| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 | FY2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||||||||
| Cash And Equivalents | 1,883.1 | 4,305.4 | 1,821.4 | 2,497.5 | 535.9 | 896.0 | 1,519.4 | 928.3 | 2,431.5 | 2,571.1 | 924.2 | 549.1 | 634.1 | 731.6 | 614.0 | 141.8 | 23.3 | ||
| Restricted Cash | 299.1 | 288.4 | 90.2 | 64.3 | 1.0 | 0.8 | 2.5 | 1.2 | 0.8 | 0.7 | - | - | - | - | 20.3 | 16.1 | - | - | |
| Short Term Investments | 1,100.9 | 1,242.0 | 623.0 | 1,809.9 | 1,010.5 | 1,638.3 | 940.6 | 2,282.2 | 814.2 | 522.5 | 612.3 | 1,139.1 | 986.5 | 816.0 | 1,082.4 | 989.1 | 805.8 | ||
| Cash And Short Term Investments | 2,984.0 | 5,547.4 | 2,444.4 | 4,307.4 | 1,546.4 | 2,534.3 | 2,460.1 | 3,210.5 | 3,245.6 | 3,093.7 | 1,536.6 | 1,688.2 | 1,620.7 | 1,547.6 | 1,696.4 | ||||
| Receivables | |||||||||||||||||||
| Accounts Receivable | 1,273.8 | 1,198.7 | 1,122.1 | 1,182.6 | 182.1 | 184.0 | 196.6 | 201.1 | 196.8 | 182.5 | 179.2 | 163.2 | 159.3 | 211.4 | 213.0 | ||||
| Current Assets | |||||||||||||||||||
| Inventory | 380.6 | 455.2 | 665.2 | 626.0 | 103.1 | 98.0 | 79.6 | 75.4 | 83.6 | 62.6 | 67.0 | 63.0 | 66.1 | 84.3 | 68.7 | 30.4 | |||
| Non-Current Assets | |||||||||||||||||||
| Property, Plant & Equipment Gross | 6,525.7 | 17,414.7 | 17,747.2 | 15,193.1 | 1,931.0 | 1,769.9 | - | 6,355.1 | 6,126.6 | 5,996.7 | 6,411.1 | 6,094.1 | 5,046.3 | 4,874.0 | |||||
| Current Liabilities | |||||||||||||||||||
| Accounts Payable | 541.7 | 741.0 | 774.0 | 1,023.5 | - | - | - | - | - | - | - | - | - | - | 250.4 | ||||
| Non-Current Liabilities | |||||||||||||||||||
| Long Term Debt | - | - | - | 1,496.8 | 1,496.0 | 1,495.3 | 2,389.2 | 3,304.1 | 3,365.1 | 3,358.2 | 1,859.5 | - | - | - | - | - | |||
| Common Equity | |||||||||||||||||||
| Common Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Supplementary Data | |||||||||||||||||||
| Total Debt | - | - | - | 1,496.8 | 1,496.0 | 2,393.5 | 2,389.2 | 3,304.1 | 3,365.1 | 3,358.2 | 1,859.5 | - | - | - | - | - | |||
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 | Q1 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||||||||||||||
| Cash And Equivalents | 1,343.8 | 1,883.1 | 2,431.7 | 2,345.1 | 2,529.9 | 4,305.4 | 622.6 | 419.2 | 1,821.4 | 1,094.5 | 702.1 | 920.1 | 704.5 | 901.3 | 991.6 | |||||||||||||||||||||||||
| 24.5 |
| 41.1 |
| - |
| - |
| - |
| 1,130.9 |
| 829.2 |
| 24.5 |
| 41.1 |
| 42.2 |
| 84.2 |
| - |
| - |
| 53.0 |
| - |
| - |
| Prepaid Expenses | 284.2 | 655.2 | 644.0 | 617.8 | 57.3 | 55.4 | 67.0 | 57.7 | - | - | 56.9 | 67.2 | 55.4 | 55.3 | - | - | - | - | - |
| Other Current Assets | 34.7 | 88.3 | 16.1 | 23.9 | 198.4 | 189.8 | 179.5 | 165.8 | 91.7 | 10.9 | 16.7 | 7.7 | 29.9 | 10.9 | 76.3 | 92.9 | 19.0 | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 5,133.2 | 8,095.7 | 4,891.8 | 6,757.7 | 1,926.9 | 2,908.1 | 2,836.2 | 3,580.8 | 3,715.6 | 3,723.3 | 2,133.7 | 2,328.1 | 2,356.1 | 2,214.6 | 2,307.7 | 1,535.5 | 1,363.9 | - | - |
| 4,457.4 |
| 3,029.6 |
| - |
| - |
| - |
| Accumulated Depreciation | 4,282.2 | 8,227.5 | 8,185.4 | 7,288.1 | 1,548.9 | 1,320.6 | - | 2,940.2 | 2,661.1 | 2,598.5 | 2,998.1 | 2,899.4 | 2,499.9 | 2,261.7 | 2,003.9 | 1,766.3 | - | - | - |
| Property,Plant & Equipment Net | 2,243.5 | 9,187.1 | 9,561.8 | 7,905.0 | 382.1 | 449.4 | - | 2,534.7 | 3,465.5 | 3,398.2 | 3,413.0 | 3,194.8 | 2,546.4 | 2,612.3 | 2,453.5 | 1,263.3 | 1,233.2 | - | - |
| Long Term Investments | - | - | 475.0 | - | - | - | - | - | - | - | - | - | - | 183.2 | 140.4 | 725.6 | 562.0 | - | - |
| Equity Method Investments | 85.0 | 83.4 | 169.0 | 213.2 | 91.2 | 151.1 | 166.2 | 182.0 | 91.7 | 91.0 | 128.1 | 128.8 | 143.8 | 155.5 | 114.2 | 109.4 | - | - | - |
| Goodwill | 0.0 | 0.0 | 0.0 | 757.5 | 736.1 | 511.6 | 507.0 | 504.2 | 504.2 | 504.2 | 510.6 | 510.6 | 504.2 | 507.9 | 533.0 | 6.5 | - | - | - |
| Intangible Assets | 54.4 | 74.7 | 172.7 | - | 441.7 | 478.8 | 478.6 | 430.0 | 471.3 | 80.7 | 132.7 | 195.7 | 262.0 | 347.5 | 466.5 | 159.0 | 151.8 | - | - |
| Operating Lease Right Of Use Assets | 214.5 | 3,260.8 | 3,065.4 | 2,823.8 | 149.2 | 128.3 | 114.0 | 0.0 | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | 8.0 | 5.4 | 1.8 | 7.3 | 4.3 | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | 451.5 | 506.0 | 411.5 | 2,111.0 | 338.2 | 352.9 | 334.8 | 338.4 | 214.8 | 179.3 | 154.5 | 187.3 | 173.6 | 141.8 | 148.4 | 65.0 | 69.4 | - | - |
| Total Non-Current Assets | 37,883.2 | 52,842.9 | 52,217.1 | 51,990.6 | 4,118.3 | 4,165.3 | 4,318.1 | 5,080.4 | 5,034.5 | 5,285.6 | 5,075.8 | 4,925.9 | 4,345.8 | 4,385.6 | 4,236.0 | 2,306.6 | 2,104.2 | - | - |
| Total Assets | 43,016.4 | 60,938.7 | 57,108.9 | 58,748.3 | 6,045.2 | 7,073.4 | 7,154.3 | 8,661.3 | 8,750.0 | 9,008.9 | 7,209.5 | 7,254.0 | 6,702.0 | 6,600.2 | 6,543.7 | 3,842.0 | 3,468.1 | - | - |
| 145.2 |
| 171.3 |
| - |
| - |
| Short Term Debt | - | - | - | - | 0.0 | 898.2 | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Current | 639.2 | 650.9 | 754.7 | 833.2 | 141.3 | 104.6 | 101.1 | 72.3 | 66.0 | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | 845.3 | 528.5 | 317.4 | 210.9 | 16.8 | 14.7 | 14.7 | - | - | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | - | - | - | 56.3 | 63.9 | 62.3 | 50.8 | 54.2 | 47.8 | 53.5 | 42.8 | 32.1 | 30.9 | 29.0 | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 12,363.4 | 5,831.0 | 8,018.6 | 6,442.6 | 460.1 | 1,425.2 | 496.0 | 1,345.1 | 413.9 | 531.4 | 526.8 | 517.7 | 558.4 | 587.3 | 583.7 | 358.8 | 364.0 | - | - |
| - |
| - |
| - |
| Operating Lease Liabilities Non-Current | 4,137.3 | 3,211.4 | 3,121.3 | 2,808.8 | 134.9 | 114.9 | 96.9 | 0.0 | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | 8.3 | 10.7 | 10.5 | 10.6 | 10.1 | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | 598.6 | 4,988.7 | 5,014.3 | 5,354.8 | 403.7 | 359.9 | 351.7 | 288.0 | 436.0 | 746.7 | 650.4 | 679.5 | 488.2 | 373.4 | 373.4 | 75.8 | 31.6 | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | 80.3 | - | - | 94.0 | 107.3 | 76.5 | - | - | 34.3 | 15.5 | - | - |
| Total Non-Current Liabilities | 24,840.9 | 34,862.4 | 28,702.0 | 30,255.5 | 2,171.0 | 2,040.9 | 2,912.7 | 3,160.7 | 4,158.7 | 4,470.6 | 2,901.0 | 3,112.6 | 2,917.3 | 2,862.7 | 2,908.4 | 470.0 | 439.2 | - | - |
| Total Liabilities | 37,204.4 | 40,693.5 | 36,720.6 | 36,698.1 | 2,631.1 | 3,466.1 | 3,408.7 | 4,505.8 | 4,572.6 | 5,002.1 | 3,427.8 | 3,630.4 | 3,475.7 | 3,450.0 | 3,492.1 | 828.8 | 803.2 | - | - |
| - |
| - |
| - |
