| (in millions of USD, except per-share data) | Q2 FY 26 | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||||||||||||||||||||||||
| Revenues | 4,013.3 | 3,189.7 | 2,096.4 | 2,041.6 | 1,984.1 | 2,006.3 | 2,017.5 | 1,841.4 | 1,834.6 | 1,874.8 | 2,052.0 | 2,207.1 | 2,320.1 | 2,355.8 | 2,224.9 | 2,023.4 | ||||||||||||||||||||||||
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||
| Revenues | 11,340.9 | 8,128.4 | 7,568.3 | 8,935.0 | 7,919.6 | 6,738.4 | 6,950.2 | 8,233.9 | 7,110.1 | 6,868.6 | 6,481.2 | 6,374.5 | 6,215.1 | 5,917.1 | 6,093.3 | 6,602.4 | 6,318.7 | 5,177.5 |
| Cost of Revenue | 10,372.6 | 7,412.0 | 6,927.9 | 8,191.8 | 7,297.4 | 6,211.9 | 6,433.0 | 7,641.9 | 6,646.3 | 6,348.7 | 5,966.9 | 5,890.7 | 5,726.8 | 5,490.3 | 5,657.6 | 6,092.1 | 5,835.7 | |
| Gross Profit | 968.4 | 716.4 | 640.4 | 743.2 | 622.2 | 526.4 | 517.2 | 591.9 | 463.8 | 519.9 | 514.3 | 483.9 | 488.3 | 426.8 | 435.8 | 510.4 | 483.0 | |
| Operating Expenses | ||||||||||||||||||
| Research & Development | 33.4 | 31.1 | 28.5 | 26.4 | 21.3 | 20.9 | 22.6 | 27.6 | 30.8 | 33.7 | 37.7 | 33.1 | 32.5 | 25.6 | 21.9 | |||
| Operating Income | ||||||||||||||||||
| Operating Income | 404.9 | 354.6 | 335.5 | 455.7 | 349.5 | 255.9 | 219.1 | 286.1 | 119.4 | 226.5 | 224.8 | 203.1 | 199.7 | 157.6 | ||||
| Non-Operating | ||||||||||||||||||
| Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1.4 | 1.9 | ||
| Tax & Net | ||||||||||||||||||
| Income Tax Expense | 83.0 | 73.2 | 79.8 | 85.3 | 61.9 | 32.1 | 59.0 | 104.1 | 193.1 | 74.6 | 16.8 | (201.1) | (35.4) | 24.1 | (130.3) | |||
| Per Share | ||||||||||||||||||
| EPS Basic | 4.78 | 4.56 | 4.00 | 5.36 | 3.92 | 3.82 | 1.93 | 2.05 | (1.37) | 1.86 | 2.50 | 4.61 | 2.38 | 0.96 | 2.22 | 0.86 | ||
| Supplementary Data | ||||||||||||||||||
| EBITDA | - | 474.0 | 457.9 | 573.9 | 458.3 | 365.6 | 333.4 | 403.1 | 238.3 | 345.2 | 336.7 | 303.7 | 297.4 | 253.7 | 237.0 | 316.6 | ||
| 1,915.1 |
| 1,756.3 |
| 1,625.7 |
| 1,657.7 |
| 1,699.7 |
| 1,755.2 |
| 1,864.8 |
| 1,654.7 |
| 1,590.6 |
| 1,840.2 |
| 1,892.2 |
| 2,027.0 |
| 2,126.6 |
| 2,188.0 |
| 1,876.3 |
| 1,813.4 |
| 1,675.6 |
| 1,744.8 |
| 1,755.0 |
| 1,711.4 |
| 1,682.3 |
| 1,720.0 |
| 1,665.8 |
| 1,669.5 |
