| (in millions of USD) | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||
| Cash And Equivalents | 1.7 | 148.2 | 8.7 | 65.7 | 47.3 | - | - | - |
| Restricted Cash | 20.1 | 56.5 | 31.8 | 30.3 | 5.6 | 11.1 | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 1.7 | 148.2 | 8.7 | 65.7 | 47.3 | - | - | - |
| Receivables | ||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||
| Inventory | - | - | - | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - | - | ||
| Non-Current Assets | ||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | |||
| Current Liabilities | ||||||||
| Accounts Payable | - | - | - | - | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | ||
| Non-Current Liabilities | ||||||||
| Long Term Debt | 739.4 | 793.9 | - | 728.4 | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | |||
| Common Equity | ||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - |
| Additional Paid In Capital | - | - | - | - | - | - | ||
| Supplementary Data | ||||||||
| Total Debt | 739.4 | 793.9 | - | 728.4 | - | - | - | - |
| Net debt | 737.7 | 645.7 | - | 662.6 | - | - | ||
| (in millions of USD) | Q1 FY 27 | Q4 FY 26 | Q3 FY 26 | Q2 FY 26 | Q1 FY 26 | Q4 FY 25 | Q1 FY 25 | Q4 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q4 FY 21 | Q4 FY 20 | Q4 FY 19 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||||||||
| Cash And Equivalents | 46.1 | 1.7 | 52.3 | 105.7 | 131.6 | 148.2 | 32.2 | - | 22.0 | 65.7 | 5.7 | 3.1 | - | 47.3 | - | 60.3 | - | ||
| Restricted Cash | 14.7 | 20.1 | 117.3 | 95.1 | 92.7 | 56.5 | 61.1 | - | 31.2 | 30.3 | 41.4 | 9.6 | - | 5.6 | 23.2 | 13.0 | - | - | |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Cash And Short Term Investments | 46.1 | 1.7 | 52.3 | 105.7 | 131.6 | 148.2 | 32.2 | - | 22.0 | 65.7 | 5.7 | 3.1 | - | 47.3 | - | ||||
| Receivables | |||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Current Assets | |||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Non-Current Assets | |||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Current Liabilities | |||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Non-Current Liabilities | |||||||||||||||||||
| Long Term Debt | 817.4 | - | 774.4 | 786.4 | 791.4 | - | - | - | 808.4 | - | 701.2 | 634.2 | - | - | - | - | |||
| Common Equity | |||||||||||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | 0.0 | 0.0 | 0.0 | 0.0 | - | 0.0 | - | - | |||
| Supplementary Data | |||||||||||||||||||
| Total Debt | 817.4 | - | 774.4 | 786.4 | 791.4 | - | - | - | 808.4 | - | 701.2 | 634.2 | - | - | - | - | |||
| - |
| - |
| Other Current Assets | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| Property,Plant & Equipment Net | - | - | - | - | - | - | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | 91.3 | 116.3 | 101.0 | - | - | 500.0 |
| Goodwill | - | - | - | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | 0.8 | 1.0 | 1.2 | 0.5 | 0.3 | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - |
| Total Assets | 1,139.3 | 1,191.5 | 1,191.2 | 1,078.2 | 876.2 | - | - | - |
| - |
| - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - |
| Total Liabilities | 743.1 | 798.9 | 821.0 | 731.2 | 520.5 | - | - | - |
| - |
| - |
| Retained Earnings | (43.1) | (20.3) | (0.9) | 25.1 | 27.7 | - | - | - |
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 396.2 | 392.7 | 370.2 | 347.0 | 355.8 | 304.2 | 304.3 | - |
| Total Equity | 396.2 | 392.7 | 370.2 | 347.0 | 355.8 | 304.2 | 304.3 | - |
| - |
| - |
| Working Capital | - | - | - | - | - | - | - | - |
| Book Value | 396.2 | 392.7 | 370.2 | 347.0 | 355.8 | 304.2 | 304.3 | - |
| Tangible Book Value | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| 60.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Property,Plant & Equipment Net | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | 50.7 | - | 100.3 | 116.3 | 108.1 | 93.6 | - | 101.0 | - | - | - | - | 500.0 |
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | 1.0 | 0.8 | 2.3 | 1.2 | 1.4 | 1.0 | 1.7 | - | 0.7 | 0.5 | 0.2 | 0.3 | - | 0.3 | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 1,197.4 | 1,139.3 | 1,197.0 | 1,206.2 | 1,202.3 | 1,191.5 | 1,201.8 | - | 1,146.2 | 1,078.2 | 1,039.0 | 973.0 | - | 876.2 | - | - | - | - | - |
| - |
| - |
| - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | 805.9 | 798.9 | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 819.0 | 743.1 | 783.8 | 795.7 | 805.9 | 798.9 | 833.9 | - | 808.8 | 731.2 | 703.2 | 635.8 | - | 520.5 | - | - | - | - | - |
| - |
| - |
| - |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Retained Earnings | (62.2) | (43.1) | (23.9) | (23.8) | (25.3) | (20.3) | (4.2) | - | 16.6 | 25.1 | 13.9 | 14.4 | - | 27.7 | - | - | - | - | - |
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 378.5 | 396.2 | 413.2 | 410.5 | 396.4 | 392.7 | 367.9 | 362.1 | 337.5 | 347.0 | 335.8 | 337.2 | 345.2 | 355.8 | 342.6 | 324.1 | 304.2 | 304.3 | - |
| Total Equity | 378.5 | 396.2 | 413.2 | 410.5 | 396.4 | 392.7 | 367.9 | 362.1 | 337.5 | 347.0 | 335.8 | 337.2 | 345.2 | 355.8 | 342.6 | 324.1 | 304.2 | 304.3 | - |
| - |
| - |
| - |
| Net debt | 771.2 | - | 722.1 | 680.7 | 659.8 | - | - | - | 786.4 | - | 695.5 | 631.1 | - | - | - | - | - | - | - |
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Book Value | 378.5 | 396.2 | 413.2 | 410.5 | 396.4 | 392.7 | 367.9 | 362.1 | 337.5 | 347.0 | 335.8 | 337.2 | 345.2 | 355.8 | 342.6 | 324.1 | 304.2 | 304.3 | - |
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |