| (in millions of USD) | FY2026 | FY2025 | FY2024 | FY2023 |
|---|---|---|---|---|
| Cash And Short Term Investments | ||||
| Cash And Equivalents | 358.1 | 121.3 | 211.6 | - |
| Restricted Cash | 3.2 | 3.1 | 6.8 | - |
| Short Term Investments | - | - | - | - |
| Cash And Short Term Investments | 358.1 | 121.3 | 211.6 | - |
| Receivables | ||||
| Accounts Receivable | 335.0 | 254.1 | - | - |
| Current Assets | ||||
| Inventory | - | - | - | - |
| Prepaid Expenses | 39.3 | 45.9 | - | - |
| Other Current Assets | 7.1 | 6.7 | - | - |
| Non-Current Assets | ||||
| Property, Plant & Equipment Gross | 57.5 | 38.7 | - | - |
| Accumulated Depreciation | 22.3 | 15.8 | - | - |
| Property,Plant & Equipment Net | 35.2 | 22.9 | - | |
| Current Liabilities | ||||
| Accounts Payable | 5.8 | 3.5 | - | - |
| Short Term Debt | - | - | - | - |
| Deferred Revenue Current | 516.0 | 413.0 | - | - |
| Non-Current Liabilities | ||||
| Long Term Debt | 0.0 | 1,024.5 | - | - |
| Operating Lease Liabilities Non-Current | 12.7 | 17.8 | - | - |
| Deferred Revenue Non-Current | 39.2 | 36.4 | - | |
| Common Equity | ||||
| Common Stock | 0.1 | 0.0 | - | - |
| Additional Paid In Capital | 7,097.0 | 0.0 | - | - |
| Retained Earnings | (250.8) | (5,588.4) | - | |
| Supplementary Data | ||||
| Total Debt | 0.0 | 1,024.5 | - | - |
| Net debt | (358.1) | 903.2 | - | - |
| Working Capital | 207.4 | (62.3) | - | - |
| (in millions of USD) | Q1 FY 27 | Q4 FY 26 | Q3 FY 26 | Q2 FY 26 | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q4 FY 23 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||
| Cash And Equivalents | 390.8 | 358.1 | 298.1 | 271.1 | 228.1 | 121.3 | 68.2 | 89.7 | 146.8 | - | - |
| Restricted Cash | 3.1 | 3.2 | 6.3 | 6.3 | 6.2 | 3.1 | 6.9 | 6.9 | 6.8 | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 390.8 | 358.1 | 298.1 | 271.1 | 228.1 | 121.3 | 68.2 | 89.7 | 146.8 | - | - |
| Receivables | |||||||||||
| Accounts Receivable | 256.0 | 335.0 | 215.6 | 203.5 | 190.5 | 254.1 | - | - | - | - | - |
| Current Assets | |||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 52.1 | 39.3 | 47.3 | ||||||||
| Non-Current Assets | |||||||||||
| Property, Plant & Equipment Gross | 64.3 | 57.5 | 52.1 | 47.2 | 42.8 | 38.7 | - | - | - | - | - |
| Accumulated Depreciation | 24.2 | ||||||||||
| Current Liabilities | |||||||||||
| Accounts Payable | 13.5 | 5.8 | 4.2 | 3.5 | 3.8 | 3.5 | - | - | - | - | - |
| Short Term Debt | - | - | - | ||||||||
| Non-Current Liabilities | |||||||||||
| Long Term Debt | - | - | 0.0 | 0.0 | 0.0 | 1,024.5 | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | - | |||||||||
| Common Equity | |||||||||||
| Common Stock | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | - | - | - | - | - |
| Additional Paid In Capital | 7,167.6 | 7,097.0 | 7,044.1 | ||||||||
| Supplementary Data | |||||||||||
| Total Debt | - | - | 0.0 | 0.0 | 0.0 | 1,024.5 | - | - | - | - | - |
| Net debt | - | - | (298.1) | ||||||||
| Assets Held For Sale | - | - | - | - |
| Total Current Assets | 850.7 | 512.4 | - | - |
| - |
| Long Term Investments | - | - | - | - |
| Equity Method Investments | - | - | - | - |
| Goodwill | 5,151.7 | 5,151.7 | - | - |
| Intangible Assets | 1,377.3 | 1,560.7 | - | - |
| Operating Lease Right Of Use Assets | 16.9 | 21.6 | - | - |
| Deferred Tax Assets | - | - | - | - |
| Other Non-Current Assets | 23.6 | 36.2 | - | - |
| Total Non-Current Assets | - | - | - | - |
| Total Assets | 7,597.6 | 7,411.9 | - | - |
| Operating Lease Liabilities Current | 5.3 | 4.6 | - | - |