| Cost of Revenue | 3,659.5 | 2,947.3 | 1,905.2 | 1,860.5 | 1,807.8 | 1,838.4 | 1,846.2 | 1,687.9 | 1,679.8 | 1,714.0 | 1,878.6 | 2,023.9 | 2,128.9 | 2,160.4 | 2,052.6 | 1,861.2 | 1,768.6 | 1,615.0 | 1,520.2 | 1,521.2 | 1,556.6 | 1,614.0 | 1,721.4 | 1,523.2 | 1,483.1 | 1,705.3 | 1,750.5 | 1,879.2 | 1,973.5 | 2,038.7 | 1,755.3 | 1,694.8 | 1,560.9 | 1,635.3 | 1,631.2 | 1,580.7 | 1,549.1 | 1,587.8 | 1,538.5 | 1,542.8 |
| Gross Profit | 353.8 | 242.4 | 191.2 | 181.1 | 176.2 | 167.9 | 171.3 | 153.5 | 154.8 | 160.8 | 173.4 | 183.2 | 191.2 | 195.4 | 172.2 | 162.2 | 146.5 | 141.3 | 105.5 | 136.6 | 143.1 | 141.2 | 143.4 | 131.5 | 107.4 | 134.9 | 141.7 | 147.8 | 153.1 | 149.3 | 121.1 | 118.5 | 114.7 | 109.5 | 123.9 | 130.7 | 133.2 | 132.2 | 127.3 | 126.7 |
| Operating Expenses | ||||||||||||||||||||||||||||||||||||||||
| Research & Development | 8.0 | 8.7 | 8.7 | 8.1 | 7.3 | 7.0 | 8.2 | 7.7 | 6.3 | 6.3 | 7.7 | 6.7 | 6.4 | 5.6 | 6.0 | 5.1 | 5.5 | 4.8 | 5.5 | 5.3 | 5.4 | 4.8 | 6.4 | 5.2 | 5.8 | 5.2 | 6.2 | 7.3 | 7.6 | 6.4 | 6.8 | 8.1 | 8.2 | 7.6 | 8.7 | 8.4 | 8.4 | 8.2 | 8.7 | 9.4 |
| Selling General & Administrative | 113.5 | 114.9 | 73.5 | 69.5 | 76.3 | 70.8 | 70.5 | 61.7 | 69.2 | 64.8 | 62.1 | 68.8 | 63.4 | 60.7 | 59.8 | 61.5 | ||||||||||||||||||||||||
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Depreciation & Amortization | 47.1 | 39.5 | - | - | 28.2 | 31.8 | - | - | - | 30.7 | - | - | - | 28.5 | - | - | ||||||||||||||||||||||||
| Amortization of Intangibles | 1.9 | 1.2 | - | - | 0.0 | 0.0 | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Operating Expenses | 196.8 | 168.8 | 112.7 | 85.2 | 84.6 | 79.3 | 81.7 | 71.2 | 78.8 | 73.3 | 74.2 | 75.8 | 70.6 | 67.0 | 68.9 | 70.6 | ||||||||||||||||||||||||
| Operating Income | ||||||||||||||||||||||||||||||||||||||||
| Operating Income | 157.0 | 73.6 | 78.5 | 95.9 | 91.6 | 88.6 | 89.6 | 82.4 | 76.0 | 87.6 | 99.3 | 107.4 | 120.6 | 128.4 | 103.4 | 91.6 | 76.3 | 78.2 | 41.4 | 74.3 | 64.7 | 75.6 | 73.5 | 64.1 | 24.4 | 57.2 | 63.1 | 67.4 | 78.1 | 77.5 | 9.8 | 47.1 | 48.8 | 13.8 | 43.1 | 66.6 | 58.2 | 58.7 | 55.1 | 54.6 |
| Non-Operating | ||||||||||||||||||||||||||||||||||||||||
| Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Interest Expense | 32.1 | 24.7 | 5.2 | 5.0 | 5.0 | 5.0 | 5.0 | 7.5 | 8.2 | 8.4 | 8.3 | 10.1 | 9.3 | 8.7 | 7.1 | 5.6 | 4.9 | 4.9 | ||||||||||||||||||||||
