| (in millions of USD, except per-share data) | Q4 FY 26 | Q3 FY 26 | Q2 FY 26 | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q3 FY 22 | Q2 FY 22 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||
| Revenues | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Operating Expenses | ||||||||||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Operating Income | ||||||||||||||||||
| Operating Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Non-Operating | ||||||||||||||||||
| Interest Income | (6.1) | 1.9 | 2.4 | 2.0 | 4.5 | 1.6 | 0.0 | 0.4 | (0.3) | 0.5 | 0.0 | 0.2 | - | - | - | - | ||
| Tax & Net | ||||||||||||||||||
| Income Tax Expense | 0.0 | (0.2) | (0.0) | 0.1 | 0.3 | 0.0 | 0.1 | (0.1) | 0.1 | 0.2 | (0.2) | 0.0 | - | - | - | |||
| Per Share | ||||||||||||||||||
| EPS Basic | - | 0.74 | 0.84 | 0.91 | - | 0.64 | 0.97 | 0.48 | - | (0.31) | 0.65 | (0.02) | - | 0.51 | 0.08 | (0.12) | ||
| Supplementary Data | ||||||||||||||||||
| EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| (in millions of USD, except per-share data) | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|---|
| Revenues | ||||||
| Revenues | - | - | - | - | - | - |
| Cost of Revenue | - | - | - | - | - | - |
| Gross Profit | - | - | - | - | - | - |
| Operating Expenses | ||||||
| Research & Development | - | - | - | - | - | - |
| Selling General & Administrative | - | - | - | - | - | - |
| Operating Income | ||||||
| Operating Income | - | - | - | - | - | - |
| Non-Operating | ||||||
| Interest Income | 0.2 | 6.5 | 0.4 | 4.9 | 1.2 | 3.5 |
| Interest Expense | - | - | - | - | - | - |
| Income From Equity Investments | ||||||
| Tax & Net | ||||||
| Income Tax Expense | (0.1) | 0.4 | 0.0 | (0.2) | (0.0) | 0.0 |
| Net Income From Continuing Ops | 36.6 | 28.1 | 8.9 | 24.7 | 45.7 | 14.8 |
| Net Income From Discontinued Ops | ||||||
| Per Share | ||||||
| EPS Basic | 2.31 | 2.02 | 0.71 | 2.06 | 3.99 | 1.32 |
| EPS Diluted | 2.31 | 2.02 | 0.71 | 2.06 | 3.99 | 1.32 |
| Shares Basic | ||||||
| Supplementary Data | ||||||
| EBITDA | - | - | - | - | - | - |
| EBIT | - | - | - | - | - | - |
| - |
| - |
| - |
| - |
| Selling General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| General & Administrative | 0.3 | 0.9 | 0.4 | 0.6 | (0.3) | 0.8 | 0.8 | 0.6 | 0.3 | 0.7 | 0.5 | 0.8 | 0.8 | 0.5 | 0.3 | 0.7 | 0.4 | 0.5 |
| Depreciation & Amortization | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | 23.3 | 21.9 | 21.5 | 22.2 | 23.3 | 23.4 | 24.8 | 24.3 | 24.4 | 22.2 | 21.5 | 18.7 | 22.7 | 16.4 | 14.2 | 10.7 | 11.3 | 12.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| Interest Expense | - | - | 0.9 | 0.8 | - | - | 0.5 | 0.3 | - | 0.9 | 0.0 | 0.1 | - | 0.6 | 0.4 | - | - | - |
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Operating Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pre-Tax Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| (0.0) |
| - |
| - |
| Net Income From Continuing Ops | (2.6) | 12.0 | 13.3 | 13.9 | (0.7) | 8.8 | 13.3 | 6.6 | 5.3 | (4.1) | 7.9 | (0.2) | 19.2 | 6.0 | 0.9 | (1.5) | - | - |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income | (2.6) | 12.0 | 13.3 | 13.9 | (0.7) | 8.8 | 13.3 | 6.6 | 5.3 | (4.1) | 7.9 | (0.2) | 19.2 | 6.0 | 0.9 | (1.5) | - | - |
| Net Income Attributable To Parent | (2.6) | 12.0 | 13.3 | 13.9 | (0.7) | 8.8 | 13.3 | 6.6 | 5.3 | (4.1) | 7.9 | (0.2) | 19.2 | 6.0 | 0.9 | (1.5) | - | - |
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | (2.6) | 12.0 | 13.3 | 13.9 | (0.7) | 8.8 | 13.3 | 6.6 | 5.3 | (4.1) | 7.9 | (0.2) | 19.2 | 6.0 | 0.9 | (1.5) | - | - |
| 0.73 |
| 0.71 |
| EPS Diluted | - | 0.74 | 0.84 | 0.91 | - | 0.64 | 0.97 | 0.48 | - | (0.31) | 0.65 | (0.02) | - | 0.51 | 0.08 | (0.12) | 0.73 | 0.71 |
| Shares Basic | - | 16.1 | 15.8 | 15.3 | - | 13.8 | 13.7 | 13.7 | - | 13.1 | 12.2 | 11.9 | - | 11.9 | 12.0 | 12.1 | 11.5 | 11.2 |
| Shares Diluted | - | 16.1 | 15.8 | 15.3 | - | 13.8 | 13.7 | 13.7 | - | 13.1 | 12.2 | - | - | - | - | - | - | - |
| - |
| EBIT | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling & Marketing |
| - |
| - |
| - |
| - |
| - |
| - |
| General & Administrative | 2.2 | 1.9 | 2.2 | 2.3 | 1.7 | 1.4 |
| Depreciation & Amortization | - | - | - | - | - | - |
| Amortization of Intangibles | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | (0.2) | 0.0 | 0.0 |
| Total Operating Expenses | 88.9 | 95.9 | 86.8 | 63.9 | 50.8 | 34.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| Other Non-Operating Income | - | - | - | - | - | - |
| Pre-Tax Income | - | - | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| Net Income | 36.6 | 28.1 | 8.9 | 24.7 | 45.7 | 14.8 |
| Net Income Attributable To Parent | 36.6 | 28.1 | 8.9 | 24.7 | 45.7 | 14.8 |
| Less: Minority Interest | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - |
| Net Income To Common Shareholders | 36.6 | 28.1 | 8.9 | 24.7 | 45.7 | 14.8 |
| 15.9 |
| 13.9 |
| 12.7 |
| 12.0 |
| 11.5 |
| 11.2 |
| Shares Diluted | 15.9 | 13.9 | 12.7 | 12.0 | - | - |