| Additional Paid In Capital | - | - | - | 3,367.1 | 3,345.9 | 3,321.4 | 3,290.5 | 3,702.5 | 3,669.5 | 3,828.7 | 3,776.5 | 3,706.1 | 3,502.0 | 3,394.6 | 3,360.3 | 3,311.4 | 3,278.7 | - | - |
| Retained Earnings | (2,878.7) | 11,618.4 | 11,738.0 | 13,440.0 | 656.5 | 583.6 | 632.8 | 694.1 | 721.3 | 314.2 | 134.3 | (19.0) | (171.9) | (174.4) | (385.5) | (389.1) | (593.5) | - | - |
| Accumulated Other Comprehensive Income | (183.2) | (195.7) | (160.1) | (175.3) | (211.8) | (187.9) | (122.1) | (125.1) | (130.2) | (124.8) | (117.2) | (55.9) | (14.7) | 18.8 | 165.8 | 189.0 | 77.1 | - | - |
| Treasury Stock | - | - | - | - | 436.5 | 174.9 | 131.5 | 131.5 | 98.2 | 98.2 | 98.2 | 98.2 | 98.2 | 98.2 | 98.2 | 98.2 | 97.6 | - | - |
| Minority Interest | 46.2 | 53.9 | 69.7 | 98.2 | 60.3 | 64.9 | 75.7 | 15.3 | - | - | - | - | 8.9 | 9.3 | 9.1 | - | - | - | - |
| Total Stockholders Equity | 5,765.8 | 20,191.4 | 19,880.2 | 21,487.6 | 3,353.8 | 3,542.3 | 3,669.8 | 4,140.2 | 4,162.6 | 3,920.1 | 3,695.5 | 3,533.2 | 3,217.4 | 3,140.9 | 3,042.5 | 3,013.2 | 2,664.9 | 2,211.6 | 1,207.5 |
| Total Equity | 5,812.0 | 20,245.2 | 19,949.9 | 21,585.8 | 18,987.5 | 17,431.2 | 3,745.6 | 4,155.5 | 4,177.4 | 4,006.8 | 3,781.6 | 3,623.6 | 3,226.2 | 3,150.2 | 3,051.6 | 3,013.2 | 2,664.9 | 2,211.6 | 1,207.5 |
| - |
| - |
| - |
| Net debt | - | - | - | (2,810.7) | (50.4) | (140.8) | (70.9) | 93.6 | 119.5 | 264.5 | 322.9 | - | - | - | - | - | - | - | - |
| Working Capital | (7,230.2) | 2,264.7 | (3,126.8) | 315.1 | 1,466.8 | 1,482.9 | 2,340.2 | 2,235.7 | 3,301.7 | 3,191.8 | 1,606.8 | 1,810.4 | 1,797.7 | 1,627.3 | 1,724.0 | 1,176.7 | 999.8 | - | - |
| Book Value | 5,765.8 | 20,191.4 | 19,880.2 | 21,487.6 | 3,353.8 | 3,542.3 | 3,669.8 | 4,140.2 | 4,162.6 | 3,920.1 | 3,695.5 | 3,533.2 | 3,217.4 | 3,140.9 | 3,042.5 | 3,013.2 | 2,664.9 | 2,211.6 | 1,207.5 |
| Tangible Book Value | 5,711.4 | 20,116.7 | 19,707.5 | 20,730.1 | 2,176.0 | 2,552.0 | 2,684.3 | 3,206.0 | 3,187.1 | 3,335.2 | 3,052.2 | 2,826.9 | 2,451.2 | 2,285.5 | 2,043.0 | 2,847.7 | 2,513.0 | - | - |
| 889.2 |
| 535.9 |
| 429.7 |
| 716.5 |
| 1,583.7 |
| 896.0 |
| 555.6 |
| 1,948.5 |
| 1,599.0 |
| - |
| 1,547.2 |
| 1,298.0 |
| 1,349.7 |
| 928.3 |
| 1,597.3 |
| 1,793.1 |
| 2,239.6 |
| 2,431.5 |
| 2,798.4 |
| 2,985.1 |
| - |
| 2,570.4 |
| 2,215.7 |
| 761.8 |
| 898.8 |
| Restricted Cash | 142.0 | 299.1 | 278.1 | 300.2 | 283.8 | 288.4 | 2,184.9 | 127.4 | 90.2 | - | - | - | - | - | - | - | - | - | - | - | - | 8.7 | 9.1 | 8.3 | - | 16.3 | 9.1 | 1.0 | 1.2 | 0.8 | 1.0 | 1.0 | 0.8 | - | - | - | - | - | - | - |
| Short Term Investments | 172.3 | 1,100.9 | 1,482.8 | 1,988.0 | 2,529.2 | 1,242.0 | 51.8 | 101.3 | 623.0 | 894.7 | 1,211.4 | 755.2 | 973.9 | 666.9 | 529.9 | 634.6 | 1,010.5 | 1,127.0 | 841.5 | 735.4 | 1,638.3 | 1,950.8 | 510.0 | 790.4 | - | 1,000.2 | 1,203.3 | 1,925.1 | 2,282.2 | 1,842.9 | 1,640.8 | 1,060.7 | 814.2 | 485.0 | 280.4 | - | 522.5 | 803.3 | 745.8 | 603.3 |
| Cash And Short Term Investments | 1,516.1 | 2,984.0 | 3,914.6 | 4,333.1 | 5,059.1 | 5,547.4 | 674.4 | 520.6 | 2,444.4 | 1,989.3 | 1,913.5 | 1,675.3 | 1,678.5 | 1,568.2 | 1,521.4 | 1,523.8 | 1,546.4 | 1,556.7 | 1,558.0 | 2,319.2 | 2,534.3 | 2,506.4 | 2,458.4 | 2,389.4 | - | 2,547.3 | 2,501.3 | 3,274.8 | 3,210.5 | 3,440.2 | 3,433.8 | 3,300.3 | 3,245.6 | 3,283.4 | 3,265.5 | - | 3,092.9 | 3,019.0 | 1,507.7 | 1,502.2 |
