| (in millions of USD, except per-share data) | Q1 FY 22 | Q3 FY 21 | Q2 FY 21 |
|---|---|---|---|
| Revenues | |||
| Revenues | - | - | - |
| Cost of Revenue | - | - | - |
| Gross Profit | - | - | - |
| Operating Expenses | |||
| Research & Development | - | - | - |
| Selling General & Administrative | - | - | - |
| Selling & Marketing | - | - | - |
| General & Administrative | |||
| Operating Income | |||
| Operating Income | (0.6) | (0.6) | (0.0) |
| Non-Operating | |||
| Interest Income | 0.0 | - | - |
| Interest Expense | - | - | - |
| Income From Equity Investments | - | - | - |
| Other Non-Operating Income | |||
| Tax & Net | |||
| Income Tax Expense | - | - | - |
| Net Income From Continuing Ops | (0.6) | (0.6) | (0.0) |
| Net Income From Discontinued Ops | - | - | - |
| Net Income | |||
| Per Share | |||
| EPS Basic | (0.11) | (0.09) | (1.14) |
| EPS Diluted | (0.11) | (0.09) | (1.14) |
| Shares Basic | 4.5 | 1.3 | 1.2 |
| Shares Diluted | 1.3 | ||
| Supplementary Data | |||
| EBITDA | - | - | - |
| EBIT | (0.6) | (0.6) | (0.0) |
| (in millions of USD, except per-share data) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|
| Revenues | ||||||
| Revenues | 4.5 | 5.5 | 6.8 | 10.6 | 17.0 | 2.0 |
| Cost of Revenue | 6.9 | 6.6 | 6.3 | 9.5 | 15.8 | 1.1 |
| Gross Profit | (2.3) | (1.0) | 0.5 | 1.1 | 1.3 | 0.9 |
| Operating Expenses | ||||||
| Research & Development | 0.2 | 0.6 | 0.9 | 0.5 | 0.4 | 0.3 |
| Selling General & Administrative | 2.7 | 6.3 | 6.8 | 7.2 | - | - |
| Operating Income | ||||||
| Operating Income | (6.8) | (7.9) | (7.4) | (7.5) | (16.5) | 0.3 |
| Non-Operating | ||||||
| Interest Income | - | - | - | - | - | - |
| Interest Expense | - | - | - | - | - | - |
| Income From Equity Investments | ||||||
| Tax & Net | ||||||
| Income Tax Expense | - | - | - | - | 0.0 | 0.1 |
| Net Income From Continuing Ops | (6.5) | (5.9) | (6.1) | (8.8) | (16.7) | 0.4 |
| Net Income From Discontinued Ops | ||||||
| Per Share | ||||||
| EPS Basic | (3.51) | (3.46) | (3.79) | (6.72) | (1.43) | - |
| EPS Diluted | (3.51) | (3.46) | (3.79) | (6.72) | (1.43) | - |
| Shares Basic | ||||||
| Supplementary Data | ||||||
| EBITDA | (5.4) | (6.3) | (6.0) | (5.8) | (16.1) | 0.4 |
| EBIT | (6.8) | (7.9) | (7.4) | (7.5) | (16.5) | 0.3 |
| - |
| - |
| - |
| Depreciation & Amortization | - | - | - |
| Amortization of Intangibles | - | - | - |
| Other Operating Expenses | - | - | - |
| Total Operating Expenses | - | - | - |
| - |
| - |
| - |
| Pre-Tax Income | (0.6) | (0.6) | (0.0) |
| (0.6) |
| (0.6) |
| (0.0) |
| Net Income Attributable To Parent | (0.6) | (0.6) | (0.0) |
| Less: Minority Interest | - | - | - |
| Less: Preferred Dividends | - | - | - |
| Net Income To Common Shareholders | (0.6) | (0.6) | (4.6) |
| 1.3 |
| 1.2 |
| Selling & Marketing | 0.3 | 0.3 | 1.1 | 1.1 | 14.8 | 0.0 |
| General & Administrative | 2.4 | 6.0 | 5.7 | 6.1 | 2.4 | 0.2 |
| Depreciation & Amortization | 1.4 | 1.7 | 1.3 | 1.7 | 0.3 | 0.1 |
| Amortization of Intangibles | - | - | 0.1 | 0.1 | 0.2 | - |
| Other Operating Expenses | - | - | - | - | - | - |
| Total Operating Expenses | 4.5 | 6.9 | 7.8 | 8.6 | 17.7 | 0.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| Other Non-Operating Income | 0.4 | 2.0 | 1.3 | (1.4) | (0.2) | 0.2 |
| Pre-Tax Income | (6.5) | (5.9) | (6.1) | (8.8) | (16.7) | 0.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| Net Income | (6.5) | (5.9) | (6.1) | (8.8) | (16.7) | 0.4 |
| Net Income Attributable To Parent | (6.5) | (5.9) | (6.1) | (8.8) | (16.7) | 0.4 |
| Less: Minority Interest | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - |
| Net Income To Common Shareholders | (6.5) | (5.9) | (6.1) | (8.8) | (17.8) | 0.4 |
| 1.8 |
| 1.7 |
| 1.6 |
| 1.3 |
| 12.4 |
| 12.4 |
| Shares Diluted | 1.8 | 1.7 | 1.6 | 1.3 | 12.4 | 12.4 |