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Operating Income | (25.9) | (12.0) | (5.1) | (4.5) | (3.2) | (2.3) | (2.8) | (7.7) | (1.5) | (5.9) | (12.5) | (8.4) | (9.5) | (12.5) | (25.9) | (12.8) | (5.9) | |||||||||||||||||||||||
| Pre-Tax Income | 131.1 | 61.6 | 73.3 | 91.4 | 88.4 | 86.3 | 86.8 | 74.6 | 74.4 | 81.7 | 86.8 | 99.0 | 111.1 | 116.0 | 77.5 | 78.8 | 70.3 | |||||||||||||||||||||||
| Tax & Net | ||||||||||||||||||||||||||||||||||||||||
| Income Tax Expense | 33.3 | 9.8 | 21.4 | 18.5 | 17.9 | 15.4 | 19.4 | 19.9 | 19.1 | 21.3 | 21.4 | 17.3 | 25.8 | 20.9 | 19.1 | 1.5 | 21.7 | 19.6 | 6.7 | (18.5) | 19.2 | 24.7 | 23.5 | 14.7 | 6.2 | 14.6 | 34.6 | 15.7 | 28.2 | 25.5 | 2.6 | 7.3 | 17.1 | 166.0 | 13.8 | 25.8 | 25.0 | 10.0 | (49.2) | 20.0 |
| Net Income From Continuing Ops | 97.8 | 51.8 | 52.0 | 72.9 | 70.5 | 70.9 | 67.3 | 54.7 | 55.3 | 60.4 | 65.4 | 81.7 | 85.3 | 95.1 | 58.4 | 77.2 | 48.6 | |||||||||||||||||||||||
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income | 97.8 | 51.8 | 52.0 | 72.9 | 70.5 | 70.9 | 67.3 | 54.7 | 55.3 | 60.4 | 65.4 | 81.7 | 85.3 | 95.1 | 58.4 | 77.2 | 48.6 | |||||||||||||||||||||||
| Net Income Attributable To Parent | 93.6 | 49.3 | 48.1 | 68.6 | 64.2 | 65.0 | 61.4 | 51.6 | 52.5 | 57.1 | 61.8 | 76.5 | 79.6 | 92.0 | 58.4 | 77.2 | ||||||||||||||||||||||||
| Less: Minority Interest | 4.2 | 2.5 | 3.9 | 4.3 | 6.3 | 5.9 | 6.0 | 3.1 | 2.8 | 3.3 | 3.5 | 5.2 | 5.7 | 3.1 | 0.0 | 0.0 | 0.0 | |||||||||||||||||||||||
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income To Common Shareholders | 93.6 | 49.3 | 48.1 | 68.6 | 64.2 | 65.0 | 61.4 | 51.6 | 52.5 | 57.1 | 61.8 | 76.5 | 79.6 | 92.0 | 58.4 | |||||||||||||||||||||||||
| Per Share | ||||||||||||||||||||||||||||||||||||||||
| EPS Basic | 1.72 | 0.91 | - | 1.28 | 1.18 | 1.20 | - | 0.93 | 0.94 | 1.01 | - | 1.32 | 1.37 | 1.59 | - | 1.29 | 0.77 | 0.87 | - | 1.79 | 0.72 | 0.74 | - | 0.66 | 0.07 | 0.55 | - | 0.62 | 0.59 | 0.56 | - | 0.49 | 0.35 | (2.16) | - | 0.48 | 0.42 | 0.61 | - | 0.40 |
| EPS Diluted | 1.70 | 0.89 | - | 1.26 | 1.16 | 1.16 | - | 0.91 | 0.93 | 0.98 | - | 1.28 | 1.33 | 1.54 | - | 1.25 | 0.76 | 0.85 | ||||||||||||||||||||||