| Receivables | ||||||||||||||||||||||||||||||||||||||||
| Accounts Receivable | 1,258.7 | 1,273.8 | 1,127.1 | 1,158.6 | 1,183.9 | 1,198.7 | 1,099.5 | 1,052.9 | 1,122.1 | 235.4 | 239.0 | 251.9 | 236.5 | 243.7 | 224.0 | 199.3 | 182.1 | 201.8 | 186.9 | 187.3 | 184.0 | 191.0 | 183.4 | 187.9 | - | 200.8 | 201.6 | 216.6 | 201.1 | 217.5 | 187.0 | 166.2 | 196.8 | 192.4 | 192.2 | - | 182.5 | 177.9 | 156.1 | 163.7 |
| Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Inventory | 395.1 | 380.6 | 416.1 | 375.1 | 413.4 | 455.2 | 441.7 | 557.3 | 665.2 | 167.5 | 151.5 | 137.6 | 123.6 | 115.5 | 110.6 | 110.0 | 103.1 | 103.2 | 96.2 | 95.6 | 98.0 | 93.8 | 83.6 | 88.4 | - | 83.4 | 73.3 | 76.1 | 75.4 | 70.1 | 81.4 | 86.0 | 83.6 | 91.2 | 91.3 | - | 62.6 | 73.8 | 72.4 | 70.1 |
| Prepaid Expenses | 359.7 | 284.2 | 384.3 | 771.2 | 724.4 | 655.2 | 649.8 | 642.2 | 644.0 | 58.9 | 68.7 | 68.1 | 61.9 | 71.6 | 78.6 | 60.0 | 57.3 | |||||||||||||||||||||||
| Other Current Assets | 19.8 | 34.7 | 20.7 | 94.2 | 94.6 | 88.3 | 87.5 | 15.0 | 16.1 | 248.2 | 244.3 | 252.6 | 210.4 | 229.2 | 211.9 | 209.9 | 198.4 | |||||||||||||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Current Assets | 3,549.4 | 5,133.2 | 6,032.3 | 6,916.2 | 7,648.2 | 8,095.7 | 5,000.4 | 2,787.9 | 4,891.8 | 2,472.9 | 2,396.8 | 2,179.7 | 2,125.4 | 2,041.1 | 1,957.3 | 1,933.0 | ||||||||||||||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | 6,579.0 | 6,525.7 | 9,854.2 | 17,771.3 | 17,642.3 | 17,414.7 | 18,131.4 | 17,883.2 | 17,747.2 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 4,799.9 | 6,546.4 | 6,444.6 | 4,608.3 | 6,256.7 | 6,074.7 | 6,256.1 | 6,126.6 | 6,082.1 | 6,113.3 | - | 5,996.7 | 6,932.1 | 6,771.6 | 6,625.3 |
| Accumulated Depreciation | 4,378.4 | 4,282.2 | 6,769.4 | 8,997.7 | 8,661.4 | 8,227.5 | 8,843.7 | 8,456.0 | 8,185.4 | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Property,Plant & Equipment Net | 2,200.6 | 2,243.5 | 3,084.8 | 8,773.7 | 8,980.9 | 9,187.1 | 9,287.7 | 9,427.2 | 9,561.8 | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Long Term Investments | - | - | - | - | - | - | 11.0 | 17.0 | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Equity Method Investments | 85.6 | 85.0 | 83.4 | 84.8 | 83.3 | 83.4 | 67.3 | 94.5 | 169.0 | 45.0 | 47.0 | 83.0 | 83.5 | 84.8 | 86.2 | 89.5 | 91.2 | |||||||||||||||||||||||
| Goodwill | - | - | - | - | - | - | - | - | - | 532.7 | 533.3 | 532.9 | 532.5 | 532.6 | 533.5 | 535.4 | 511.1 | 511.3 | ||||||||||||||||||||||
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | 439.2 | 437.1 | 439.6 | 443.0 | 441.7 | 441.4 | ||||||||||||||||||||||
| Operating Lease Right Of Use Assets | 217.6 | 214.5 | 291.8 | 3,218.1 | 3,242.5 | 3,260.8 | 3,158.5 | 3,137.3 | 3,065.4 | 143.7 | 144.1 | 147.7 | 151.5 | 147.8 | 152.0 | 151.0 | ||||||||||||||||||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | 9.0 | 8.8 | 8.3 | 8.0 | 6.6 | 5.3 | 5.7 | 5.4 | |||||||||||||||||||||||
| Other Non-Current Assets | 420.6 | 451.5 | 507.7 | 509.8 | 515.0 | 506.0 | 493.2 | 376.2 | 411.5 | 326.5 | 326.2 | 316.0 | 317.1 | 323.4 | 329.6 | 335.8 | 338.2 | |||||||||||||||||||||||
