| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||
| Cash And Equivalents | 71.9 | 127.6 | 133.5 | 176.8 | 253.0 | 124.8 | - | - |
| Restricted Cash | 4.2 | 3.8 | 3.8 | 6.1 | - | - | - | - |
| Short Term Investments | 66.5 | 24.9 | 71.7 | 247.2 | 298.0 | 253.5 | - | - |
| Cash And Short Term Investments | 138.4 | 152.5 | 205.2 | 424.0 | 551.0 | 378.3 | - | - |
| Receivables | ||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||
| Inventory | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 6.1 | 4.5 | 4.5 | 14.4 | 7.1 | 6.2 | ||
| Non-Current Assets | ||||||||
| Property, Plant & Equipment Gross | 81.7 | 131.5 | 112.5 | 100.9 | 84.2 | 54.5 | - | - |
| Accumulated Depreciation | 54.8 | 54.2 | 41.8 | 34.0 | ||||
| Current Liabilities | ||||||||
| Accounts Payable | 1.7 | 5.2 | 4.1 | 2.9 | 2.2 | 2.3 | - | - |
| Short Term Debt | - | - | - | - | - | - | ||
| Non-Current Liabilities | ||||||||
| Long Term Debt | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 63.9 | 81.7 | 90.9 | 95.9 | 101.8 | |||
| Common Equity | ||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - |
| Additional Paid In Capital | 2,009.8 | 1,855.3 | 1,625.6 | 1,558.5 | 1,515.2 | |||
| Supplementary Data | ||||||||
| Total Debt | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | ||
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q4 FY 18 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||||||||||||||||
| Cash And Equivalents | 83.8 | 71.9 | 103.4 | 71.3 | 96.1 | 127.6 | 127.0 | 135.0 | 177.1 | 133.5 | 168.4 | 173.8 | 160.5 | 176.8 | 163.3 | ||||||||||||
| - |
| - |
| Other Current Assets | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - |
| Total Current Assets | 148.7 | 160.8 | 213.5 | 444.4 | 558.1 | 384.5 | - | - |
| 18.8 |
| 7.7 |
| - |
| - |
| Property,Plant & Equipment Net | 26.9 | 77.3 | 70.7 | 66.9 | 65.5 | 46.8 | - | - |
| Long Term Investments | - | - | - | 10.1 | 195.9 | 33.7 | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - |
| Goodwill | 140.6 | 140.6 | 140.6 | 140.6 | 140.6 | 140.6 | - | - |
| Intangible Assets | 59.2 | 59.2 | 59.2 | 59.2 | 59.2 | 59.2 | - | - |
| Operating Lease Right Of Use Assets | 38.3 | 58.0 | 74.9 | 92.5 | 96.3 | 63.2 | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | 3.2 | 5.1 | 6.4 | 4.6 | 5.0 | 0.2 | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - |
| Total Assets | 416.9 | 501.0 | 565.3 | 822.7 | 1,129.4 | 730.3 | - | - |
| - |
| - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | 14.9 | 12.5 | 13.2 | 12.4 | 9.2 | 3.7 | - | - |
| Accrued Expenses | 13.2 | 14.4 | 23.7 | 26.4 | 21.1 | 16.0 | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 78.7 | 45.4 | 64.5 | 111.5 | 99.2 | 31.5 | - | - |
| 68.2 |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | 10.6 | 9.9 | - | - | - | 0.5 | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - |
| Total Liabilities | 256.0 | 250.5 | 277.8 | 323.4 | 400.9 | 298.6 | - | - |
