| (in millions of USD) | Q1 FY 27 | Q4 FY 26 | Q3 FY 26 | Q2 FY 26 | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q3 FY 22 | Q2 FY 22 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income | |||||||||||||||||||
| Net Income | (6.9) | (2.6) | 12.0 | 13.3 | 13.9 | (0.7) | 8.8 | 13.3 | 6.6 | 5.3 | (4.1) | 7.9 | (0.2) | 19.2 | 6.0 | 0.9 | (1.5) | - | |
| Cash From Operating Activities | |||||||||||||||||||
| Depreciation & Amortization | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Cash From Investing Activities | |||||||||||||||||||
| Capital Expenditures | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Cash From Financing Activities | |||||||||||||||||||
| Debt Issued | 53.0 | - | - | - | 17.5 | - | - | - | 23.0 | - | - | - | 32.5 | - | - | - | |||
| Change In Cash & Equivalents | |||||||||||||||||||
| Effects Of Exchange Rate Changes | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Free Cash Flow | |||||||||||||||||||
| Free Cash Flow | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| (in millions of USD) | TTM | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|---|---|
| Net Income | |||||||
| Net Income | 15.8 | 36.6 | 28.1 | 8.9 | 24.7 | 45.7 | 14.8 |
| Cash From Operating Activities | |||||||
| Depreciation & Amortization | - | - | - | - | - | - | - |
| Amortization Of Intangibles | - | - | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - | - | - |
| Deffered Income Tax | (1.0) | (0.3) | 1.1 | 1.0 | 1.0 | 2.2 | 0.6 |
| Asset Impairments | - | - | - | - | - | - | - |
| Gains & Losses On Investments | (17.7) | 0.6 | (24.1) | (47.8) | (8.9) | - | - |
| Change In Accounts Receivable | - | - | - | - | - | - | - |
| Change In Inventory | - | - | - | - | - | - | - |
| Change In Accounts Payable | - | 0.1 | 0.3 | (0.1) | 0.7 | (1.0) | 0.0 |
| Change In Other Working Capital | - | (0.2) | (0.2) | 0.6 | 0.3 | (0.7) | 0.3 |
| Other Operating Activities | - | - | - | - | - | - | - |
| Cash From Operating Activities | - | (88.0) | 197.5 | (157.2) | (130.4) | (203.1) | (62.3) |
| Cash From Investing Activities | |||||||
| Capital Expenditures | - | - | - | - | - | - | - |
| Acquisitions | - | - | - | - | - | - | |
| Cash From Financing Activities | |||||||
| Debt Issued | - | 87.0 | 30.0 | 71.5 | 113.0 | 135.0 | 41.0 |
| Debt Repaid | - | 79.5 | 56.5 | 57.0 | 76.0 | 95.5 | 33.0 |
| Change In Cash & Equivalents | |||||||
| Effects Of Exchange Rate Changes | - | - | - | - | - | - | - |
| Net Change In Cash | - | - | - | - | - | - | |
| Free Cash Flow | |||||||
| Free Cash Flow | - | - | - | - | - | - | - |
| Free Cash Flow To Equity | - | - | - | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| Amortization Of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deffered Income Tax | (0.6) | 0.1 | (0.1) | (0.4) | 0.1 | 0.3 | 0.2 | 0.3 | 0.3 | 0.3 | 0.6 | (0.0) | 0.0 | 1.1 | 0.0 | 0.1 | (0.2) | (0.1) | 1.8 |
| Asset Impairments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Gains & Losses On Investments | (14.5) | (9.7) | 2.3 | 4.2 | 3.8 | (7.9) | (3.6) | (4.9) | (7.7) | - | (18.2) | - | - | - | - | - | - | - | - |
| Change In Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Change In Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Change In Accounts Payable | (0.4) | - | - | - | (0.1) | - | - | - | (0.0) | - | - | - | 0.4 | - | - | - | 0.2 | - | - |
| Change In Other Working Capital | 0.2 | - | - | - | 0.4 | - | - | - | 0.5 | - | - | - | 0.1 | - | - | - | (0.0) | - | - |
| Other Operating Activities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash From Operating Activities | (26.0) | - | - | - | 32.3 | - | - | - | 52.1 | - | - | - | (110.9) | - | - | - | (80.2) | - | - |
| - |
| - |
| - |
| - |
| Acquisitions | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Divestitures | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Purchase Of Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Sales Of Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Investing Activities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash From Investing Activities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 44.5 |
| - |
| - |
| Debt Repaid | - | - | - | - | - | - | - | - | 12.5 | - | - | - | 30.0 | - | - | - | - | - | - |
| Common Stock Issuance | - | - | - | - | 6.1 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Common Stock Repurchased | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | - | - | - | - | - | - |
| Dividends Paid | 10.8 | - | - | - | 16.7 | - | - | - | 9.0 | - | - | - | 7.1 | - | - | - | 5.3 | - | - |
| Other Financing Activities | - | - | - | - | - | - | - | - | - | - | - | - | (0.0) | - | - | - | (0.0) | - | - |
| Cash From Financing Activities | 65.0 | - | - | - | (12.7) | - | - | - | 0.6 | - | - | - | 68.0 | - | - | - | 128.8 | - | - |
| - |
| - |
| - |
| - |
| - |
| Net Change In Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash Beginning Of Period | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash End Of Period | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| Free Cash Flow To Equity | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| Divestitures | - | - | - | - | - | - | - |
| Purchase Of Investments | - | - | - | - | - | - | - |
| Sales Of Investments | - | - | - | - | - | - | - |
| Other Investing Activities | - | - | - | - | - | - | - |
| Cash From Investing Activities | - | - | - | - | - | - | - |
| Common Stock Issuance | - | 18.8 | 33.0 | 44.5 | - | 26.8 | - |
| Common Stock Repurchased | - | 0.1 | - | 2.2 | 10.8 | - | - |
| Dividends Paid | - | 52.4 | 40.7 | 32.1 | 22.7 | 18.2 | 11.3 |
| Other Financing Activities | - | - | - | (0.0) | (0.0) | (0.0) | (0.0) |
| Cash From Financing Activities | - | (94.9) | (33.3) | 101.6 | 173.6 | 226.1 | 52.8 |
| - |
| Cash Beginning Of Period | - | - | - | - | - | - | - |
| Cash End Of Period | - | - | - | - | - | - | - |