| Shares Basic | 54.3 | 54.2 | - | 53.6 | 54.4 | 54.2 | - | 55.5 | 55.6 | 56.5 | - | 58.0 | 58.3 | 57.7 | - | 60.0 | 62.8 | 64.4 | ||||||||||||||||||||||
| Shares Diluted | 55.1 | 55.5 | - | 54.5 | 55.5 | 55.9 | - | 56.7 | 56.7 | 58.2 | - | 59.6 | 59.8 | 59.9 | - | 61.7 | 64.3 | 66.2 | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| EBITDA | 204.1 | 113.1 | - | - | 119.8 | 120.5 | - | - | - | 118.3 | - | - | - | 157.0 | - | - | - | 105.7 | - | - | - | 103.2 | - | - | - | 85.9 | - | - | - | 107.3 | - | - | - | 43.4 | - | - | - | 87.6 | - | - |
| EBIT | 157.0 | 73.6 | 78.5 | 95.9 | 91.6 | 88.6 | 89.6 | 82.4 | 76.0 | 87.6 | 99.3 | 107.4 | 120.6 | 128.4 | 103.4 | 91.6 | 76.3 | 78.2 | 41.4 | |||||||||||||||||||||
| 4,855.0 |
| 322.5 |
| 20.8 |
| 13.0 |
| 16.7 |
| Selling General & Administrative | 371.5 | 290.2 | 266.2 | 255.1 | 244.6 | 234.5 | 240.9 | 260.0 | 250.9 | 251.6 | 244.6 | 239.3 | 242.3 | 238.1 | 240.9 | 247.1 | 252.5 | 238.2 |
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Depreciation & Amortization | - | 119.5 | 122.4 | 118.2 | 108.8 | 109.7 | 114.2 | 116.9 | 118.8 | 118.8 | 111.9 | 100.6 | 97.7 | 96.0 | 99.5 | 104.6 | 89.6 | 88.8 |
| Amortization of Intangibles | - | - | - | - | - | - | - | - | 6.5 | 7.3 | 7.4 | 2.1 | 1.8 | 1.9 | 3.1 | 3.8 | 3.6 | 4.8 |
| Other Operating Expenses | - | - | - | - | - | - | - | 4.5 | 2.9 | 6.8 | 4.4 | 8.4 | - | - | - | - | - | - |
| Total Operating Expenses | 563.4 | 361.8 | 304.9 | 287.6 | 272.7 | 270.5 | 298.0 | 305.8 | 344.3 | 293.4 | 289.5 | 280.8 | 288.6 | 269.2 | 298.3 | 298.4 | 278.2 | 327.1 |
| 137.5 |
| 212.0 |
| 204.8 |
| (4.7) |
| 2.2 |
| 6.5 |
| Interest Expense | 67.0 | 20.2 | 29.2 | 36.3 | 22.5 | 19.6 | 28.9 | 30.8 | 27.7 | 21.9 | 24.9 | 25.0 | 30.8 | 41.0 | 71.7 | 99.1 | 108.1 | 117.0 |
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Operating Income | (47.5) | (15.1) | (18.0) | (42.9) | (47.2) | 25.7 | (26.9) | (40.5) | (21.9) | (13.0) | (20.2) | (26.9) | (37.9) | (54.2) | (87.5) | (112.5) | (65.6) | (107.9) |
| Pre-Tax Income | 357.5 | 339.4 | 317.5 | 412.8 | 302.3 | 281.6 | 192.2 | 245.6 | 97.5 | 213.5 | 204.6 | 176.2 | 161.7 | 103.4 | 49.9 | 99.5 | 139.2 | (112.6) |
| 30.6 |
| 16.8 |
| 25.3 |
