-	-	-	172.0	-	-	-	-	126.0	-	-	77.0	-	-	73.0	-	-	82.0	-	-	-	64.0	-	-	55.0	-	-
EBIT	179.0	128.0	121.0	160.0	134.0	131.0	143.0	362.0	157.0	133.0	125.0	125.0	85.0	114.0	133.0	130.0	110.0	100.0	94.0

Operating Expenses
Research & Development	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Selling General & Administrative	83.0	101.0	89.0	83.0	77.0	85.0	87.0	88.0	84.0	87.0	93.0	92.0	92.0	87.0	85.0	80.0
Selling & Marketing	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
General & Administrative	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Depreciation & Amortization	40.0	9.0	36.0	6.0	5.0	35.0	6.0	-	36.0	-	-	41.0	-	-	-	42.0
Amortization of Intangibles	32.0	29.0	29.0	29.0	58.0	29.0	28.0	58.0	29.0	29.0	32.0	33.0	34.0	33.0	29.0	32.0
Other Operating Expenses	13.0	2.0	1.0	6.0	1.0	(2.0)	2.0	-	-	-	-	-	-	-	-	-	-
Total Operating Expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-

Tax & Net
Income Tax Expense	30.0	16.0	18.0	20.0	19.0	18.0	21.0	88.0	25.0	20.0	21.0	21.0	13.0	17.0	26.0	23.0	18.0	17.0	17.0	17.0	14.0	10.0	15.0	6.0	19.0	13.0	3.0	17.0	21.0	19.0	16.0	17.0	22.0	20.0	12.0	13.0	19.0	28.0	24.0
Net Income From Continuing Ops	115.0	78.0	68.0	106.0	81.0	77.0	93.0	247.0	98.0	80.0	74.0	74.0	44.0	71.0	82.0	82.0	60.0
Net Income From Discontinued Ops	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income	115.0	78.0	68.0	106.0	81.0	77.0	93.0	247.0	98.0	80.0	74.0	74.0	44.0	71.0	82.0	82.0	60.0
Net Income Attributable To Parent	115.0	78.0	68.0	106.0	81.0	77.0	93.0	247.0	98.0	80.0	73.0	73.0	43.0	71.0	82.0	81.0
Less: Minority Interest	-	-	-	-	-	-	0.0	0.0	0.0	0.0	1.0	1.0	1.0	0.0	0.0	1.0	0.0	2.0
Less: Preferred Dividends	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income To Common Shareholders	115.0	78.0	68.0	106.0	81.0	77.0	93.0	247.0	98.0	80.0	73.0	73.0	43.0	71.0	82.0