| Accrued Expenses | 14.1 | 10.3 | - | - |
| Other Current Liabilities | 32.0 | 35.0 | - | - |
| Total Current Liabilities | 643.3 | 574.7 | - | - |
| - |
| Deferred Tax Liabilities | 56.1 | 136.5 | - | - |
| Pension Obligations | - | - | - | - |
| Other Non-Current Liabilities | 12.7 | 32.1 | - | - |
| Total Non-Current Liabilities | - | - | - | - |
| Total Liabilities | 751.3 | 1,804.2 | - | - |
| - |
| Accumulated Other Comprehensive Income | - | - | - | - |
| Treasury Stock | - | - | - | - |
| Minority Interest | - | - | - | - |
| Total Stockholders Equity | 6,846.2 | (5,588.4) | (541.2) | (183.3) |
| Total Equity | 6,846.2 | (5,588.4) | (541.2) | (183.3) |
| Book Value | 6,846.2 | (5,588.4) | (541.2) | (183.3) |
| Tangible Book Value | 317.2 | (12,300.8) | - | - |
| 55.5 |
| 49.2 |
| 45.9 |
| - |
| - |
| - |
| - |
| - |
| Other Current Assets | 9.4 | 7.1 | 8.9 | 7.8 | 7.7 | 6.7 | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 823.3 | 850.7 | 669.5 | 626.6 | 556.6 | 512.4 | - | - | - | - | - |
| 22.3 |
| 22.0 |
| 20.1 |
| 18.0 |
| 15.8 |
| - |
| - |
| - |
| - |
| - |
| Property,Plant & Equipment Net | 40.1 | 35.2 | 30.1 | 27.1 | 24.9 | 22.9 | - | - | - | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | 5,151.7 | 5,151.7 | 5,151.7 | 5,151.7 | 5,151.7 | 5,151.7 | - | - | - | - | - |
| Intangible Assets | 1,326.6 | 1,377.3 | 1,428.5 | 1,460.6 | 1,510.8 | 1,560.7 | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 15.7 | 16.9 | 18.2 | 19.3 | 20.5 | 21.6 | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | 22.1 | 23.6 | 33.1 | 34.5 | 35.0 | 36.2 | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 7,525.9 | 7,597.6 | 7,474.8 | 7,445.9 | 7,414.5 | 7,411.9 | - | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Current | 501.8 | 516.0 | 423.6 | 417.2 | 404.6 | 413.0 | - | - | - | - | - |
| Operating Lease Liabilities Current | 5.4 | 5.3 | 5.2 | 5.0 | 4.9 | 4.6 | - | - | - | - | - |
| Accrued Expenses | 13.8 | 14.1 | 13.6 | 10.6 | 8.3 | 10.3 | - | - | - | - | - |
| Other Current Liabilities | 28.1 | 25.6 | 29.9 | 32.4 | 29.4 | 35.0 | - | - | - | - | - |
| Total Current Liabilities | 590.3 | 643.3 | 525.1 | 504.5 | 474.9 | 574.7 | - | - | - | - | - |
| 14.1 |
| 15.4 |
| 16.7 |
| 17.8 |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Non-Current | 33.5 | 39.2 | 37.3 | 32.4 | 33.8 | 36.4 | - | - | - | - | - |
| Deferred Tax Liabilities | 46.3 | 56.1 | 68.8 | 77.5 | 111.3 | 136.5 | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | 13.6 | 12.7 | 14.1 | 15.4 | 16.7 | 32.1 | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 683.7 | 751.3 | 645.2 | 629.8 | 636.7 | 1,804.2 | - | - | - | - | - |
| 6,994.7 |
| 6,945.8 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| Retained Earnings | (325.5) | (250.8) | (214.6) | (178.6) | (168.1) | (5,588.4) | - | - | - | - | - |
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | - | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 6,842.2 | 6,846.2 | 6,829.6 | 6,816.1 | 6,777.8 | (5,588.4) | (754.1) | (701.3) | (622.5) | (541.2) | (183.3) |
| Total Equity | 6,842.2 | 6,846.2 | 6,829.6 | 6,816.1 | 6,777.8 | (5,588.4) | (754.1) | (701.3) | (622.5) | (541.2) | (183.3) |
| (271.1) |
| (228.1) |
| 903.2 |
| - |
| - |
| - |
| - |
| - |
| Working Capital | 233.0 | 207.4 | 144.5 | 122.1 | 81.6 | (62.3) | - | - | - | - | - |
| Book Value | 6,842.2 | 6,846.2 | 6,829.6 | 6,816.1 | 6,777.8 | (5,588.4) | (754.1) | (701.3) | (622.5) | (541.2) | (183.3) |
| Tangible Book Value | 363.9 | 317.2 | 249.4 | 203.9 | 115.3 | (12,300.8) | - | - | - | - | - |