| Net Income From Continuing Ops | 274.4 | 266.3 | 237.8 | 327.5 | 240.4 | 249.5 | 133.2 | 141.5 | (95.5) | 138.8 | 187.8 | 377.3 | 197.2 | 79.4 | 180.2 | 68.9 | 122.4 | (137.8) |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income | 274.4 | 266.3 | 237.8 | 327.5 | 240.4 | 249.5 | 133.2 | 141.5 | (95.5) | 138.8 | 187.8 | 377.3 | 197.2 | 79.4 | 180.2 | 68.9 | 122.4 | (137.8) |
| Net Income Attributable To Parent | 259.6 | 245.9 | 222.5 | 310.0 | 240.4 | 249.5 | 133.2 | 141.5 | (95.5) | 138.8 | 187.8 | 377.3 | 197.2 | 79.4 | 180.2 | 68.9 | 122.4 | (137.8) |
| Less: Minority Interest | 14.8 | 20.4 | 15.2 | 17.5 | 0.0 | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | 259.6 | 245.9 | 222.5 | 310.0 | 240.4 | 249.5 | 133.2 | 141.5 | (95.5) | 138.8 | 187.8 | 377.3 | 197.2 | 79.4 | 180.2 | 68.9 | 122.4 | (137.8) |
| 1.55 |
| (1.67) |
| EPS Diluted | 4.71 | 4.46 | 3.91 | 5.18 | 3.81 | 3.72 | 1.88 | 1.97 | (1.37) | 1.78 | 2.38 | 4.41 | 2.27 | 0.93 | 2.16 | 0.83 | 1.48 | (1.67) |
| Shares Basic | 54.3 | 53.9 | 55.6 | 57.8 | 61.3 | 65.3 | 69.0 | 69.1 | 69.8 | 74.5 | 75.1 | 81.8 | 82.9 | 82.8 | 81.3 | 80.3 | 79.2 | 82.5 |
| Shares Diluted | 55.1 | 55.2 | 57.0 | 59.8 | 63.1 | 67.1 | 70.8 | 71.7 | 69.8 | 78.1 | 78.8 | 85.6 | 86.7 | 85.4 | 83.5 | 83.2 | 82.5 | 82.5 |
| 294.4 |
| 84.2 |
| EBIT | 404.9 | 354.6 | 335.5 | 455.7 | 349.5 | 255.9 | 219.1 | 286.1 | 119.4 | 226.5 | 224.8 | 203.1 | 199.7 | 157.6 | 137.5 | 212.0 | 204.8 | (4.7) |
| 61.8 |
| 61.5 |
| 57.0 |
| 57.4 |
| 61.1 |
| 59.0 |
| 56.2 |
| 59.3 |
| 62.3 |
| 63.2 |
| 66.1 |
| 66.8 |
| 64.2 |
| 63.0 |
| 60.5 |
| 61.4 |
| 65.4 |
| 63.6 |
| 65.3 |
| 58.7 |
| 62.4 |
| 65.1 |
| 61.4 |
| 62.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 27.5 |
| - |
| - |
| - |
| 27.6 |
| - |
| - |
| - |
| 28.7 |
| - |
| - |
| - |
| 29.8 |
| - |
| - |
| - |
| 29.6 |
| - |
| - |
| - |
| 29.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 4.9 |
| 0.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.9 |
| - |
| - |
| 1.5 |
| 0.9 |
| 4.2 |
| 0.2 |
| - |
| - |
| 70.2 |
| 63.1 |
| 64.1 |
| 62.3 |
| 78.4 |
| 65.7 |
| 69.9 |
| 67.4 |
| 83.1 |
| 77.7 |
| 78.6 |
| 80.4 |
| 75.0 |
| 71.8 |
| 111.3 |
| 71.5 |
| 65.9 |
| 95.7 |
| 80.8 |
| 64.1 |
| 75.0 |
| 73.5 |
| 72.2 |
| 72.1 |
| 4.9 |
| 4.8 |
| 4.9 |
| 5.0 |
| 8.5 |
| 8.5 |
| 6.0 |
| 5.9 |
| 6.4 |
| 7.6 |
| 8.5 |
| 8.3 |
| 7.4 |
| 7.3 |
| 6.8 |
| 6.2 |
| 5.7 |
| 5.5 |
| 5.5 |
| 5.3 |
| 6.3 |
| 6.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (2.5) |
| 2.4 |
| 24.7 |
| 1.5 |
| (2.9) |
| (4.9) |
| (4.5) |
| (13.3) |
| (4.2) |
| (8.7) |
| (8.7) |
| (9.0) |
| (14.1) |
| (6.4) |
| (5.8) |
| (7.0) |
| (2.7) |
| (3.4) |
| (4.3) |
| (1.4) |
| (3.8) |
| (3.4) |
| (5.1) |
| 75.7 |
| 43.8 |
| 98.9 |
| 66.2 |
| 72.7 |
| 68.6 |
| 59.6 |
| 11.1 |
| 52.9 |
| 54.4 |
| 58.6 |
| 69.1 |
| 63.5 |
| 3.4 |
| 41.3 |
| 41.8 |
| 11.1 |
| 39.7 |
| 62.2 |
| 56.7 |
| 54.8 |
| 51.6 |
| 49.5 |
| 56.2 |
| 37.1 |
| 117.4 |
| 47.0 |
| 48.0 |
| 45.1 |
| 44.9 |
| 4.9 |
| 38.3 |
| 19.8 |
| 42.9 |
| 40.9 |
| 38.0 |
| 0.8 |
| 34.0 |
| 24.6 |
| (154.9) |
| 25.8 |
| 36.4 |
| 31.7 |
| 44.9 |
| 100.8 |
| 29.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 56.2 |
| 37.1 |
| 117.4 |
| 47.0 |
| 48.0 |
| 45.1 |
| 44.9 |
| 4.9 |
| 38.3 |
| 19.8 |
| 42.9 |
| 40.9 |
| 38.0 |
| 0.8 |
| 34.0 |
| 24.6 |
| (154.9) |
| 25.8 |
| 36.4 |
| 31.7 |
| 44.9 |
| 100.8 |
| 29.5 |
| 48.6 |
| 56.2 |
| 37.1 |
| 117.4 |
| 47.0 |
| 48.0 |
| 45.1 |
| 44.9 |
| 4.9 |
| 38.3 |
| 19.8 |
| 42.9 |
| 40.9 |
| 38.0 |
| 0.8 |
| 34.0 |
| 24.6 |
| (154.9) |
| 25.8 |
| 36.4 |
| 31.7 |
| 44.9 |
| 100.8 |
| 29.5 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 77.2 |
| 48.6 |
| 56.2 |
| 37.1 |
| 117.4 |
| 47.0 |
| 48.0 |
| 45.1 |
| 44.9 |
| 4.9 |
| 38.3 |
| 19.8 |
| 42.9 |
| 40.9 |
| 38.0 |
| 0.8 |
| 34.0 |
| 24.6 |
| (154.9) |
| 25.8 |
| 36.4 |
| 31.7 |
| 44.9 |
| 100.8 |
| 29.5 |
| - |
| 1.74 |
| 0.70 |
| 0.72 |
| - |
| 0.64 |
| 0.07 |
| 0.53 |
| - |
| 0.60 |
| 0.57 |
| 0.54 |
| - |
| 0.47 |
| 0.33 |
| (2.16) |
| - |
| 0.47 |
| 0.41 |
| 0.58 |
| - |
| 0.38 |
| - |
| 65.4 |
| 65.2 |
| 65.2 |
| - |
| 68.2 |
| 70.6 |
| 70.2 |
| - |
| 69.5 |
| 68.8 |
| 68.3 |
| - |
| 68.9 |
| 70.4 |
| 71.6 |
| - |
| 75.3 |
| 74.8 |
| 73.6 |
| - |
| 73.6 |
| - |
| 67.4 |
| 67.0 |
| 66.8 |
| - |
| 69.6 |
| 72.2 |
| 72.6 |
| - |
| 72.0 |
| 71.4 |
| 70.9 |
| - |
| 72.1 |
| 73.6 |
| 71.6 |
| - |
| 78.2 |
| 77.9 |
| 77.2 |
| - |
| 77.0 |
| 74.3 |
| 64.7 |
| 75.6 |
| 73.5 |
| 64.1 |
| 24.4 |
| 57.2 |
| 63.1 |
| 67.4 |
| 78.1 |
| 77.5 |
| 9.8 |
| 47.1 |
| 48.8 |
| 13.8 |
| 43.1 |
| 66.6 |
| 58.2 |
| 58.7 |
| 55.1 |
| 54.6 |