| (in millions of USD) | Q1 FY 26 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income | ||||||||||||||||
| Net Income | (265.9) | (14.4) | (8.9) | (3.7) | (4.1) | (6.8) | (5.9) | (4.8) | (1.3) | (1.2) | (1.3) | (1.1) | (0.2) | (0.1) | (0.2) | (0.1) |
| Cash From Operating Activities | ||||||||||||||||
| Depreciation & Amortization | 0.1 | 0.0 | - | 0.1 | - | 0.0 | - | 0.0 | - | - | - | 0.0 | - | - | ||
| Cash From Investing Activities | ||||||||||||||||
| Capital Expenditures | 0.0 | - | - | 0.1 | - | - | - | 0.0 | - | - | - | - | - | - | - | |
| Cash From Financing Activities | ||||||||||||||||
| Debt Issued | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Change In Cash & Equivalents | ||||||||||||||||
| Effects Of Exchange Rate Changes | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Free Cash Flow | ||||||||||||||||
| Free Cash Flow | (31.0) | - | - | (5.6) | - | - | - | (1.1) | - | - | - | - | - | - | - | - |
| (in millions of USD) | TTM | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Net Income | |||||
| Net Income | (292.9) | (21.6) | (4.9) | (0.6) | 0.0 |
| Cash From Operating Activities | |||||
| Depreciation & Amortization | - | 0.2 | 0.0 | - | - |
| Amortization Of Intangibles | - | - | - | - | - |
| Stock-Based Compensation | - | 0.0 | 1.3 | - | - |
| Deffered Income Tax | - | - | - | - | - |
| Asset Impairments | - | - | 0.1 | - | - |
| Gains & Losses On Investments | - | - | - | - | - |
| Change In Accounts Receivable | - | - | - | - | - |
| Change In Inventory | - | - | - | - | - |
| Change In Accounts Payable | - | 0.3 | (0.1) | 0.0 | 0.0 |
| Change In Other Working Capital | - | - | - | - | - |
| Other Operating Activities | - | - | - | - | - |
| Cash From Operating Activities | - | (21.6) | (3.8) | (0.6) | 0.0 |
| Cash From Investing Activities | |||||
| Capital Expenditures | - | 0.0 | 0.0 | - | - |
| Acquisitions | - | - | - | - | - |
| Divestitures | - | - | |||
| Cash From Financing Activities | |||||
| Debt Issued | - | - | - | - | - |
| Debt Repaid | - | - | - | - | - |
| Common Stock Issuance | - | 0.0 | |||
| Change In Cash & Equivalents | |||||
| Effects Of Exchange Rate Changes | - | - | - | - | - |
| Net Change In Cash | - | 4.1 | - | - | - |
| Cash Beginning Of Period | - | ||||
| Free Cash Flow | |||||
| Free Cash Flow | - | (21.6) | (3.8) | - | - |
| Free Cash Flow To Equity | - | - | - | - | - |
| - |
| - |
| Amortization Of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Stock-Based Compensation | 6.5 | - | - | 0.0 | - | 0.0 | - | 0.3 | - | - | - | 0.2 | - | - | - | - |
| Deffered Income Tax | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Asset Impairments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Gains & Losses On Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Change In Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | 0.0 | - | - | - | 0.0 |
| Change In Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Change In Accounts Payable | - | - | - | 0.0 | - | - | - | 0.1 | - | - | - | 0.1 | - | - | - | 0.0 |
| Change In Other Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Activities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash From Operating Activities | (31.0) | - | - | (5.6) | - | - | - | (1.0) | - | - | - | (0.8) | - | - | - | (0.1) |
| - |
| Acquisitions | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Divestitures | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Purchase Of Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Sales Of Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Investing Activities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash From Investing Activities | (123.8) | - | - | 8.2 | - | - | - | (0.0) | - | - | - | - | - | - | - | - |
| Debt Repaid | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Common Stock Issuance | 95.0 | - | - | 0.0 | - | - | - | - | - | - | - | 6.6 | - | - | - | - |
| Common Stock Repurchased | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Dividends Paid | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Financing Activities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash From Financing Activities | 182.4 | - | - | 0.0 | - | - | - | - | - | - | - | 6.6 | - | - | - | 0.1 |
| - |
| - |
| Net Change In Cash | 27.6 | - | - | 2.6 | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash Beginning Of Period | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash End Of Period | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Free Cash Flow To Equity | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| Purchase Of Investments | - | - | - | - | - |
| Sales Of Investments | - | - | - | - | - |
| Other Investing Activities | - | - | - | - | - |
| Cash From Investing Activities | - | (3.2) | (0.1) | - | - |
| 6.9 |
| 0.8 |
| - |
| Common Stock Repurchased | - | - | - | - | - |
| Dividends Paid | - | - | - | - | - |
| Other Financing Activities | - | - | - | - | - |
| Cash From Financing Activities | - | 28.9 | 6.7 | 0.7 | - |
| - |
| - |
| - |
| - |
| Cash End Of Period | - | - | - | - | - |