| Total Non-Current Assets | 37,826.3 | 37,883.2 | 39,239.1 | 52,966.2 | 52,923.3 | 52,842.9 | 52,547.0 | 52,467.3 | 52,217.1 | 3,757.5 | 3,840.3 | 4,014.0 | 4,073.6 | 4,084.2 | 4,161.2 | 4,236.8 | 4,118.3 | |||||||||||||||||||||||
| Total Assets | 41,375.7 | 43,016.4 | 45,271.4 | 59,882.4 | 60,571.5 | 60,938.7 | 57,547.4 | 55,255.2 | 57,108.9 | 6,230.5 | 6,237.0 | 6,193.8 | 6,199.0 | 6,125.3 | 6,118.5 | 6,169.8 | ||||||||||||||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Accounts Payable | 579.9 | 541.7 | 668.2 | 745.6 | 690.5 | 741.0 | 707.5 | 655.5 | 774.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | ||||||||||||||||||||||
| Deferred Revenue Current | 620.7 | 639.2 | 652.4 | 639.0 | 664.9 | 650.9 | 645.7 | 670.4 | 754.7 | 122.3 | 108.0 | 129.3 | 121.7 | 127.6 | 134.9 | 138.2 | 141.3 | |||||||||||||||||||||||
| Operating Lease Liabilities Current | 1,003.8 | 845.3 | 747.2 | 565.7 | 547.3 | 528.5 | 487.1 | 462.0 | 317.4 | 17.9 | 17.7 | 17.8 | 17.9 | 17.4 | 17.3 | 17.0 | ||||||||||||||||||||||||
| Accrued Expenses | - | - | - | - | - | - | - | - | - | 52.0 | 43.6 | 48.7 | 39.9 | 59.7 | 52.7 | 54.5 | 63.9 | 65.0 | ||||||||||||||||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Current Liabilities | 11,765.8 | 12,363.4 | 9,962.4 | 5,673.8 | 6,055.6 | 5,831.0 | 7,478.9 | 6,976.9 | 8,018.6 | 396.7 | 398.2 | 378.2 | 422.8 | 406.2 | 434.4 | |||||||||||||||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | 1,497.4 | 1,497.2 | 1,497.0 | 1,496.8 | 1,496.6 | 1,496.4 | 1,496.2 | 1,496.0 | 1,495.8 | 1,495.6 | 1,495.4 | 1,495.3 | 1,495.1 | 1,494.9 | 2,390.2 | - | 2,388.1 | 2,387.1 | 3,298.1 | 3,304.1 | 3,371.1 | 3,369.0 | 3,367.1 | 3,365.1 | 3,363.2 | 3,361.9 | - | 3,358.2 | 3,356.4 | - | - |
| Operating Lease Liabilities Non-Current | 3,985.6 | 4,137.3 | 4,266.2 | 3,178.7 | 3,195.6 | 3,211.4 | 3,125.8 | 3,115.3 | 3,121.3 | 127.8 | 128.4 | 131.9 | 135.9 | 133.2 | 137.4 | |||||||||||||||||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | 7.0 | 6.7 | 7.9 | 8.3 | 8.8 | 9.9 | 10.3 | 10.7 | |||||||||||||||||||||||
| Deferred Tax Liabilities | 575.1 | 598.6 | 680.8 | 4,809.6 | 4,917.0 | 4,988.7 | 4,926.2 | 4,975.2 | 5,014.3 | 433.4 | 432.9 | 431.0 | 424.6 | 434.0 | 428.6 | 430.8 | 403.7 | |||||||||||||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Liabilities | 23,932.5 | 24,840.9 | 28,302.1 | 34,417.1 | 34,453.3 | 34,862.4 | 30,568.2 | 28,646.4 | 28,702.0 | 2,168.0 | 2,167.7 | 2,172.4 | 2,177.1 | 2,183.5 | 2,184.6 | 2,188.2 | ||||||||||||||||||||||||
| Total Liabilities | 35,698.3 | 37,204.4 | 38,264.5 | 40,090.9 | 40,508.8 | 40,693.5 | 38,047.1 | 35,623.2 | 36,720.6 | 2,564.7 | 2,565.9 | 2,550.5 | 2,599.9 | 2,589.8 | 2,619.0 | 2,611.8 | ||||||||||||||||||||||||
| Common Equity | ||||||||||||||||||||||||||||||||||||||||
| Common Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | 3,383.7 | 3,380.0 | 3,376.2 | 3,367.1 | 3,361.2 | 3,355.2 | 3,343.1 | 3,345.9 | |||||||||||||||||||||||
| Retained Earnings | (3,025.6) | (2,878.7) | (1,671.6) | 11,109.6 | 11,415.8 | 11,618.4 | 11,283.2 | 11,425.0 | 11,738.0 | 877.0 | 873.7 | 862.6 | 833.5 | 784.2 | 761.8 | 747.9 | 656.5 | |||||||||||||||||||||||
| Accumulated Other Comprehensive Income | (181.8) | (183.2) | (178.8) | (183.2) | (187.9) | (195.7) | (177.8) | (179.1) | (160.1) | (161.5) | (153.9) | (166.9) | (172.2) | (180.3) | (204.5) | |||||||||||||||||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 471.6 | 436.5 | 406.3 | ||||||||||||||||||||||
| Minority Interest | 46.1 | 46.2 | 55.4 | 55.5 | 55.0 | 53.9 | 57.4 | 58.9 | 69.7 | 92.4 | 97.0 | 97.2 | 96.4 | 96.2 | 101.3 | 111.7 | 60.3 | |||||||||||||||||||||||
| Total Stockholders Equity | 5,631.3 | 5,765.8 | 6,951.4 | 19,736.0 | 20,007.6 | 20,191.4 | 19,442.9 | 19,573.0 | 19,880.2 | 3,573.4 | 3,574.1 | 3,546.1 | 3,502.6 | 3,439.3 | 3,398.2 | 3,446.2 | ||||||||||||||||||||||||
| Total Equity | 5,677.4 | 5,812.0 | 7,006.9 | 19,791.5 | 20,062.7 | 20,245.2 | 19,500.3 | 19,632.0 | 19,949.9 | 21,991.0 | 22,127.5 | 21,870.0 | 21,585.8 | 3,535.6 | 3,499.6 | 3,557.9 | 3,414.1 | 3,528.4 | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | 1,497.4 | 1,497.2 | 1,497.0 | 1,496.8 | 1,496.6 | 1,496.4 | 1,496.2 | 1,496.0 | 1,495.8 | 1,495.6 | 2,304.2 | 2,393.5 | 2,392.4 | 2,391.3 | 2,390.2 | - | 2,388.1 | 2,387.1 | 3,298.1 | 3,304.1 | 3,371.1 | 3,369.0 | 3,367.1 | 3,365.1 | 3,363.2 | 3,361.9 | - | 3,358.2 | 3,356.4 | - | - |
| Net debt | - | - | - | - | - | - | - | - | - | (491.9) | (416.3) | (178.3) | (181.7) | (71.6) | (25.1) | (27.6) | (50.4) | (60.9) | ||||||||||||||||||||||
| Working Capital | (8,216.3) | (7,230.2) | (3,930.1) | 1,242.4 | 1,592.6 | 2,264.7 | (2,478.5) | (4,189.0) | (3,126.8) | 2,076.3 | 1,998.6 | 1,801.6 | 1,702.6 | 1,634.9 | 1,523.0 | 1,509.3 | 1,466.8 | |||||||||||||||||||||||
| Book Value | 5,631.3 | 5,765.8 | 6,951.4 | 19,736.0 | 20,007.6 | 20,191.4 | 19,442.9 | 19,573.0 | 19,880.2 | 3,573.4 | 3,574.1 | 3,546.1 | 3,502.6 | 3,439.3 | 3,398.2 | 3,446.2 | 3,353.8 | 3,462.9 | ||||||||||||||||||||||
| Tangible Book Value | - | - | - | - | - | - | - | - | - | 3,040.7 | 3,040.8 | 3,013.2 | 2,531.0 | 2,469.7 | 2,425.1 | 2,467.8 | 2,401.0 | |||||||||||||||||||||||
| 61.5 |
| 63.8 |
| 57.2 |
| 55.4 |
| 51.9 |
| 47.6 |
| 52.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 196.0 |
| 194.1 |
| 191.0 |
| 189.8 |
| 192.7 |
| 185.7 |
| 189.9 |
| 165.8 |
| 17.4 |
| 19.9 |
| 24.5 |
| 18.5 |
| 17.2 |
| 15.9 |
| 13.2 |
| 91.7 |
| 12.7 |
| 12.0 |
| - |
| 10.9 |
| 55.0 |
| 10.4 |
| 12.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,926.9 |
| 1,954.4 |
| 1,939.1 |
| 2,697.4 |
| 2,908.1 |
| 2,890.0 |
| 2,827.5 |
| 2,767.2 |
| - |
| 2,934.1 |
| 2,875.6 |
| 3,677.6 |
| 3,580.8 |
| 3,812.2 |
| 3,803.1 |
| 3,682.3 |
| 3,715.6 |
| 3,686.0 |
| 3,708.5 |
| - |
| 3,723.3 |
| 3,717.5 |
| 2,145.9 |
| 2,149.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2,355.8 |
| 3,216.6 |
| 3,081.2 |
| 2,073.6 |
| 2,814.2 |
| 2,678.1 |
| 2,795.1 |
| 2,661.1 |
| 2,551.7 |
| 2,661.9 |
| - |
| 2,598.5 |
| 3,303.7 |
| 3,202.4 |
| 3,097.8 |
| - |
| - |
| - |
| - |
| - |
| 2,372.6 |
| 2,399.7 |
| 2,428.5 |
| - |
| 2,444.2 |
| 3,329.8 |
| 3,363.4 |
| 2,534.7 |
| 3,442.5 |
| 3,396.6 |
| 3,461.0 |
| 3,465.5 |
| 3,530.5 |
| 3,451.4 |
| - |
| 3,398.2 |
| 3,628.4 |
| 3,569.2 |
| 3,527.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 149.8 |
| 147.9 |
| 151.5 |
| 151.1 |
| 151.9 |
| 146.2 |
| 163.7 |
| - |
| 166.6 |
| 173.8 |
| 176.0 |
| 182.0 |
| 95.2 |
| 90.6 |
| 103.9 |
| 91.7 |
| 99.9 |
| 104.6 |
| - |
| 91.0 |
| 121.1 |
| 120.8 |
| 127.6 |
| 511.9 |
| 510.9 |
| 511.6 |
| 508.7 |
| 509.1 |
| 509.3 |
| - |
| 504.2 |
| 504.2 |
| 504.2 |
| 504.2 |
| 504.2 |
| 504.2 |
| 504.2 |
| 504.2 |
| 504.2 |
| 504.2 |
| - |
| 504.2 |
| 510.6 |
| 510.6 |
| 510.6 |
| 474.8 |
| 476.1 |
| 478.8 |
| 20.6 |
| 474.5 |
| 471.2 |
| - |
| 33.2 |
| 36.9 |
| 40.6 |
| 44.2 |
| 47.9 |
| 51.6 |
| 55.3 |
| 59.0 |
| 62.6 |
| 66.3 |
| - |
| 80.7 |
| 98.4 |
| 108.5 |
| 118.7 |
| 149.2 |
| 140.7 |
| 131.9 |
| 131.6 |
| 128.3 |
| 129.1 |
| 126.0 |
| 119.8 |
| 120.4 |
| 112.3 |
| 113.6 |
| 115.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2.8 |
| 1.7 |
| 1.7 |
| 1.8 |
| 9.4 |
| 9.3 |
| 7.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 364.6 |
| 364.8 |
| 350.9 |
| 352.9 |
| 344.6 |
| 340.9 |
| 339.6 |
| 331.1 |
| 264.5 |
| 274.0 |
| 259.5 |
| 247.3 |
| 262.9 |
| 258.2 |
| 255.6 |
| 214.8 |
| 207.2 |
| 189.5 |
| - |
| 166.4 |
| 168.0 |
| 162.9 |
| 162.2 |
| 4,227.9 |
| 4,270.5 |
| 4,254.4 |
| 4,165.3 |
| 4,135.5 |
| 4,148.7 |
| 4,192.4 |
| - |
| 4,103.7 |
| 5,074.5 |
| 5,101.3 |
| 5,080.4 |
| 5,038.3 |
| 4,988.9 |
| 5,079.5 |
| 5,034.5 |
| 5,121.2 |
| 5,035.2 |
| - |
| 5,285.6 |
| 5,259.8 |
| 5,215.5 |
| 5,186.9 |
| 6,045.2 |
| 6,182.4 |
| 6,209.6 |
| 6,951.8 |
| 7,073.4 |
| 7,025.5 |
| 6,976.2 |
| 6,959.6 |
| 8,774.4 |
| 7,037.8 |
| 7,950.1 |
| 8,778.9 |
| 8,661.3 |
| 8,850.4 |
| 8,792.0 |
| 8,761.7 |
| 8,750.0 |
| 8,807.2 |
| 8,743.7 |
| - |
| 9,008.9 |
| 8,977.3 |
| 7,361.4 |
| 7,336.2 |
| 0.0 |
| 808.8 |
| 898.2 |
| 897.3 |
| 896.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 134.6 |
| 127.8 |
| 112.5 |
| 104.6 |
| 89.6 |
| 89.8 |
| 99.3 |
| - |
| 109.6 |
| 106.3 |
| 90.2 |
| 72.3 |
| 74.1 |
| 72.8 |
| 65.3 |
| 66.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 16.8 |
| 15.9 |
| 15.5 |
| 15.0 |
| 14.7 |
| 14.5 |
| 14.3 |
| 13.5 |
| - |
| 15.4 |
| 16.2 |
| 17.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 61.2 |
| 55.0 |
| 62.3 |
| 56.6 |
| 49.0 |
| 38.5 |
| - |
| 42.8 |
| 44.8 |
| 35.2 |
| 54.2 |
| 41.3 |
| 42.6 |
| 32.9 |
| 47.8 |
| 37.1 |
| 38.0 |
| - |
| 53.5 |
| 37.1 |
| 39.9 |
| 27.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 423.7 |
| 460.1 |
| 487.3 |
| 547.1 |
| 1,331.8 |
| 1,425.2 |
| 1,374.7 |
| 1,361.9 |
| 446.2 |
| - |
| 461.7 |
| 471.7 |
| 1,346.0 |
| 1,345.1 |
| 1,412.9 |
| 1,374.9 |
| 409.8 |
| 413.9 |
| 428.0 |
| 407.2 |
| - |
| 531.4 |
| 548.2 |
| 499.4 |
| 2,409.5 |
| 136.7 |
| 134.9 |
| 127.4 |
| 118.8 |
| 118.6 |
| 114.9 |
| 115.4 |
| 110.9 |
| 105.5 |
| 100.1 |
| 94.3 |
| 95.0 |
| 95.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 9.7 |
| 10.1 |
| 10.4 |
| 10.5 |
| 11.7 |
| 11.0 |
| 9.4 |
| - |
| 10.7 |
| 9.4 |
| 10.8 |
| 10.1 |
| 11.9 |
| 10.2 |
| 11.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 407.7 |
| 394.2 |
| 378.3 |
| 359.9 |
| 352.9 |
| 350.0 |
| 339.0 |
| - |
| 331.5 |
| 472.9 |
| 475.5 |
| 287.4 |
| 471.3 |
| 456.4 |
| 433.2 |
| 436.0 |
| 746.0 |
| 736.1 |
| - |
| 746.7 |
| 724.8 |
| 705.4 |
| 676.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 74.3 |
| 74.2 |
| 73.1 |
| 76.4 |
| 77.3 |
| - |
| - |
| 80.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 97.7 |
| 2,171.0 |
| 2,166.6 |
| 2,077.6 |
| 2,062.2 |
| 2,040.9 |
| 2,037.7 |
| 2,030.0 |
| 2,907.8 |
| - |
| 2,892.1 |
| 3,235.5 |
| 3,253.4 |
| 3,160.7 |
| 3,178.8 |
| 3,172.8 |
| 4,146.5 |
| 4,158.7 |
| 4,483.3 |
| 4,479.8 |
| - |
| 4,470.6 |
| 4,450.4 |
| 2,942.6 |
| 1,065.1 |
| 2,631.1 |
| 2,653.9 |
| 2,624.7 |
| 3,393.9 |
| 3,466.1 |
| 3,412.4 |
| 3,391.9 |
| 3,354.0 |
| 4,619.5 |
| 3,353.8 |
| 3,707.1 |
| 4,599.4 |
| 4,505.8 |
| 4,591.7 |
| 4,547.7 |
| 4,556.2 |
| 4,572.6 |
| 4,911.3 |
| 4,886.9 |
| - |
| 5,002.1 |
| 4,998.7 |
| 3,442.0 |
| 3,474.6 |
| 3,341.8 |
| 3,337.2 |
| 3,333.0 |
| 3,321.4 |
| 3,317.9 |
| 3,311.9 |
| 3,307.4 |
| - |
| 3,251.8 |
| 3,777.5 |
| 3,713.8 |
| 3,702.5 |
| 3,694.7 |
| 3,689.2 |
| 3,685.6 |
| 3,669.5 |
| 3,660.7 |
| 3,654.1 |
| - |
| 3,828.7 |
| 3,813.8 |
| 3,804.6 |
| 3,797.2 |
| 732.8 |
| 699.4 |
| 662.1 |
| 583.6 |
| 583.5 |
| 558.0 |
| 569.4 |
| 693.5 |
| 685.9 |
| 704.2 |
| 709.9 |
| 694.1 |
| 808.3 |
| 792.3 |
| 714.4 |
| 721.3 |
| 408.1 |
| 373.4 |
| - |
| 314.2 |
| 276.1 |
| 239.3 |
| 183.5 |
| (173.3) |
| (212.1) |
| (205.5) |
| (182.2) |
| (215.5) |
| (187.9) |
| (209.5) |
| (206.8) |
| (192.2) |
| - |
| (131.7) |
| (119.5) |
| (124.3) |
| (125.1) |
| (160.9) |
| (154.0) |
| (111.4) |
| (130.2) |
| (88.7) |
| (86.1) |
| - |
| (124.8) |
| (99.2) |
| (111.8) |
| (106.4) |
| 343.9 |
| 285.7 |
| 174.9 |
| 137.3 |
| 137.3 |
| 137.3 |
| - |
| 131.5 |
| 131.5 |
| 131.5 |
| 131.5 |
| 98.2 |
| 98.2 |
| 98.2 |
| 98.2 |
| 98.2 |
| 98.2 |
| - |
| 98.2 |
| 98.2 |
| 98.2 |
| 98.2 |
| 65.5 |
| 74.3 |
| 63.8 |
| 64.9 |
| 58.6 |
| 58.4 |
| 58.2 |
| - |
| 9.2 |
| 12.1 |
| - |
| 15.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 3,353.8 |
| 3,462.9 |
| 3,510.6 |
| 3,494.1 |
| 3,542.3 |
| 3,554.6 |
| 3,525.8 |
| 3,547.3 |
| 4,154.9 |
| 3,674.7 |
| 4,230.9 |
| 4,168.1 |
| 4,140.2 |
| 4,244.0 |
| 4,229.4 |
| 4,190.5 |
| 4,162.6 |
| 3,882.0 |
| 3,843.4 |
| 4,021.3 |
| 3,920.1 |
| 3,892.7 |
| 3,834.0 |
| 3,776.2 |
| 3,584.9 |
| 3,557.9 |
| 3,607.3 |
| 3,613.1 |
| 3,584.3 |
| 3,605.6 |
| 4,154.9 |
| 3,683.9 |
| 4,243.0 |
| 4,179.5 |
| 4,155.5 |
| 4,258.7 |
| 4,244.3 |
| 4,205.5 |
| 4,177.4 |
| 3,895.8 |
| 3,856.7 |
| 4,021.3 |
| 4,006.8 |
| 3,978.7 |
| 3,919.4 |
| 3,861.7 |
| (62.4) |
| (15.0) |
| (140.8) |
| (114.0) |
| (67.2) |
| 0.8 |
| - |
| (159.2) |
| (114.2) |
| 23.3 |
| 93.6 |
| (69.1) |
| (64.8) |
| 66.8 |
| 119.5 |
| 79.9 |
| 96.4 |
| - |
| 265.3 |
| 337.4 |
| - |
| - |
| 1,467.2 |
| 1,392.0 |
| 1,365.6 |
| 1,482.9 |
| 1,515.3 |
| 1,465.6 |
| 2,321.0 |
| - |
| 2,472.3 |
| 2,403.9 |
| 2,331.6 |
| 2,235.7 |
| 2,399.2 |
| 2,428.2 |
| 3,272.5 |
| 3,301.7 |
| 3,257.9 |
| 3,301.3 |
| - |
| 3,191.8 |
| 3,169.3 |
| 1,646.4 |
| (260.1) |
| 3,510.6 |
| 3,494.1 |
| 3,542.3 |
| 3,554.6 |
| 3,525.8 |
| 3,547.3 |
| 4,154.9 |
| 3,674.7 |
| 4,230.9 |
| 4,168.1 |
| 4,140.2 |
| 4,244.0 |
| 4,229.4 |
| 4,190.5 |
| 4,162.6 |
| 3,882.0 |
| 3,843.4 |
| 4,021.3 |
| 3,920.1 |
| 3,892.7 |
| 3,834.0 |
| 3,776.2 |
| 2,510.2 |
| 2,524.0 |
| 2,507.1 |
| 2,552.0 |
| 3,025.4 |
| 2,542.3 |
| 2,566.9 |
| - |
| 3,137.4 |
| 3,689.8 |
| 3,623.4 |
| 3,591.8 |
| 3,691.9 |
| 3,673.6 |
| 3,631.1 |
| 3,599.4 |
| 3,315.2 |
| 3,272.9 |
| - |
| 3,335.2 |
| 3,283.7 |
| 3,214.8 |
| 3,146.9 |