| 8.2 |
| - |
| - |
| Retained Earnings | (1,849.0) | (1,604.9) | (1,338.1) | (1,054.8) | (785.4) | (429.4) | - | - |
| Accumulated Other Comprehensive Income | 0.0 | 0.0 | (0.1) | (4.3) | (1.4) | 0.0 | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 160.9 | 250.5 | 287.5 | 499.3 | 728.5 | (421.2) | (142.5) | (13.2) |
| Total Equity | 160.9 | 250.5 | 287.5 | 499.3 | 728.5 | (421.2) | (142.5) | (13.2) |
| - |
| - |
| Working Capital | 70.0 | 115.4 | 149.0 | 332.9 | 458.9 | 353.0 | - | - |
| Book Value | 160.9 | 250.5 | 287.5 | 499.3 | 728.5 | (421.2) | (142.5) | (13.2) |
| Tangible Book Value | (38.9) | 50.7 | 87.7 | 299.5 | 528.7 | (621.0) | - | - |
| 194.7 |
| 188.5 |
| 253.0 |
| 433.7 |
| 675.1 |
| 750.7 |
| 124.8 |
| - |
| - |
| - |
| - |
| - |
| Restricted Cash | 4.2 | 4.2 | 4.2 | 4.2 | 4.2 | 3.8 | 3.8 | 3.8 | 3.8 | 3.8 | 3.8 | 6.7 | 6.1 | 6.1 | 6.1 | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | 17.3 | 66.5 | 49.7 | 1.4 | 8.6 | 24.9 | 72.0 | 116.7 | 134.0 | 71.7 | 100.1 | 152.1 | 188.9 | 247.2 | 322.4 | 290.1 | 323.9 | 298.0 | 170.0 | 177.7 | 209.6 | 253.5 | - | - | - | - | - |
| Cash And Short Term Investments | 101.1 | 138.4 | 153.1 | 72.7 | 104.7 | 152.5 | 199.0 | 251.6 | 311.1 | 205.2 | 268.6 | 325.9 | 349.3 | 424.0 | 485.8 | 484.8 | 512.4 | 551.0 | 603.7 | 852.8 | 960.2 | 378.3 | - | - | - | - | - |
| Receivables | |||||||||||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | |||||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 6.4 | 6.1 | 4.5 | 5.6 | 3.8 | 4.5 | 7.3 | 8.0 | 6.3 | 4.5 | 7.1 | 6.6 | 14.5 | 14.4 | 8.4 | 9.6 | 10.8 | 7.1 | |||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Total Current Assets | 111.7 | 148.7 | 161.8 | 82.5 | 112.7 | 160.8 | 210.1 | 263.5 | 321.3 | 213.5 | 279.5 | 338.6 | 369.9 | 444.4 | 500.3 | 494.4 | |||||||||||
| Non-Current Assets | |||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | 82.8 | 81.7 | 83.8 | 85.7 | 131.0 | 131.5 | 135.8 | 135.2 | 127.2 | 112.5 | 115.6 | 105.4 | 102.6 | 100.9 | 97.5 | 94.0 | 91.1 | 84.2 | 78.9 | 71.3 | 61.0 | 54.5 | - | - | - | - | - |
| Accumulated Depreciation | 57.1 | 54.8 | 53.8 | 52.6 | 57.3 | 54.2 | 52.9 | 49.3 | 45.5 | 41.8 | 47.3 | 42.8 | 38.3 | 34.0 | 30.2 | 26.2 | 22.4 | ||||||||||
| Property,Plant & Equipment Net | 25.7 | 26.9 | 29.9 | 33.1 | 73.7 | 77.3 | 82.8 | 85.9 | 81.6 | 70.7 | 68.4 | 62.7 | 64.3 | 66.9 | 67.3 | 67.8 | |||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | 5.8 | 10.1 | 25.8 | 94.8 | 145.0 | ||||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Goodwill | 140.6 | 140.6 | 140.6 | 140.6 | 140.6 | 140.6 | 140.6 | 140.6 | 140.6 | 140.6 | 140.6 | 140.6 | 140.6 | 140.6 | 140.6 | 140.6 | 140.6 | 140.6 | |||||||||
| Intangible Assets | 59.2 | 59.2 | 59.2 | 59.2 | 59.2 | 59.2 | 59.2 | 59.2 | 59.2 | 59.2 | 59.2 | 59.2 | 59.2 | 59.2 | 59.2 | 59.2 | 59.2 | ||||||||||
| Operating Lease Right Of Use Assets | 35.8 | 38.3 | 40.7 | 43.0 | 54.8 | 58.0 | 61.0 | 63.2 | 71.6 | 74.9 | 77.2 | 94.7 | 98.1 | 92.5 | 95.7 | 98.9 | |||||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Other Non-Current Assets | 0.6 | 3.2 | 3.2 | 3.2 | 4.4 | 5.1 | 5.6 | 6.3 | 7.1 | 6.4 | 6.5 | 6.9 | 4.6 | 4.6 | 4.7 | 4.8 | 4.9 | ||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Total Assets | 373.6 | 416.9 | 435.4 | 361.6 | 445.5 | 501.0 | 559.4 | 618.7 | 681.4 | 565.3 | 631.4 | 707.1 | 746.9 | 822.7 | 898.1 | 971.1 | 1,047.6 | ||||||||||
| Current Liabilities | |||||||||||||||||||||||||||
| Accounts Payable | 2.1 | 1.7 | 1.9 | 2.3 | 1.0 | 5.2 | 3.0 | 3.8 | 6.1 | 4.1 | 9.9 | 3.1 | 2.3 | 2.9 | 4.0 | 3.1 | 4.8 | 2.2 | 3.9 | 3.7 | 4.3 | 2.3 | - | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Operating Lease Liabilities Current | 14.9 | 14.9 | 14.4 | 13.8 | 13.0 | 12.5 | 10.6 | 10.0 | 13.2 | 13.2 | 13.5 | 12.9 | 12.9 | 12.4 | 11.9 | 10.7 | |||||||||||
| Accrued Expenses | 7.6 | 13.2 | 11.3 | 9.4 | 9.4 | 14.4 | 18.1 | 15.6 | 14.0 | 23.7 | 24.3 | 19.7 | 17.0 | 26.4 | 24.5 | 18.0 | 16.9 | 21.1 | |||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Total Current Liabilities | 86.3 | 78.7 | 35.5 | 33.4 | 33.2 | 45.4 | 47.0 | 50.7 | 52.9 | 64.5 | 66.6 | 112.1 | 102.8 | 111.5 | 114.8 | ||||||||||||
| Non-Current Liabilities | |||||||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 60.5 | 63.9 | 67.9 | 71.7 | 78.3 | 81.7 | 85.5 | 88.6 | 92.9 | 90.9 | 83.4 | 100.2 | 101.6 | 95.9 | 99.9 | ||||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Other Non-Current Liabilities | 9.8 | 10.6 | 7.9 | 8.2 | 9.4 | 9.9 | 7.5 | 7.3 | - | - | - | - | - | - | - | - | - | ||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Total Liabilities | 254.4 | 256.0 | 240.1 | 239.1 | 236.4 | 250.5 | 266.9 | 279.0 | 306.2 | 277.8 | 265.6 | 352.1 | 318.7 | 323.4 | 332.1 | 331.6 | |||||||||||
| Common Equity | |||||||||||||||||||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - | - |
| Additional Paid In Capital | 2,015.4 | 2,009.8 | 1,985.5 | 1,870.6 | 1,863.3 | 1,855.3 | 1,848.2 | 1,835.5 | 1,820.7 | 1,625.6 | 1,616.0 | 1,606.8 | 1,567.3 | 1,558.5 | 1,546.8 | 1,535.1 | |||||||||||
| Retained Earnings | (1,896.2) | (1,849.0) | (1,790.2) | (1,748.0) | (1,654.2) | (1,604.9) | (1,555.8) | (1,495.9) | (1,445.6) | (1,338.1) | (1,250.0) | (1,251.0) | (1,137.0) | (1,054.8) | (974.4) | (889.3) | (816.8) | ||||||||||
| Accumulated Other Comprehensive Income | (0.0) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | (0.0) | (0.0) | (0.1) | (0.2) | (0.9) | (2.1) | (4.3) | (6.4) | ||||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Total Stockholders Equity | 119.2 | 160.9 | 195.3 | 122.6 | 209.1 | 250.5 | 292.5 | 339.6 | 375.1 | 287.5 | 365.9 | 355.0 | 428.3 | 499.3 | 566.0 | 639.5 | 701.7 | ||||||||||
| Total Equity | 119.2 | 160.9 | 195.3 | 122.6 | 209.1 | 250.5 | 292.5 | 339.6 | 375.1 | 287.5 | 365.9 | 355.0 | 428.3 | 499.3 | 566.0 | 639.5 | 701.7 | 728.5 | |||||||||
| Supplementary Data | |||||||||||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Working Capital | 25.4 | 70.0 | 126.2 | 49.1 | 79.6 | 115.4 | 163.1 | 212.8 | 268.4 | 149.0 | 212.9 | 226.5 | 267.1 | 332.9 | 385.4 | 397.3 | 429.7 | 458.9 | |||||||||
| Book Value | 119.2 | 160.9 | 195.3 | 122.6 | 209.1 | 250.5 | 292.5 | 339.6 | 375.1 | 287.5 | 365.9 | 355.0 | 428.3 | 499.3 | 566.0 | 639.5 | 701.7 | 728.5 | |||||||||
| Tangible Book Value | (80.6) | (38.9) | (4.5) | (77.3) | 9.3 | 50.7 | 92.7 | 139.8 | 175.3 | 87.7 | 166.0 | 155.2 | 228.4 | 299.5 | 366.2 | 439.7 | 501.8 | ||||||||||
| 9.1 |
| 7.5 |
| 7.2 |
| 6.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 523.2 |
| 558.1 |
| 612.8 |
| 860.3 |
| 967.5 |
| 384.5 |
| - |
| - |
| - |
| - |
| - |
| 18.8 |
| 15.5 |
| 12.6 |
| 10.0 |
| 7.7 |
| - |
| - |
| - |
| - |
| - |
| 68.7 |
| 65.5 |
| 63.4 |
| 58.7 |
| 51.0 |
| 46.8 |
| - |
| - |
| - |
| - |
| - |
| 195.9 |
| 262.4 |
| 77.9 |
| 21.6 |
| 33.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 140.6 |
| 140.6 |
| 140.6 |
| 140.6 |
| - |
| - |
| - |
| - |
| - |
| 59.2 |
| 59.2 |
| 59.2 |
| 59.2 |
| 59.2 |
| - |
| - |
| - |
| - |
| - |
| 97.1 |
| 96.3 |
| 84.8 |
| 60.3 |
| 61.8 |
| 63.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 5.0 |
| 0.6 |
| 0.6 |
| 0.6 |
| 0.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,129.4 |
| 1,232.8 |
| 1,259.8 |
| 1,304.5 |
| 730.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 9.6 |
| 9.2 |
| 6.5 |
| 6.0 |
| 3.9 |
| 3.7 |
| - |
| - |
| - |
| - |
| - |
| 20.2 |
| 15.3 |
| 10.8 |
| 16.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 97.1 |
| 93.5 |
| 99.2 |
| 92.0 |
| 42.8 |
| 35.2 |
| 31.5 |
| - |
| - |
| - |
| - |
| - |
| 103.0 |
| 102.5 |
| 101.8 |
| 92.4 |
| 66.1 |
| 66.3 |
| 68.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.5 |
| 0.5 |
| 0.5 |
| 0.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 346.0 |
| 400.9 |
| 402.7 |
| 353.9 |
| 422.5 |
| 298.6 |
| - |
| - |
| - |
| - |
| - |
| 1,523.6 |
| 1,515.2 |
| 1,504.8 |
| 1,497.2 |
| 1,492.0 |
| 8.2 |
| - |
| - |
| - |
| - |
| - |
| (785.4) |
| (674.6) |
| (591.4) |
| (610.0) |
| (429.4) |
| - |
| - |
| - |
| - |
| - |
| (6.3) |
| (5.2) |
| (1.4) |
| (0.1) |
| 0.0 |
| 0.1 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 728.5 |
| 830.1 |
| 905.9 |
| 882.0 |
| (421.2) |
| (311.2) |
| (260.9) |
| (174.7) |
| (142.5) |
| (13.2) |
| 830.1 |
| 905.9 |
| 882.0 |
| (421.2) |
| (311.2) |
| (260.9) |
| (174.7) |
| (142.5) |
| (13.2) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 520.8 |
| 817.5 |
| 932.3 |
| 353.0 |
| - |
| - |
| - |
| - |
| - |
| 830.1 |
| 905.9 |
| 882.0 |
| (421.2) |
| (311.2) |
| (260.9) |
| (174.7) |
| (142.5) |
| (13.2) |
| 528.7 |
| 630.3 |
| 706.1 |
| 682.2 |
| (621.0) |
| - |
| - |
| - |
| - |
| - |